Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Pharmaceuticals & Drugs

Rating :
N/A

BSE: 532660 | NSE: VIVIMEDLAB

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.63
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 392.32
  • N/A
  • 28.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.94%
  • 3.79%
  • 57.92%
  • FII
  • DII
  • Others
  • 1.64%
  • 0.12%
  • 15.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.95
  • -32.44
  • -14.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.07
  • -12.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.51
  • 0.55
  • 1.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -18.47
  • -45.37
  • -51.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
25.61
38.62
-33.69%
36.51
41.46
-11.94%
24.77
33.64
-26.37%
29.37
35.35
-16.92%
Expenses
28.08
67.09
-58.15%
35.45
40.19
-11.79%
25.41
39.54
-35.74%
40.37
35.68
13.14%
EBITDA
-2.46
-28.47
-
1.06
1.27
-16.54%
-0.64
-5.90
-
-11.00
-0.33
-
EBIDTM
-9.62%
-73.73%
2.89%
3.07%
-2.59%
-17.54%
-37.45%
-0.93%
Other Income
4.22
7.63
-44.69%
0.07
0.04
75.00%
0.03
2.20
-98.64%
0.06
0.11
-45.45%
Interest
1.74
-33.33
-
0.48
13.21
-96.37%
0.43
11.89
-96.38%
0.30
10.66
-97.19%
Depreciation
5.50
5.83
-5.66%
6.62
4.70
40.85%
4.10
4.70
-12.77%
4.01
4.70
-14.68%
PBT
-5.49
6.65
-
-5.97
-16.60
-
-5.14
-20.30
-
-15.25
-15.57
-
Tax
0.11
1.39
-92.09%
0.00
-0.55
-
0.00
0.00
0
0.00
0.00
0
PAT
-5.60
5.26
-
-5.97
-16.05
-
-5.14
-20.30
-
-15.25
-15.57
-
PATM
-21.86%
13.63%
-16.37%
-38.71%
-20.75%
-60.34%
-51.90%
-44.06%
EPS
-0.68
0.63
-
-0.72
-1.94
-
-0.62
-2.45
-
-1.84
-1.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
116.26
149.07
187.10
237.29
1,058.80
1,315.17
1,185.66
1,461.91
1,345.63
1,380.10
1,350.83
Net Sales Growth
-22.01%
-20.33%
-21.15%
-77.59%
-19.49%
10.92%
-18.90%
8.64%
-2.50%
2.17%
 
Cost Of Goods Sold
59.84
71.48
271.51
153.49
462.55
518.40
479.67
536.28
624.05
646.23
656.33
Gross Profit
56.42
77.60
-84.41
83.80
596.24
796.77
705.99
925.63
721.58
733.88
694.51
GP Margin
48.52%
52.06%
-45.11%
35.32%
56.31%
60.58%
59.54%
63.32%
53.62%
53.18%
51.41%
Total Expenditure
129.31
181.95
374.09
245.11
1,052.24
1,146.24
984.93
1,057.46
1,122.68
1,158.21
1,166.29
Power & Fuel Cost
-
5.36
9.12
5.91
42.46
42.77
34.73
34.78
38.26
46.70
51.39
% Of Sales
-
3.60%
4.87%
2.49%
4.01%
3.25%
2.93%
2.38%
2.84%
3.38%
3.80%
Employee Cost
-
34.16
32.67
36.22
233.36
241.76
197.78
189.98
176.94
184.43
162.66
% Of Sales
-
22.92%
17.46%
15.26%
22.04%
18.38%
16.68%
13.00%
13.15%
13.36%
12.04%
Manufacturing Exp.
-
11.11
21.28
22.15
196.36
217.39
176.69
175.06
167.31
179.26
182.37
% Of Sales
-
7.45%
11.37%
9.33%
18.55%
16.53%
14.90%
11.97%
12.43%
12.99%
13.50%
General & Admin Exp.
-
17.27
30.56
21.96
96.13
111.52
78.75
93.93
95.26
76.30
86.64
% Of Sales
-
11.59%
16.33%
9.25%
9.08%
8.48%
6.64%
6.43%
7.08%
5.53%
6.41%
Selling & Distn. Exp.
-
4.58
7.90
5.37
13.82
14.41
16.66
15.39
20.86
25.29
26.91
% Of Sales
-
3.07%
4.22%
2.26%
1.31%
1.10%
1.41%
1.05%
1.55%
1.83%
1.99%
Miscellaneous Exp.
-
38.00
1.05
0.02
7.56
0.00
0.65
12.03
0.00
0.00
26.91
% Of Sales
-
25.49%
0.56%
0.01%
0.71%
0%
0.05%
0.82%
0%
0%
0%
EBITDA
-13.04
-32.88
-186.99
-7.82
6.56
168.93
200.73
404.45
222.95
221.89
184.54
EBITDA Margin
-11.22%
-22.06%
-99.94%
-3.30%
0.62%
12.84%
16.93%
27.67%
16.57%
16.08%
13.66%
Other Income
4.38
9.98
0.97
1.27
11.95
33.97
23.76
8.09
23.63
8.02
35.90
Interest
2.95
2.98
36.23
39.99
61.03
70.06
82.35
67.79
85.26
86.20
67.46
Depreciation
20.23
19.94
108.41
18.28
66.95
66.79
56.42
58.28
61.39
66.18
66.12
PBT
-31.85
-45.82
-330.65
-64.83
-109.47
66.05
85.71
286.48
99.93
77.54
86.86
Tax
0.11
-0.38
-2.12
2.82
-0.36
8.68
9.62
72.50
16.26
5.49
20.47
Tax Rate
-0.35%
0.83%
0.64%
-4.35%
0.33%
13.14%
11.22%
25.31%
16.27%
7.08%
23.57%
PAT
-31.96
-45.45
-328.54
-67.65
-109.11
57.37
77.94
213.97
83.67
72.05
66.39
PAT before Minority Interest
-31.96
-45.45
-328.54
-67.65
-109.11
57.37
76.09
213.97
83.67
72.05
66.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
1.85
0.00
0.00
0.00
0.00
PAT Margin
-27.49%
-30.49%
-175.60%
-28.51%
-10.31%
4.36%
6.57%
14.64%
6.22%
5.22%
4.91%
PAT Growth
0.00%
-
-
-
-
-26.39%
-63.57%
155.73%
16.13%
8.53%
 
