PBT
266.65
201.82
-12.28
-11.14
18.39
50.71
7.96
7.29
4.16
3.72
Adjustment
-6.60
-3.99
-6.42
-5.25
-24.23
-56.96
-22.57
-47.56
-7.95
6.81
Changes in Working Capital
-10.24
-31.54
-72.78
-1.50
-6.61
7.83
10.90
0.14
52.25
12.11
Cash after chg. in Working capital
249.81
166.30
-91.47
-17.89
-12.46
1.58
-3.70
-40.13
48.46
22.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.37
-6.20
-0.09
-4.33
-3.55
-13.15
-0.90
-0.85
0.24
-0.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00