Nifty

:

25986.00

Sensex

:

85106.81

-46.20 (-0.18%)
-31.46 (-0.04%)

Login

Nifty
Sensex

:
:

25986.00
85106.81

-46.20 (-0.18%)
-31.46 (-0.04%)

Vistar Amar Ltd.

Aquaculture

Rating :

40/99

BSE: 538565 | NSE: Not Listed

Watchlist

NSE BSE

112.75

03-Dec-2025

Open
High
Low
Previous Close

109
113.5
109
111.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1245
137118
113.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

64.94
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

63.10
N/A
1.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

61.05
-5.38
-25.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

25.32
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

35.59
-
-

P:E (Median)

8 Years
5 Years
3 Years

20.14
20.36
23.05

P:BV (Average)

8 Years
5 Years
3 Years

4.67
4.83
4.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.91
15.95
19.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 11.28 3.48 224.14% 27.33 11.41 139.53% 3.40 23.04 -85.24% 8.70 21.93 -60.33%
Expenses 10.32 3.24 218.52% 25.11 11.32 121.82% 4.25 22.35 -80.98% 9.04 19.55 -53.76%
EBITDA 0.96 0.24 300.00% 2.22 0.09 2,366.67% -0.86 0.69 - -0.33 2.39 -
EBIDTM 8.54% 6.87% 8.13% 0.83% -25.24% 2.99% -3.80% 10.88%
Other Income 0.06 0.00 0 0.00 0.00 0 0.12 0.02 500.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.04 0.02 100.00% 0.00 0.00 0 0.01 0.01 0.00%
Depreciation 1.27 0.08 1,487.50% 0.62 0.08 675.00% 0.37 0.10 270.00% 0.09 0.09 0.00%
PBT -0.25 0.15 - 1.56 0.00 0 -1.11 0.60 - -0.43 2.28 -
Tax 0.15 0.04 275.00% 0.53 0.00 0 0.05 0.15 -66.67% 0.00 0.56 -100.00%
PAT -0.40 0.11 - 1.03 0.00 0 -1.16 0.45 - -0.43 1.73 -
PATM -3.53% 3.22% 3.78% -0.02% -34.04% 1.97% -4.89% 7.87%
EPS -0.69 0.19 - 1.78 0.00 0 -1.99 0.78 - -0.73 2.98 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 50.71 26.99 74.09 64.17 55.95 35.58 21.24 7.05 4.48 3.29 0.23 Net Sales Growth -15.29% -63.57% 15.46% 14.69% 57.25% 67.51% 201.28% 57.37% 36.17% 1330.43% Cost Of Goods Sold 36.02 18.81 56.94 46.79 41.97 25.90 15.76 6.79 4.31 3.11 0.16 Gross Profit 14.69 8.18 17.15 17.38 13.99 9.69 5.48 0.25 0.16 0.18 0.07 GP Margin 28.97% 30.31% 23.15% 27.08% 25.00% 27.23% 25.80% 3.55% 3.57% 5.47% 30.43% Total Expenditure 48.72 27.85 68.71 59.49 51.08 32.17 19.62 6.97 4.44 3.28 0.32 Power & Fuel Cost - 3.52 5.76 6.44 3.88 3.32 1.49 0.00 0.00 0.00 0.00 % Of Sales - 13.04% 7.77% 10.04% 6.93% 9.33% 7.02% 0% 0% 0% 0% Employee Cost - 2.58 1.83 1.54 1.10 0.89 0.56 0.02 0.02 0.02 0.00 % Of Sales - 9.56% 2.47% 2.40% 1.97% 2.50% 2.64% 0.28% 0.45% 0.61% 0% Manufacturing Exp. - 2.35 3.66 4.41 0.71 0.36 2.27 0.04 0.04 0.04 0.02 % Of Sales - 8.71% 4.94% 6.87% 1.27% 1.01% 10.69% 0.57% 0.89% 1.22% 8.70% General & Admin Exp. - 0.57 0.51 0.30 0.32 0.23 1.03 0.11 0.07 0.11 0.01 % Of Sales - 2.11% 0.69% 0.47% 0.57% 0.65% 4.85% 1.56% 1.56% 3.34% 4.35% Selling & Distn. Exp. - 0.02 0.02 0.01 3.09 1.47 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.07% 