EPS
-3.86
-5.48
-39.63
-8.16
-13.16
6.92
9.40
25.81
10.09
8.69
8.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-5.46
39.42
364.29
834.59
943.79
1,226.40
734.21
585.15
559.24
560.36
Share Capital
16.58
16.58
16.58
341.80
341.73
341.73
16.20
80.15
80.15
80.15
Total Reserves
-22.04
22.84
347.70
492.79
602.07
884.67
718.01
505.00
479.09
477.84
Non-Current Liabilities
545.61
531.54
528.34
590.94
489.65
356.86
503.86
561.11
538.36
532.58
Secured Loans
0.25
0.34
0.38
414.68
369.08
275.90
396.25
206.75
436.44
378.81
Unsecured Loans
63.32
61.98
60.61
55.71
55.72
49.30
57.07
50.52
46.94
40.92
Long Term Provisions
4.90
4.38
8.36
5.14
9.21
7.03
2.19
3.57
3.17
5.16
Current Liabilities
410.71
424.25
373.39
770.36
888.93
790.23
817.39
897.41
800.86
744.42
Trade Payables
44.07
55.23
41.89
226.50
294.42
201.99
178.59
166.74
188.71
190.49
Other Current Liabilities
127.69
124.45
94.78
101.78
227.11
147.64
179.92
285.85
176.38
138.78
Short Term Borrowings
219.12
224.88
217.59
418.51
332.30
385.16
381.47
407.76
389.38
375.43
Short Term Provisions
19.83
19.69
19.13
23.56
35.10
55.43
77.41
37.06
46.39
39.71
Total Liabilities
950.86
995.21
1,266.02
2,195.89
2,322.37
2,385.77
2,055.46
2,043.67
1,898.46
1,837.36
Net Block
417.93
435.81
519.89
1,045.12
964.92
1,035.36
878.90
814.17
813.47
807.92
Gross Block
742.05
740.00
802.44
1,271.07
1,156.58
1,128.64
915.77
1,663.33
1,599.11
1,526.04
Accumulated Depreciation
324.12
304.18
282.54
225.95
191.65
93.29
36.87
849.16
785.64
718.12
Non Current Assets
607.89
656.06
758.75
1,220.61
1,091.77
1,103.83
961.04
911.03
906.45
846.28
Capital Work in Progress
20.65
20.66
40.03
89.28
122.31
65.27
76.13
94.17
90.28
38.12
Non Current Investment
168.50
198.82
198.82
85.71
2.51
2.70
2.71
2.69
2.70
0.24
Long Term Loans & Adv.
0.34
0.32
0.00
0.00
1.52
0.00
2.81
0.00
0.00
0.00
Other Non Current Assets
0.48
0.44
0.00
0.50
0.50
0.50
0.50
0.00
0.00
0.00
Current Assets
342.97
339.14
507.27
975.28
1,230.61
1,281.94
1,094.42
1,132.60
991.96
970.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
64.06
79.76
240.77
501.91
563.69
540.17
483.97
490.80
431.43
426.66
Sundry Debtors
82.82
74.16
87.36
249.07
356.11
275.43
200.14
326.24
329.58
347.83
Cash & Bank
2.03
3.76
7.18
50.49
95.31
99.03
55.47
30.96
26.67
34.57
Other Current Assets
194.06
15.28
15.87
32.86
215.51
367.32
354.84
284.61
204.28
161.84
Short Term Loans & Adv.
184.47
166.19
156.09
140.96
184.76
337.73
332.31
