Nifty
Sensex
:
:
18534.40
62622.24
-99.45 (-0.53%)
-346.89 (-0.55%)

Pharmaceuticals & Drugs

Rating :
N/A

BSE: 532660 | NSE: VIVIMEDLAB

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • N/A
  • N/A
  • N/A
  • N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48.59
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 400.28
  • N/A
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.94%
  • 4.79%
  • 57.08%
  • FII
  • DII
  • Others
  • 1.64%
  • 0.12%
  • 15.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.29
  • -27.51
  • -39.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -14.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.86
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.29
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -11.75
  • -22.64
  • -43.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
55.74
56.52
-1.38%
44.22
54.38
-18.68%
50.11
65.26
-23.21%
61.13
38.99
56.78%
Expenses
60.87
63.81
-4.61%
53.53
64.85
-17.46%
58.68
54.48
7.71%
62.21
55.34
12.41%
EBITDA
-5.13
-7.29
-
-9.31
-10.47
-
-8.57
10.79
-
-1.08
-16.34
-
EBIDTM
-9.21%
-12.90%
-21.05%
-19.26%
-17.12%
16.53%
-1.77%
-41.92%
Other Income
0.05
-0.36
-
0.15
0.14
7.14%
0.08
0.92
-91.30%
0.57
1.78
-67.98%
Interest
9.22
11.58
-20.38%
8.85
8.62
2.67%
9.31
9.50
-2.00%
10.06
9.21
9.23%
Depreciation
4.02
4.45
-9.66%
4.02
4.35
-7.59%
4.45
4.53
-1.77%
4.95
4.13
19.85%
PBT
-18.31
-23.68
-
-22.03
-23.30
-
-22.26
-2.34
-
-15.52
-27.90
-
Tax
0.00
0.00
0
0.00
0.00
0
-0.05
0.00
-
2.82
-0.44
-
PAT
-18.31
-23.68
-
-22.03
-23.30
-
-22.20
-2.34
-
-18.33
-27.46
-
PATM
-32.85%
-41.90%
-49.82%
-42.85%
-44.31%
-3.58%
-29.99%
-70.43%
EPS
-2.21
-2.86
-
-2.66
-2.81
-
-2.68
-0.28
-
-2.21
-3.31
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
211.20
237.29
1,058.80
1,315.17
1,185.66
1,461.91
1,345.63
1,380.10
1,350.83
1,108.80
668.31
Net Sales Growth
-1.84%
-77.59%
-19.49%
10.92%
-18.90%
8.64%
-2.50%
2.17%
21.83%
65.91%
 
