Nifty
Sensex
:
:
22482.25
74005.94
16.15 (0.07%)
88.91 (0.12%)

Pharmaceuticals & Drugs

Rating :
N/A

BSE: 532660 | NSE: VIVIMEDLAB

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.63
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 392.32
  • N/A
  • 28.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.94%
  • 4.44%
  • 57.23%
  • FII
  • DII
  • Others
  • 1.64%
  • 0.12%
  • 15.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.94
  • -32.30
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.11
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.43
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -14.39
  • -29.36
  • -83.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
41.46
55.74
-25.62%
33.64
44.22
-23.93%
35.35
50.11
-29.46%
37.03
61.13
-39.42%
Expenses
40.19
60.87
-33.97%
39.54
53.53
-26.13%
35.68
58.68
-39.20%
201.32
62.21
223.61%
EBITDA
1.27
-5.13
-
-5.90
-9.31
-
-0.33
-8.57
-
-164.29
-1.08
-
EBIDTM
3.07%
-9.21%
-17.54%
-21.05%
-0.93%
-17.12%
-443.68%
-1.77%
Other Income
0.04
0.05
-20.00%
2.20
0.15
1,366.67%
0.11
0.08
37.50%
0.68
0.57
19.30%
Interest
13.21
9.22
43.28%
11.89
8.85
34.35%
10.66
9.31
14.50%
8.52
10.06
-15.31%
Depreciation
4.70
4.02
16.92%
4.70
4.02
16.92%
4.70
4.45
5.62%
95.92
4.95
1,837.78%
PBT
-16.60
-18.31
-
-20.30
-22.03
-
-15.57
-22.26
-
-268.05
-15.52
-
Tax
-0.55
0.00
-
0.00
0.00
0
0.00
-0.05
-
-2.06
2.82
-
PAT
-16.05
-18.31
-
-20.30
-22.03
-
-15.57
-22.20
-
-265.99
-18.33
-
PATM
-38.71%
-32.85%
-60.34%
-49.82%
-44.06%
-44.31%
-718.30%
-29.99%
EPS
-1.94
-2.21
-
-2.45
-2.66
-
-1.88
-2.68
-
-32.08
-2.21
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
147.48
187.10
237.29
1,058.80
1,315.17
1,185.66
1,461.91
1,345.63
1,380.10
1,350.83
1,108.80
Net Sales Growth
-30.17%
-21.15%
-77.59%
-19.49%
10.92%
-18.90%
8.64%
-2.50%
2.17%
21.83%
 