272.88
185.21
139.50
Net Current Assets
-67.74
-85.10
133.88
204.92
341.68
491.71
277.03
235.19
191.10
226.47
Total Assets
950.86
995.20
1,266.02
2,195.89
2,322.38
2,385.77
2,055.46
2,043.67
1,898.45
1,837.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-23.99
35.32
27.54
79.56
422.14
21.42
57.96
154.12
140.48
-117.65
PBT
-45.82
-330.65
-64.28
-109.47
66.05
85.71
286.48
99.93
77.54
86.86
Adjustment
22.37
144.31
58.04
125.89
134.05
135.90
124.15
101.94
111.32
101.31
Changes in Working Capital
-0.64
221.66
33.77
83.08
237.03
-158.14
-315.94
-47.75
-48.38
-305.83
Cash after chg. in Working capital
-24.09
35.32
27.54
99.50
437.13
63.48
94.69
154.12
140.48
-117.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.09
0.00
0.00
-19.94
-14.99
-42.06
-36.73
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
28.29
-4.97
-16.41
-196.01
-88.87
-163.53
-68.49
-190.42
-106.71
-291.11
Net Fixed Assets
-1.86
80.07
-75.90
9.10
-15.53
38.52
-25.51
-6.97
-49.04
-16.56
Net Investments
102.35
0.01
-73.64
0.03
64.34
-64.27
142.45
0.00
-2.50
-132.00
Others
-72.20
-85.05
133.13
-205.14
-137.68
-137.78
-185.43
-183.45
-55.17
-142.55
Cash from Financing Activity
-6.03
-33.78
-10.38
72.44
-337.80
185.66
35.05
40.59
-41.67
419.37
Net Cash Inflow / Outflow
-1.74
-3.42
0.75
-44.02
-4.53
43.56
24.51
4.29
-7.90
10.62
Opening Cash & Equivalents
3.76
7.18
6.43
94.50
99.03
55.47
30.96
26.67
34.57
23.96
Closing Cash & Equivalent
2.03
3.76
7.18
50.49
94.50
99.03
55.47
30.96
26.67
34.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-5.24
0.17
39.35
56.85
70.35
104.60
85.93
64.20
61.00
58.36
ROA
-4.67%
-29.06%
-5.29%
-4.83%
2.44%
3.43%
10.44%
4.25%
3.86%
3.90%
ROE
0.00%
-200.51%
-18.80%
-20.75%
7.95%
9.76%
35.18%
16.50%
14.90%
14.81%
ROCE
-12.01%
-55.28%
-3.54%
-2.69%
7.03%
9.04%
21.86%
11.93%
10.91%
11.93%
Fixed Asset Turnover
0.20
0.24
0.30
0.87
1.15
1.16
1.13
0.82
0.88
0.95
Receivable days
192.18
157.55
149.87
104.31
87.64
73.20
65.71
88.94
89.58
88.63
Inventory Days
176.07
312.65
381.82
183.67
153.18
157.64
121.69
125.08
113.47
103.61
Payable days
253.55
65.28
90.54
92.05
79.66
70.90
60.76
60.42
57.00
57.11
Cash Conversion Cycle
114.70
404.91
441.16
195.94
161.15
159.93
126.64
153.61
146.05
135.14
Total Debt/Equity
-8.67
266.22
1.10
1.18
1.05
0.69
1.45
1.63
1.81
1.66
Interest Cover
-14.36
-8.13
-0.62
-0.79
1.94
2.04
5.23
2.17
1.90
2.29

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.