0.03% 0.02% 5.52% 4.13% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0.03% 0% 0% 0% 0% 56.52% EBITDA 1.99 -0.86 5.38 4.68 4.87 3.41 1.62 0.08 0.04 0.01 -0.09 EBITDA Margin 3.92% -3.19% 7.26% 7.29% 8.70% 9.58% 7.63% 1.13% 0.89% 0.30% -39.13% Other Income 0.18 0.12 0.02 0.01 0.01 0.02 0.09 0.01 0.00 0.00 0.00 Interest 0.05 0.03 0.07 0.04 0.01 0.00 0.01 0.00 0.01 0.00 0.00 Depreciation 2.35 0.62 0.37 0.42 0.44 0.44 0.23 0.00 0.00 0.00 0.00 PBT -0.23 -1.39 4.96 4.23 4.44 3.00 1.47 0.09 0.03 0.02 -0.09 Tax 0.73 0.09 1.25 1.07 1.11 0.78 0.38 0.02 0.02 0.00 -0.02 Tax Rate -317.39% -6.47% 25.20% 25.30% 25.00% 26.00% 25.85% 22.22% 66.67% 0.00% 22.22% PAT -0.96 -1.47 3.71 3.17 3.33 2.22 1.09 0.07 0.02 0.02 -0.07 PAT before Minority Interest -0.96 -1.47 3.71 3.17 3.33 2.22 1.09 0.07 0.02 0.02 -0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.89% -5.45% 5.01% 4.94% 5.95% 6.24% 5.13% 0.99% 0.45% 0.61% -30.43% PAT Growth -141.92% - 17.03% -4.80% 50.00% 103.67% 1,457.14% 250.00% 0.00% - EPS -1.66 -2.53 6.40 5.47 5.74 3.83 1.88 0.12 0.03 0.03 -0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 44.83 16.77 13.06 9.89 6.55 4.33 3.24 3.17 3.16 3.14 Share Capital 5.76 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 Total Reserves 39.07 13.57 9.86 6.69 3.35 1.13 0.04 -0.03 -0.04 -0.06 Non-Current Liabilities 0.03 -0.03 0.00 0.02 0.03 0.04 -0.01 -0.02 -0.03 -0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Long Term Provisions 0.03 0.03 0.02 0.03 0.02 0.01 0.00 0.00 0.00 0.00 Current Liabilities 9.97 4.43 4.43 4.46 5.56 6.87 1.37 0.92 0.01 0.00 Trade Payables 9.27 3.96 3.69 3.92 4.53 5.88 1.31 0.91 0.01 0.00 Other Current Liabilities 0.70 0.46 0.40 0.54 0.23 0.65 0.04 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.01 0.00 0.00 0.80 0.34 0.02 0.01 0.00 0.00 Total Liabilities 54.83 21.17 17.49 14.37 12.14 11.24 4.60 4.07 3.14 3.13 Net Block 15.77 2.30 2.49 2.85 2.50 2.87 0.22 0.00 0.00 0.00 Gross Block 18.19 4.09 3.93 3.87 3.16 3.10 0.22 0.00 0.00 0.00 Accumulated Depreciation 2.42 1.80 1.44 1.02 0.66 0.23 0.00 0.00 0.00 0.00 Non Current Assets 17.18 2.37 2.59 2.93 2.92 3.13 0.72 0.15 0.00 0.37 Capital Work in Progress 1.20 0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.21 0.07 0.05 0.04 0.24 0.09 0.07 0.00 0.00 0.37 Other Non Current Assets 0.00 0.00 0.05 0.04 0.18 0.17 0.15 0.15 0.00 0.00 Current Assets 37.65 18.81 14.89 11.44 9.22 8.11 3.87 3.92 3.14 2.77 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.46 4.24 4.97 1.50 2.12 1.85 0.00 0.00 0.00 1.93 Sundry Debtors 3.56 9.61 8.78 9.11 5.04 5.57 2.15 3.62 2.77 0.44 Cash & Bank 7.90 3.62 0.77 0.79 1.26 0.31 1.71 0.24 0.13 0.40 Other Current Assets 15.73 0.14 0.03 0.03 0.80 0.38 0.01 0.06 0.24 0.00 Short Term Loans & Adv. 6.23 1.21 0.34 0.01 0.64 0.20 0.00 0.06 0.24 0.00 Net Current Assets 27.68 14.38 10.46 6.98 3.65 1.24 2.50 3.00 3.13 2.77 Total Assets 54.83 21.18 17.48 14.37 12.14 11.24 4.59 4.07 3.14 3.14