Cost Of Goods Sold
127.20
153.48
462.55
518.40
479.67
536.28
624.05
646.23
656.33
513.27
337.39
Gross Profit
84.00
83.81
596.24
796.77
705.99
925.63
721.58
733.88
694.51
595.52
330.93
GP Margin
39.77%
35.32%
56.31%
60.58%
59.54%
63.32%
53.62%
53.18%
51.41%
53.71%
49.52%
Total Expenditure
235.29
245.12
1,052.24
1,146.24
984.93
1,057.46
1,122.68
1,158.21
1,166.29
928.00
538.02
Power & Fuel Cost
-
5.91
42.46
42.77
34.73
34.78
38.26
46.70
51.39
44.06
22.33
% Of Sales
-
2.49%
4.01%
3.25%
2.93%
2.38%
2.84%
3.38%
3.80%
3.97%
3.34%
Employee Cost
-
36.22
233.36
241.76
197.78
189.98
176.94
184.43
162.66
50.33
32.19
% Of Sales
-
15.26%
22.04%
18.38%
16.68%
13.00%
13.15%
13.36%
12.04%
4.54%
4.82%
Manufacturing Exp.
-
22.15
196.36
217.39
176.69
175.06
167.31
179.26
182.37
230.50
91.61
% Of Sales
-
9.33%
18.55%
16.53%
14.90%
11.97%
12.43%
12.99%
13.50%
20.79%
13.71%
General & Admin Exp.
-
21.96
96.13
111.52
78.75
93.93
95.26
76.30
86.64
69.34
31.42
% Of Sales
-
9.25%
9.08%
8.48%
6.64%
6.43%
7.08%
5.53%
6.41%
6.25%
4.70%
Selling & Distn. Exp.
-
5.37
13.82
14.41
16.66
15.39
20.86
25.29
26.91
20.50
23.09
% Of Sales
-
2.26%
1.31%
1.10%
1.41%
1.05%
1.55%
1.83%
1.99%
1.85%
3.45%
Miscellaneous Exp.
-
0.03
7.56
0.00
0.65
12.03
0.00
0.00
0.00
0.00
23.09
% Of Sales
-
0.01%
0.71%
0%
0.05%
0.82%
0%
0%
0%
0%
0%
EBITDA
-24.09
-7.83
6.56
168.93
200.73
404.45
222.95
221.89
184.54
180.80
130.29
EBITDA Margin
-11.41%
-3.30%
0.62%
12.84%
16.93%
27.67%
16.57%
16.08%
13.66%
16.31%
19.50%
Other Income
0.85
1.27
11.95
33.97
23.76
8.09
23.63
8.02
35.90
26.33
2.68
Interest
37.44
39.98
61.03
70.06
82.35
67.79
85.26
86.20
67.46
50.44
28.37
Depreciation
17.44
18.28
66.95
66.79
56.42
58.28
61.39
66.18
66.12
58.81
26.79
PBT
-78.12
-64.83
-109.47
66.05
85.71
286.48
99.93
77.54
86.86
97.88
77.82
Tax
2.77
2.82
-0.36
8.68
9.62
72.50
16.26
5.49
20.47
14.29
14.68
Tax Rate
-3.55%
-4.35%
0.33%
13.14%
11.22%
25.31%
16.27%
7.08%
23.57%
14.60%
18.86%
PAT
-80.87
-67.65
-109.11
57.37
77.94
213.97
83.67
72.05
66.39
83.58
63.14
PAT before Minority Interest
-80.87
-67.65
-109.11
57.37
76.09
213.97
83.67
72.05
66.39
83.58
63.14
Minority Interest
0.00
0.00
0.00
0.00
1.85
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-38.29%
-28.51%
-10.31%
4.36%
6.57%
14.64%
6.22%
5.22%
4.91%
7.54%
9.45%
PAT Growth
0.00%
-
-
-26.39%
-63.57%
155.73%
16.13%
8.53%
-20.57%
32.37%
 