Cost Of Goods Sold
239.60
271.51
153.49
462.55
518.40
479.67
536.28
624.05
646.23
656.33
513.27
Gross Profit
-92.12
-84.41
83.80
596.24
796.77
705.99
925.63
721.58
733.88
694.51
595.52
GP Margin
-62.46%
-45.11%
35.32%
56.31%
60.58%
59.54%
63.32%
53.62%
53.18%
51.41%
53.71%
Total Expenditure
316.73
374.08
245.11
1,052.24
1,146.24
984.93
1,057.46
1,122.68
1,158.21
1,166.29
928.00
Power & Fuel Cost
-
9.12
5.91
42.46
42.77
34.73
34.78
38.26
46.70
51.39
44.06
% Of Sales
-
4.87%
2.49%
4.01%
3.25%
2.93%
2.38%
2.84%
3.38%
3.80%
3.97%
Employee Cost
-
32.67
36.22
233.36
241.76
197.78
189.98
176.94
184.43
162.66
50.33
% Of Sales
-
17.46%
15.26%
22.04%
18.38%
16.68%
13.00%
13.15%
13.36%
12.04%
4.54%
Manufacturing Exp.
-
21.28
22.15
196.36
217.39
176.69
175.06
167.31
179.26
182.37
230.50
% Of Sales
-
11.37%
9.33%
18.55%
16.53%
14.90%
11.97%
12.43%
12.99%
13.50%
20.79%
General & Admin Exp.
-
30.56
21.96
96.13
111.52
78.75
93.93
95.26
76.30
86.64
69.34
% Of Sales
-
16.33%
9.25%
9.08%
8.48%
6.64%
6.43%
7.08%
5.53%
6.41%
6.25%
Selling & Distn. Exp.
-
7.90
5.37
13.82
14.41
16.66
15.39
20.86
25.29
26.91
20.50
% Of Sales
-
4.22%
2.26%
1.31%
1.10%
1.41%
1.05%
1.55%
1.83%
1.99%
1.85%
Miscellaneous Exp.
-
1.05
0.02
7.56
0.00
0.65
12.03
0.00
0.00
0.00
20.50
% Of Sales
-
0.56%
0.01%
0.71%
0%
0.05%
0.82%
0%
0%
0%
0%
EBITDA
-169.25
-186.98
-7.82
6.56
168.93
200.73
404.45
222.95
221.89
184.54
180.80
EBITDA Margin
-114.76%
-99.94%
-3.30%
0.62%
12.84%
16.93%
27.67%
16.57%
16.08%
13.66%
16.31%
Other Income
3.03
0.97
1.27
11.95
33.97
23.76
8.09
23.63
8.02
35.90
26.33
Interest
44.28
36.23
39.99
61.03
70.06
82.35
67.79
85.26
86.20
67.46
50.44
Depreciation
110.02
108.41
18.28
66.95
66.79
56.42
58.28
61.39
66.18
66.12
58.81
PBT
-320.52
-330.65
-64.83
-109.47
66.05
85.71
286.48
99.93
77.54
86.86
97.88
Tax
-2.61
-2.12
2.82
-0.36
8.68
9.62
72.50
16.26
5.49
20.47
14.29
Tax Rate
0.81%
0.64%
-4.35%
0.33%
13.14%
11.22%
25.31%
16.27%
7.08%
23.57%
14.60%
PAT
-317.91
-328.53
-67.65
-109.11
57.37
77.94
213.97
83.67
72.05
66.39
83.58
PAT before Minority Interest
-317.91
-328.53
-67.65
-109.11
57.37
76.09
213.97
83.67
72.05
66.39
83.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
1.85
0.00
0.00
0.00
0.00
0.00
PAT Margin
-215.56%
-175.59%
-28.51%
-10.31%
4.36%
6.57%
14.64%
6.22%
5.22%
4.91%
7.54%
PAT Growth
0.00%
-
-
-
-26.39%
-63.57%
155.73%
16.13%
8.53%
-20.57%
 
