PBT
0.04
-14.35
0.22
1.71
1.66
0.16
2.31
1.16
1.14
1.20
Adjustment
0.64
0.74
0.87
1.00
0.96
1.86
1.11
0.75
1.00
0.70
Changes in Working Capital
-0.75
13.47
-4.68
-3.60
-2.44
1.19
-3.32
-0.54
-1.49
-10.87
Cash after chg. in Working capital
-0.06
-0.13
-3.60
-0.89
0.17
3.21
0.10
1.37
0.65
-8.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.06
-0.30
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00