EPS
-9.76
-8.16
-13.16
6.92
9.40
25.81
10.09
8.69
8.01
10.08
7.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
364.29
834.59
943.79
1,226.40
734.21
585.15
559.24
560.36
509.14
474.79
Share Capital
16.58
341.80
341.73
341.73
16.20
80.15
80.15
80.15
80.01
144.88
Total Reserves
347.70
492.79
602.07
884.67
718.01
505.00
479.09
477.84
426.77
327.54
Non-Current Liabilities
528.34
590.94
489.65
356.86
503.86
561.11
538.36
532.58
449.68
360.72
Secured Loans
0.38
414.68
369.08
275.90
396.25
206.75
436.44
378.81
255.19
258.03
Unsecured Loans
60.61
55.71
55.72
49.30
57.07
50.52
46.94
40.92
41.73
53.35
Long Term Provisions
8.36
5.14
9.21
7.03
2.19
3.57
3.17
5.16
1.47
1.06
Current Liabilities
373.39
770.36
888.93
790.23
817.39
897.41
800.86
744.42
610.73
463.69
Trade Payables
41.89
226.50
294.42
201.99
178.59
166.74
188.71
190.49
166.28
156.86
Other Current Liabilities
94.78
101.78
227.11
147.64
179.92
285.85
176.38
138.78
116.10
40.79
Short Term Borrowings
217.59
418.51
332.30
385.16
381.47
407.76
389.38
375.43
301.13
232.82
Short Term Provisions
19.13
23.56
35.10
55.43
77.41
37.06
46.39
39.71
27.22
33.21
Total Liabilities
1,266.02
2,195.89
2,322.37
2,385.77
2,055.46
2,043.67
1,898.46
1,837.36
1,569.55
1,299.20
Net Block
519.89
1,045.12
964.92
1,035.36
878.90
814.17
813.47
807.92
709.04
595.35
Gross Block
802.44
1,271.07
1,156.58
1,128.64
915.77
1,663.33
1,599.11
1,526.04
1,329.52
1,167.48
Accumulated Depreciation
282.54
225.95
191.65
93.29
36.87
849.16
785.64
718.12
620.49
572.13
Non Current Assets
758.75
1,220.61
1,091.77
1,103.83
961.04
911.03
906.45
846.28
736.20
604.41
Capital Work in Progress
40.03
89.28
122.31
65.27
76.13
94.17
90.28
38.12
26.92
8.37
Non Current Investment
198.82
85.71
2.51
2.70
2.71
2.69
2.70
0.24
0.24
0.70
Long Term Loans & Adv.
0.00
0.00
1.52
0.00
2.81
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.50
0.50
0.50
0.50
0.00
0.00
0.00
0.00
0.00
Current Assets
507.27
975.28
1,230.61
1,281.94
1,094.42
1,132.60
991.96
970.90
815.08
647.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
240.77
501.91
563.69
540.17
483.97
490.80
431.43
426.66
340.26
247.88
Sundry Debtors
87.36
249.07
356.11
275.43
200.14
326.24
329.58
347.83
308.23
221.61
Cash & Bank
7.18
50.49
95.31
99.03
55.47
30.96
26.67
34.57
23.96
36.34
Other Current Assets
171.96
32.86
30.75
29.59
354.84
284.61
204.28
161.84
142.64
141.32
Short Term Loans & Adv.
156.09
140.96
184.76
337.73
332.31
272.88
185.21
139.50
119.82
141.09
Net Current Assets
133.88
204.92
341.68
491.71
277.03
235.19
191.10
226.47
204.35
183.45
Total Assets
1,266.02
2,195.89
2,322.38
2,385.77
2,055.46
2,043.67
1,898.45
1,837.36
1,569.55
1,299.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
27.54
79.56
422.14
21.42
57.96
154.12
140.48
-117.65
90.11
45.17
PBT
-64.28
-109.47
66.05
85.71
286.48
99.93
77.54
86.86
97.88
77.81
Adjustment
58.04
125.89
134.05
135.90
124.15
101.94
111.32
101.31
80.43
55.16
Changes in Working Capital
33.77
83.08
237.03
-158.14
-315.94
-47.75
-48.38
-305.83
-94.13
-87.81
Cash after chg. in Working capital
27.54
99.50
437.13
63.48
94.69
154.12
140.48
-117.65
84.18
45.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-19.94
-14.99
-42.06
-36.73
0.00
0.00
0.00
5.93
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.41
-196.01
-88.87
-163.53
-68.49
-190.42
-106.71
-291.11
-169.59
-424.15
Net Fixed Assets
-75.90
9.10
-15.53
38.52
-25.51
-6.97
-49.04
-16.56
-128.68
-148.52
Net Investments
-73.64
0.03
64.34
-64.27
142.45
0.00
-2.50
-132.00
-8.38
-83.77
Others
133.13
-205.14
-137.68
-137.78
-185.43
-183.45
-55.17
-142.55
-32.53
-191.86
Cash from Financing Activity
-10.38
72.44
-337.80
185.66
35.05
40.59
-41.67
419.37
67.10
404.22
Net Cash Inflow / Outflow
0.75
-44.02
-4.53
43.56
24.51
4.29
-7.90
10.62
-12.38
25.24
Opening Cash & Equivalents
6.43
94.50
99.03
55.47
30.96
26.67
34.57
23.96
36.34
11.10
Closing Cash & Equivalent
7.18
50.49
94.50
99.03
55.47
30.96
26.67
34.57
23.96
36.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
39.35
56.85
70.35
104.60
85.93
64.20
61.00
58.36
52.74
42.03
ROA
-5.29%
-4.83%
2.44%
3.43%
10.44%
4.25%
3.86%
3.90%
5.83%
6.69%
ROE
-18.80%
-20.75%
7.95%
9.76%
35.18%
16.50%
14.90%
14.81%
23.34%
26.70%
ROCE
-3.54%
-2.69%
7.03%
9.04%
21.86%
11.93%
10.91%
11.93%
13.83%
14.29%
Fixed Asset Turnover
0.30
0.87
1.15
1.16
1.13
0.82
0.88
0.95
0.89
0.67
Receivable days
149.87
104.31
87.64
73.20
65.71
88.94
89.58
88.63
87.21
95.35
Inventory Days
381.82
183.67
153.18
157.64
121.69
125.08
113.47
103.61
96.80
90.76
Payable days
90.54
92.05
79.66
70.90
60.76
60.42
57.00
57.11
62.91
65.22
Cash Conversion Cycle
441.16
195.94
161.15
159.93
126.64
153.61
146.05
135.14
121.10
120.89
Total Debt/Equity
1.10
1.18
1.05
0.69
1.45
1.63
1.81
1.66
1.36
1.33
Interest Cover
-0.62
-0.79
1.94
2.04
5.23
2.17
1.90
2.29
2.94
3.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.