EPS
-38.35
-39.63
-8.16
-13.16
6.92
9.40
25.81
10.09
8.69
8.01
10.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
39.42
364.29
834.59
943.79
1,226.40
734.21
585.15
559.24
560.36
509.14
Share Capital
16.58
16.58
341.80
341.73
341.73
16.20
80.15
80.15
80.15
80.01
Total Reserves
22.84
347.70
492.79
602.07
884.67
718.01
505.00
479.09
477.84
426.77
Non-Current Liabilities
524.62
528.34
590.94
489.65
356.86
503.86
561.11
538.36
532.58
449.68
Secured Loans
0.34
0.38
414.68
369.08
275.90
396.25
206.75
436.44
378.81
255.19
Unsecured Loans
61.98
60.61
55.71
55.72
49.30
57.07
50.52
46.94
40.92
41.73
Long Term Provisions
4.38
8.36
5.14
9.21
7.03
2.19
3.57
3.17
5.16
1.47
Current Liabilities
424.30
373.39
770.36
888.93
790.23
817.39
897.41
800.86
744.42
610.73
Trade Payables
69.41
41.89
226.50
294.42
201.99
178.59
166.74
188.71
190.49
166.28
Other Current Liabilities
110.47
94.78
101.78
227.11
147.64
179.92
285.85
176.38
138.78
116.10
Short Term Borrowings
224.88
217.59
418.51
332.30
385.16
381.47
407.76
389.38
375.43
301.13
Short Term Provisions
19.54
19.13
23.56
35.10
55.43
77.41
37.06
46.39
39.71
27.22
Total Liabilities
988.34
1,266.02
2,195.89
2,322.37
2,385.77
2,055.46
2,043.67
1,898.46
1,837.36
1,569.55
Net Block
435.81
519.89
1,045.12
964.92
1,035.36
878.90
814.17
813.47
807.92
709.04
Gross Block
826.76
802.44
1,271.07
1,156.58
1,128.64
915.77
1,663.33
1,599.11
1,526.04
1,329.52
Accumulated Depreciation
390.94
282.54
225.95
191.65
93.29
36.87
849.16
785.64
718.12
620.49
Non Current Assets
656.06
758.75
1,220.61
1,091.77
1,103.83
961.04
911.03
906.45
846.28
736.20
Capital Work in Progress
20.66
40.03
89.28
122.31
65.27
76.13
94.17
90.28
38.12
26.92
Non Current Investment
198.82
198.82
85.71
2.51
2.70
2.71
2.69
2.70
0.24
0.24
Long Term Loans & Adv.
0.32
0.00
0.00
1.52
0.00
2.81
0.00
0.00
0.00
0.00
Other Non Current Assets
0.44
0.00
0.50
0.50
0.50
0.50
0.00
0.00
0.00
0.00
Current Assets
332.29
507.27
975.28
1,230.61
1,281.94
1,094.42
1,132.60
991.96
970.90
815.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
79.76
240.77
501.91
563.69
540.17
483.97
490.80
431.43
426.66
340.26
Sundry Debtors
76.81
87.36
249.07
356.11
275.43
200.14
326.24
329.58
347.83
308.23
Cash & Bank
3.76
7.18
50.49
95.31
99.03
55.47
30.96
26.67
34.57
23.96
Other Current Assets
171.95
15.87
32.86
30.75
367.32
354.84
284.61
204.28
161.84
142.64
Short Term Loans & Adv.
156.67
156.09
140.96
184.76
337.73
332.31
272.88
185.21
139.50
119.82
Net Current Assets
-92.02
133.88
204.92
341.68
491.71
277.03
235.19
191.10
226.47
204.35
Total Assets
988.35
1,266.02
2,195.89
2,322.38
2,385.77
2,055.46
2,043.67
1,898.45
1,837.36
1,569.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
35.32
27.54
79.56
422.14
21.42
57.96
154.12
140.48
-117.65
90.11
PBT
-330.65
-64.28
-109.47
66.05
85.71
286.48
99.93
77.54
86.86
97.88
Adjustment
144.31
58.04
125.89
134.05
135.90
124.15
101.94
111.32
101.31
80.43
Changes in Working Capital
221.66
33.77
83.08
237.03
-158.14
-315.94
-47.75
-48.38
-305.83
-94.13
Cash after chg. in Working capital
35.32
27.54
99.50
437.13
63.48
94.69
154.12
140.48
-117.65
84.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-19.94
-14.99
-42.06
-36.73
0.00
0.00
0.00
5.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.97
-16.41
-196.01
-88.87
-163.53
-68.49
-190.42
-106.71
-291.11
-169.59
Net Fixed Assets
-1.59
-75.90
9.10
-15.53
38.52
-25.51
-6.97
-49.04
-16.56
-128.68
Net Investments
0.00
-73.64
0.03
64.34
-64.27
142.45
0.00
-2.50
-132.00
-8.38
Others
-3.38
133.13
-205.14
-137.68
-137.78
-185.43
-183.45
-55.17
-142.55
-32.53
Cash from Financing Activity
-33.78
-10.38
72.44
-337.80
185.66
35.05
40.59
-41.67
419.37
67.10
Net Cash Inflow / Outflow
-3.42
0.75
-44.02
-4.53
43.56
24.51
4.29
-7.90
10.62
-12.38
Opening Cash & Equivalents
7.18
6.43
94.50
99.03
55.47
30.96
26.67
34.57
23.96
36.34
Closing Cash & Equivalent
3.76
7.18
50.49
94.50
99.03
55.47
30.96
26.67
34.57
23.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
0.17
39.35
56.85
70.35
104.60
85.93
64.20
61.00
58.36
52.74
ROA
-29.15%
-5.29%
-4.83%
2.44%
3.43%
10.44%
4.25%
3.86%
3.90%
5.83%
ROE
-200.50%
-18.80%
-20.75%
7.95%
9.76%
35.18%
16.50%
14.90%
14.81%
23.34%
ROCE
-55.28%
-3.54%
-2.69%
7.03%
9.04%
21.86%
11.93%
10.91%
11.93%
13.83%
Fixed Asset Turnover
0.23
0.30
0.87
1.15
1.16
1.13
0.82
0.88
0.95
0.89
Receivable days
160.14
149.87
104.31
87.64
73.20
65.71
88.94
89.58
88.63
87.21
Inventory Days
312.65
381.82
183.67
153.18
157.64
121.69
125.08
113.47
103.61
96.80
Payable days
74.82
90.54
92.05
79.66
70.90
60.76
60.42
57.00
57.11
62.91
Cash Conversion Cycle
397.97
441.16
195.94
161.15
159.93
126.64
153.61
146.05
135.14
121.10
Total Debt/Equity
266.22
1.10
1.18
1.05
0.69
1.45
1.63
1.81
1.66
1.36
Interest Cover
-8.13
-0.62
-0.79
1.94
2.04
5.23
2.17
1.90
2.29
2.94

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.