Shareholder's Funds
2,471.99
2,982.64
2,500.59
2,965.32
2,431.36
1,751.65
1,285.77
302.64
282.13
242.60
Share Capital
34.13
34.92
35.35
38.78
38.78
38.78
38.78
38.78
38.78
38.78
Total Reserves
2,437.86
2,947.72
2,465.24
2,926.54
2,392.58
1,712.87
1,246.99
263.86
243.35
203.81
Non-Current Liabilities
226.71
560.64
590.56
749.75
639.05
437.43
359.65
17.77
48.27
22.78
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.06
0.06
37.56
40.48
8.97
7.60
22.92
19.10
49.67
24.25
Current Liabilities
11.90
9.14
9.24
10.41
3.25
5.41
11.97
9.51
7.28
19.08
Trade Payables
0.85
0.18
0.44
5.49
0.36
2.46
9.79
4.46
2.35
1.67
Other Current Liabilities
4.96
4.83
4.71
3.00
1.82
1.91
1.27
0.31
0.20
0.35
Short Term Borrowings
0.86
0.18
0.69
0.91
0.00
0.23
0.14
0.00
0.00
17.00
Short Term Provisions
5.23
3.95
3.40
1.00
1.07
0.81
0.77
4.74
4.73
0.07
Total Liabilities
2,710.60
3,552.42
3,100.39
3,725.48
3,077.34
2,197.09
1,659.13
330.02
337.78
284.51
Net Block
64.74
66.67
25.29
27.25
8.66
9.11
9.12
9.55
10.09
1.08
Gross Block
194.72
197.20
154.18
153.00
135.61
135.28
134.13
133.96
133.89
124.51
Accumulated Depreciation
129.98
130.53
128.89
125.75
126.95
126.17
125.01
124.42
123.80
123.43
Non Current Assets
2,354.88
3,316.50
2,903.54
3,523.24
2,850.71
2,139.91
1,615.17
301.64
314.01
259.60
Capital Work in Progress
0.00
0.00
0.00
0.07
9.28
7.25
4.04
2.15
0.02
0.00
Non Current Investment
2,211.20
3,157.85
2,750.52
3,433.94
2,803.11
2,041.51
1,571.79
256.98
273.30
240.38
Long Term Loans & Adv.
4.88
12.91
61.22
61.27
28.94
82.04
30.22
32.96
30.60
18.14
Other Non Current Assets
4.25
7.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
355.73
235.93
196.85
202.24
226.63
57.17
43.97
28.38
23.78
24.91
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.70
4.96
4.90
Sundry Debtors
0.90
17.32
18.34
1.20
1.96
2.94
1.14
0.00
1.24
6.20
Cash & Bank
338.28
40.12
59.71
78.09
109.30
21.57
17.32
5.26
8.97
3.08
Other Current Assets
16.55
178.31
4.42
3.76
115.37
32.68
25.51
14.42
8.61
10.73
Short Term Loans & Adv.
0.03
0.17
114.38
119.19
111.74
28.74
22.61
11.85
6.16
10.50
Net Current Assets
343.82
226.79
187.61
191.83
223.38
51.76
31.99
18.87
16.50
5.82
Total Assets
2,710.61
3,552.43
3,100.39
3,725.48
3,077.34
2,197.08
1,659.14
330.02
337.79
284.51
|