Shareholder's Funds
2,113.31
2,471.99
2,982.64
2,500.59
2,965.32
2,431.36
1,751.65
1,285.77
302.64
282.13
Share Capital
31.50
34.13
34.92
35.35
38.78
38.78
38.78
38.78
38.78
38.78
Total Reserves
2,081.81
2,437.86
2,947.72
2,465.24
2,926.54
2,392.58
1,712.87
1,246.99
263.86
243.35
Non-Current Liabilities
61.81
226.71
560.64
590.56
749.75
639.05
437.43
359.65
17.77
48.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.06
0.06
0.06
37.56
40.48
8.97
7.60
22.92
19.10
49.67
Current Liabilities
30.07
11.90
9.14
9.24
10.41
3.25
5.41
11.97
9.51
7.28
Trade Payables
20.91
0.85
0.18
0.44
5.49
0.36
2.46
9.79
4.46
2.35
Other Current Liabilities
4.47
4.96
4.83
4.71
3.00
1.82
1.91
1.27
0.31
0.20
Short Term Borrowings
0.30
0.86
0.18
0.69
0.91
0.00
0.23
0.14
0.00
0.00
Short Term Provisions
4.39
5.23
3.95
3.40
1.00
1.07
0.81
0.77
4.74
4.73
Total Liabilities
2,205.19
2,710.60
3,552.42
3,100.39
3,725.48
3,077.34
2,197.09
1,659.13
330.02
337.78
Net Block
62.76
64.74
66.67
25.29
27.25
8.66
9.11
9.12
9.55
10.09
Gross Block
194.42
194.72
197.20
154.18
153.00
135.61
135.28
134.13
133.96
133.89
Accumulated Depreciation
131.66
129.98
130.53
128.89
125.75
126.95
126.17
125.01
124.42
123.80
Non Current Assets
2,075.98
2,354.88
3,316.50
2,903.54
3,523.24
2,850.71
2,139.91
1,615.17
301.64
314.01
Capital Work in Progress
0.00
0.00
0.00
0.00
0.07
9.28
7.25
4.04
2.15
0.02
Non Current Investment
1,935.91
2,211.20
3,157.85
2,750.52
3,433.94
2,803.11
2,041.51
1,571.79
256.98
273.30
Long Term Loans & Adv.
1.35
4.88
12.91
61.22
61.27
28.94
82.04
30.22
32.96
30.60
Other Non Current Assets
7.63
4.25
7.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
129.21
355.73
235.93
196.85
202.24
226.63
57.17
43.97
28.38
23.78
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.70
4.96
Sundry Debtors
9.79
0.90
17.32
18.34
1.20
1.96
2.94
1.14
0.00
1.24
Cash & Bank
83.26
338.28
40.12
59.71
78.09
109.30
21.57
17.32
5.26
8.97
Other Current Assets
36.15
16.52
178.31
4.42
122.95
115.37
32.68
25.51
14.42
8.61
Short Term Loans & Adv.
0.00
0.03
0.17
114.38
119.19
111.74
28.74
22.61
11.85
6.16
Net Current Assets
99.14
343.82
226.79
187.61
191.83
223.38
51.76
31.99
18.87
16.50
Total Assets
2,205.19
2,710.61
3,552.43
3,100.39
3,725.48
3,077.34
2,197.08
1,659.14
330.02
337.79
|