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -10.02 3.59 -0.28 0.17 1.01 1.18 1.97 0.11 -0.25 0.38 PBT -1.39 4.96 4.23 4.44 3.00 1.47 0.09 0.03 0.02 -0.09 Adjustment 0.64 0.44 0.44 0.44 0.43 0.23 -0.01 0.00 0.00 0.13 Changes in Working Capital -9.23 -0.53 -3.87 -3.31 -1.75 -0.30 1.90 0.07 -0.27 0.36 Cash after chg. in Working capital -9.98 4.87 0.81 1.57 1.67 1.41 1.98 0.11 -0.25 0.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -1.28 -1.09 -1.40 -0.66 -0.23 -0.01 0.00 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.29 -0.18 -0.04 -0.78 -0.06 -2.57 -0.49 0.00 0.00 0.00 Net Fixed Assets -15.30 -0.16 -0.06 -0.71 -0.06 -2.60 -0.50 0.00 0.00 0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 Others 0.01 -0.02 0.02 -0.07 0.00 0.03 0.01 0.00 0.00 -0.13 Cash from Financing Activity 29.58 -0.41 0.30 -0.01 0.00 -0.01 0.00 0.00 -0.02 0.02 Net Cash Inflow / Outflow 4.28 3.00 -0.02 -0.62 0.95 -1.41 1.47 0.10 -0.27 0.40 Opening Cash & Equivalents 3.62 0.62 0.64 1.26 0.31 1.71 0.24 0.13 0.40 0.00 Closing Cash & Equivalent 7.90 3.62 0.62 0.64 1.26 0.31 1.71 0.24 0.13 0.40

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 77.83 45.15 35.15 30.91 20.45 13.53 10.12 9.91 9.86 9.81 ROA -3.88% 19.18% 19.87% 25.14% 18.98% 13.73% 1.55% 0.43% 0.56% -2.07% ROE -4.78% 24.86% 27.58% 40.55% 40.80% 28.74% 2.10% 0.49% 0.56% -2.08% ROCE -4.42% 33.29% 36.71% 54.20% 55.16% 39.17% 2.85% 1.17% 0.56% -2.77% Fixed Asset Turnover 2.42 18.47 16.45 15.91 11.37 12.79 31.84 0.00 0.00 0.00 Receivable days 88.98 45.30 50.89 46.17 54.46 66.36 149.50 260.47 177.52 689.02 Inventory Days 99.36 22.69 18.41 11.80 20.32 31.74 0.00 0.00 0.00 3077.88 Payable days 128.30 24.50 29.68 36.78 73.38 83.23 59.16 38.31 0.47 2.45 Cash Conversion Cycle 60.04 43.49 39.62 21.19 1.40 14.88 90.34 222.16 177.05 3764.46 Total Debt/Equity 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest Cover -53.83 75.31 102.03 362.12 2109.30 146.73 482.62 6.83 0.00 0.00

Top Investors:

yusuf husen kalwani

ramesh ishwarlal upadhyay

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback