Nifty
Sensex
:
:
25959.50
84900.71
-108.65 (-0.42%)
-331.21 (-0.39%)

Finance - Investment

Rating :
45/99

BSE: 511333 | NSE: VLSFINANCE

309.55
24-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  305
  •  316.53
  •  298.44
  •  263.78
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1188513
  •  367635217.02
  •  396.45
  •  186.9

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,050.58
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 916.89
  • 0.49%
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.02%
  • 1.32%
  • 39.29%
  • FII
  • DII
  • Others
  • 1.91%
  • 0.00%
  • 5.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.34
  • -14.16
  • 7.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.27
  • -23.08
  • -1.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.98
  • -26.90
  • -6.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.40
  • 3.77
  • 4.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.26
  • 0.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.59
  • 3.94
  • 4.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
10.53
79.18
-86.70%
98.57
130.32
-24.36%
-48.67
98.08
-
-57.80
113.20
-
Expenses
5.58
17.07
-67.31%
5.08
7.07
-28.15%
5.71
7.47
-23.56%
15.25
5.92
157.60%
EBITDA
4.95
62.11
-92.03%
93.49
123.24
-24.14%
-54.38
90.61
-
-73.05
107.28
-
EBIDTM
47.03%
78.45%
94.84%
94.57%
111.72%
92.39%
126.39%
94.77%
Other Income
2.97
3.64
-18.41%
1.80
1.69
6.51%
2.63
2.47
6.48%
-2.90
1.55
-
Interest
0.04
0.04
0.00%
0.04
0.05
-20.00%
0.04
0.06
-33.33%
0.04
0.07
-42.86%
Depreciation
0.89
1.04
-14.42%
0.94
1.26
-25.40%
1.07
1.57
-31.85%
1.08
1.34
-19.40%
PBT
6.99
64.67
-89.19%
94.31
123.62
-23.71%
-52.86
91.46
-
-77.07
107.42
-
Tax
-0.11
13.56
-
23.17
30.38
-23.73%
-13.03
17.40
-
-18.76
19.37
-
PAT
7.10
51.11
-86.11%
71.14
93.24
-23.70%
-39.83
74.06
-
-58.31
88.05
-
PATM
67.42%
64.54%
72.18%
71.55%
81.83%
75.51%
100.88%
77.78%
EPS
2.08
14.97
-86.11%
20.84
26.70
-21.95%
-11.67
21.21
-
-17.08
25.22
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2.63
103.02
407.02
82.06
229.33
220.98
3,370.18
2,991.72
2,162.27
2,693.57
1,914.53
Net Sales Growth
-99.37%
-74.69%
396.00%
-64.22%
3.78%
-93.44%
12.65%
38.36%
-19.72%
40.69%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
3,367.77
2,975.83
2,120.68
2,619.43
1,895.95
Gross Profit
2.63
103.02
407.02
82.06
229.33
220.98
2.41
15.88
41.59
74.14
18.58
GP Margin
99.96%
100%
100%
100%
100%
100%
0.07%
0.53%
1.92%
2.75%
0.97%
Total Expenditure
31.62
47.14
26.56
21.96
20.82
13.51
3,379.13
3,004.24
2,131.94
2,630.73
1,907.63
Power & Fuel Cost
-
0.59
0.38
0.29
0.38
0.10
0.11
0.11
0.10
0.09
0.08
% Of Sales
-
0.57%
0.09%
0.35%
0.17%
0.05%
0.00%
0.00%
0.00%
0.00%
0.00%
Employee Cost
-
8.19
7.55
6.66
5.81
5.17
4.07
4.16
3.78
2.29
2.32
% Of Sales
-
7.95%
1.85%
8.12%
2.53%
2.34%
0.12%
0.14%
0.17%
0.09%
0.12%
Manufacturing Exp.
-
5.00
8.87
6.45
8.41
3.71
1.76
2.33
2.10
1.93
2.14
% Of Sales
-
4.85%
2.18%
7.86%
3.67%
1.68%
0.05%
0.08%
0.10%
0.07%
0.11%
General & Admin Exp.
-
5.83
5.20
4.64
4.75
3.12
3.87
4.41
4.33
5.38
6.31
% Of Sales
-
5.66%
1.28%
5.65%
2.07%
1.41%
0.11%
0.15%
0.20%
0.20%
0.33%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
28.12
4.93
4.21
1.85
1.50
1.66
17.51
1.05
1.70
0.00
% Of Sales
-
27.30%
1.21%
5.13%
0.81%
0.68%
0.05%
0.59%
0.05%
0.06%
0.05%
EBITDA
-28.99
55.88
380.46
60.10
208.51
207.47
-8.95
-12.52
30.33
62.84
6.90
EBITDA Margin
-1,102.28%
54.24%
93.47%
73.24%
90.92%
93.89%
-0.27%
-0.42%
1.40%
2.33%
0.36%
Other Income
4.50
7.10
11.67
2.34
3.01
1.19
5.35
0.06
5.85
6.98
5.30
Interest
0.16
0.17
0.21
0.15
0.03
0.07
0.07
0.01
0.01
0.28
1.96
Depreciation
3.98
4.46
5.70
4.26
1.48
0.78
1.16
0.59
0.61
0.37
0.47
PBT
-28.63
58.36
386.23
58.03
210.02
207.83
-4.83
-13.07
35.56
69.17
9.78
Tax
-8.73
12.16
61.90
2.06
-0.21
-13.53
-44.08
-8.89
4.39
13.49
0.94
Tax Rate
30.49%
20.84%
16.03%
3.55%
-0.10%
-6.51%
912.63%
68.02%
14.85%
23.39%
9.61%
PAT
-19.90
46.20
324.33
55.97
210.20
221.34
39.24
-4.17
25.16
44.19
8.84
PAT before Minority Interest
-19.90
46.20
324.33
55.97
210.22
221.36
39.25
-4.18
25.17
44.19
8.84
Minority Interest
0.00
0.00
0.00
0.00
-0.02
-0.02
-0.01
0.01
-0.01
0.00
0.00
PAT Margin
-756.65%
44.85%
79.68%
68.21%
91.66%
100.16%
1.16%
-0.14%
1.16%
1.64%
0.46%
PAT Growth
-106.49%
-85.76%
479.47%
-73.37%
-5.03%
464.07%
-
-
-43.06%
399.89%
 
EPS
-5.85
13.59
95.39
16.46
61.82
65.10
11.54
-1.23
7.40
13.00
2.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,471.99
2,982.64
2,500.59
2,965.32
2,431.36
1,751.65
1,285.77
302.64
282.13
242.60
Share Capital
34.13
34.92
35.35
38.78
38.78
38.78
38.78
38.78
38.78
38.78
Total Reserves
2,437.86
2,947.72
2,465.24
2,926.54
2,392.58
1,712.87
1,246.99
263.86
243.35
203.81
Non-Current Liabilities
226.71
560.64
590.56
749.75
639.05
437.43
359.65
17.77
48.27
22.78
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.06
0.06
37.56
40.48
8.97
7.60
22.92
19.10
49.67
24.25
Current Liabilities
11.90
9.14
9.24
10.41
3.25
5.41
11.97
9.51
7.28
19.08
Trade Payables
0.85
0.18
0.44
5.49
0.36
2.46
9.79
4.46
2.35
1.67
Other Current Liabilities
4.96
4.83
4.71
3.00
1.82
1.91
1.27
0.31
0.20
0.35
Short Term Borrowings
0.86
0.18
0.69
0.91
0.00
0.23
0.14
0.00
0.00
17.00
Short Term Provisions
5.23
3.95
3.40
1.00
1.07
0.81
0.77
4.74
4.73
0.07
Total Liabilities
2,710.60
3,552.42
3,100.39
3,725.48
3,077.34
2,197.09
1,659.13
330.02
337.78
284.51
Net Block
64.74
66.67
25.29
27.25
8.66
9.11
9.12
9.55
10.09
1.08
Gross Block
194.72
197.20
154.18
153.00
135.61
135.28
134.13
133.96
133.89
124.51
Accumulated Depreciation
129.98
130.53
128.89
125.75
126.95
126.17
125.01
124.42
123.80
123.43
Non Current Assets
2,354.88
3,316.50
2,903.54
3,523.24
2,850.71
2,139.91
1,615.17
301.64
314.01
259.60
Capital Work in Progress
0.00
0.00
0.00
0.07
9.28
7.25
4.04
2.15
0.02
0.00
Non Current Investment
2,211.20
3,157.85
2,750.52
3,433.94
2,803.11
2,041.51
1,571.79
256.98
273.30
240.38
Long Term Loans & Adv.
4.88
12.91
61.22
61.27
28.94
82.04
30.22
32.96
30.60
18.14
Other Non Current Assets
4.25
7.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
355.73
235.93
196.85
202.24
226.63
57.17
43.97
28.38
23.78
24.91
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.70
4.96
4.90
Sundry Debtors
0.90
17.32
18.34
1.20
1.96
2.94
1.14
0.00
1.24
6.20
Cash & Bank
338.28
40.12
59.71
78.09
109.30
21.57
17.32
5.26
8.97
3.08
Other Current Assets
16.55
178.31
4.42
3.76
115.37
32.68
25.51
14.42
8.61
10.73
Short Term Loans & Adv.
0.03
0.17
114.38
119.19
111.74
28.74
22.61
11.85
6.16
10.50
Net Current Assets
343.82
226.79
187.61
191.83
223.38
51.76
31.99
18.87
16.50
5.82
Total Assets
2,710.61
3,552.43
3,100.39
3,725.48
3,077.34
2,197.08
1,659.14
330.02
337.79
284.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
200.20
194.47
7.31
164.64
165.79
-103.72
-22.39
-20.57
-11.95
-16.78
PBT
58.36
386.23
58.03
210.02
207.83
-4.83
-13.07
29.56
57.67
9.78
Adjustment
10.50
-20.43
-9.00
-13.14
-5.67
-15.98
-6.44
-34.95
-63.75
-24.78
Changes in Working Capital
157.54
-60.54
-29.96
-0.21
-29.59
-82.70
1.45
-10.74
7.55
-0.88
Cash after chg. in Working capital
226.40
305.26
19.07
196.67
172.57
-103.50
-18.06
-16.14
1.48
-15.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.20
-110.79
-11.76
-32.03
-6.78
-0.22
-4.33
-4.44
-13.42
-0.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
136.93
-197.33
26.91
-185.13
-72.25
112.63
30.40
16.88
35.06
3.89
Net Fixed Assets
2.54
-43.01
-1.17
-8.17
-2.36
-4.34
-2.05
-2.20
-9.40
7.83
Net Investments
312.84
-456.62
347.99
-382.90
-412.30
-101.07
-646.59
25.74
-31.91
-38.60
Others
-178.45
302.30
-319.91
205.94
342.41
218.04
679.04
-6.66
76.37
34.66
Cash from Financing Activity
-43.99
-12.51
-67.79
-10.73
-5.80
-4.66
-4.66
-0.01
-17.23
14.38
Net Cash Inflow / Outflow
293.14
-15.37
-33.57
-31.22
87.74
4.25
3.35
-3.70
5.89
1.48
Opening Cash & Equivalents
29.15
44.52
78.09
109.30
21.57
17.32
13.97
8.97
3.08
1.60
Closing Cash & Equivalent
322.29
29.15
44.52
78.09
109.30
21.57
17.32
5.26
8.97
3.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
726.80
857.14
709.80
766.95
628.84
453.04
332.54
78.25
72.94
62.72
ROA
1.48%
9.75%
1.64%
6.18%
8.39%
2.04%
-0.42%
7.54%
14.20%
3.20%
ROE
1.69%
11.83%
2.05%
7.79%
10.58%
2.58%
-0.53%
8.61%
16.85%
3.71%
ROCE
2.15%
14.09%
2.13%
7.78%
9.94%
-0.31%
-1.64%
10.11%
21.39%
4.75%
Fixed Asset Turnover
0.53
2.32
0.53
1.59
1.63
25.02
22.32
16.14
20.85
14.91
Receivable days
32.28
15.99
43.47
2.52
4.05
0.22
0.14
0.00
0.50
0.84
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.15
0.67
1.20
Payable days
0.00
0.00
0.00
0.00
0.00
0.66
0.87
0.58
0.28
0.44
Cash Conversion Cycle
32.28
15.99
43.47
2.52
4.05
-0.44
-0.73
0.57
0.89
1.60
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Interest Cover
349.84
1879.56
382.50
6483.08
3154.71
-72.56
-1374.67
2652.92
209.24
5.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.