Nifty

:

18598.65

Sensex

:

62846.38

99.30 (0.54%)
344.69 (0.55%)

Login

Nifty
Sensex

:
:

18598.65
62846.38

99.30 (0.54%)
344.69 (0.55%)

Voltamp Transformers Ltd.

Electric Equipment

Rating :

77/99

BSE: 532757 | NSE: VOLTAMP

Watchlist

NSE BSE

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,143.16
20.72
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,129.70
1.47%
3.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.14
12.03
9.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.06
15.60
5.85

PAT CAGR (%)

10 Years
5 Years
3 Years

14.98
12.57
14.12

P:E (Median)

8 Years
5 Years
3 Years

15.79
14.03
16.50

P:BV (Average)

8 Years
5 Years
3 Years

2.13
2.13
2.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.43
10.54
11.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 439.86 387.20 13.60% 357.47 314.95 13.50% 317.63 263.20 20.68% 270.14 161.86 66.90%
Expenses 347.04 320.50 8.28% 302.06 280.56 7.66% 271.26 231.94 16.95% 233.87 155.22 50.67%
EBITDA 92.82 66.70 39.16% 55.41 34.39 61.12% 46.37 31.26 48.34% 36.28 6.64 446.39%
EBIDTM 21.10% 17.23% 15.50% 10.92% 14.60% 11.88% 13.43% 4.10%
Other Income 10.83 7.82 38.49% 13.73 7.65 79.48% 15.92 14.17 12.35% -0.41 13.31 -
Interest 0.23 0.23 0.00% 0.22 0.24 -8.33% 0.20 0.17 17.65% 0.24 0.15 60.00%
Depreciation 2.58 2.20 17.27% 2.51 1.98 26.77% 2.41 1.91 26.18% 2.20 1.85 18.92%
PBT 100.85 72.08 39.91% 66.41 39.82 66.78% 59.68 43.35 37.67% 33.43 17.96 86.14%
Tax 24.28 20.22 20.08% 15.66 9.71 61.28% 13.74 8.27 66.14% 6.75 2.17 211.06%
PAT 76.57 51.86 47.65% 50.76 30.11 68.58% 45.94 35.08 30.96% 26.68 15.78 69.07%
PATM 17.41% 13.39% 14.20% 9.56% 14.46% 13.33% 9.88% 9.75%
EPS 75.81 51.35 47.63% 50.25 29.81 68.57% 45.48 34.73 30.95% 26.42 15.63 69.03%

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 1,385.10 1,127.21 692.31 858.58 828.83 638.79 610.94 563.30 516.89 444.78 515.50 Net Sales Growth 22.88% 62.82% -19.37% 3.59% 29.75% 4.56% 8.46% 8.98% 16.21% -13.72% Cost Of Goods Sold 1,032.65 619.67 377.98 451.10 466.95 369.37 358.51 324.42 298.07 272.97 307.01 Gross Profit 352.45 507.55 314.33 407.48 361.88 269.41 252.43 238.89 218.82 171.80 208.50 GP Margin 25.45% 45.03% 45.40% 47.46% 43.66% 42.18% 41.32% 42.41% 42.33% 38.63% 40.45% Total Expenditure 1,154.23 988.21 614.86 753.95 734.66 571.47 550.76 525.87 497.14 429.81 481.32 Power & Fuel Cost - 4.81 3.14 4.59 4.45 4.52 3.99 3.57 3.82 3.46 3.23 % Of Sales - 0.43% 0.45% 0.53% 0.54% 0.71% 0.65% 0.63% 0.74% 0.78% 0.63% Employee Cost - 38.88 33.23 33.29 29.45 24.48 22.06 21.24 21.22 18.45 19.76 % Of Sales - 3.45% 4.80% 3.88% 3.55% 3.83% 3.61% 3.77% 4.11% 4.15% 3.83% Manufacturing Exp. - 278.72 167.62 215.46 199.42 140.10 133.20 145.65 151.43 113.20 128.60 % Of Sales - 24.73% 24.21% 25.09% 24.06% 21.93% 21.80% 25.86% 29.30% 25.45% 24.95% General & Admin Exp. - 12.62 9.69 15.85 13.01 11.55 9.51 9.28 7.47 7.02 7.32 % Of Sales - 1.12% 1.40% 1.85% 1.57% 1.81% 1.56% 1.65% 1.45% 1.58% 1.42% Selling & Distn. Exp. - 23.24 17.00 18.26 17.40 16.99 19.00 20.79 14.93 14.63 13.41 % Of Sales - 2.06% 2.46% 2.13% 2.10% 2.66% 3.11% 3.69% 2.89% 3.29% 2.60% Miscellaneous Exp. - 10.28 6.19 15.40 3.98 4.46 4.50 0.93 0.19 0.08 13.41 % Of Sales - 0.91% 0.89% 1.79% 0.48% 0.70% 0.74% 0.17% 0.04% 0.02% 0.39% EBITDA 230.88 139.00 77.45 104.63 94.17 67.32 60.18 37.43 19.75 14.97 34.18 EBITDA Margin 16.67% 12.33% 11.19% 12.19% 11.36% 10.54% 9.85% 6.64% 3.82% 3.37% 6.63% Other Income 40.07 42.95 72.47 18.45 36.25 39.38 38.98 28.27 21.16 26.74 20.02 Interest 0.89 0.80 0.60 0.73 0.59 0.56 0.51 0.44 0.30 0.37 0.49 Depreciation 9.70 7.94 8.85 8.99 7.15 6.00 5.82 5.98 7.22 7.13 7.67 PBT 260.37 173.21 140.46 113.36 122.68 100.14 92.83 59.29 33.39 34.21 46.03 Tax 60.43 40.37 28.24 23.98 37.84 26.66 20.62 15.31 4.98 7.92 13.13 Tax Rate 23.21% 23.31% 20.11% 21.15% 30.84% 26.62% 22.21% 25.82% 14.91% 23.15% 28.52% PAT 199.95 132.84 112.22 89.38 84.84 73.48 72.21 43.98 28.41 26.29 32.90 PAT before Minority Interest 199.95 132.84 112.22 89.38 84.84 73.48 72.21 43.98 28.41 26.29 32.90 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.44% 11.78% 16.21% 10.41% 10.24% 11.50% 11.82% 7.81% 5.50% 5.91% 6.38% PAT Growth 50.53% 18.37% 25.55% 5.35% 15.46% 1.76% 64.19% 54.80% 8.06% -20.09% EPS 197.97 131.52 111.11 88.50 84.00 72.75 71.50 43.54 28.13 26.03 32.57

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 942.15 834.15 748.22 686.72 620.13 565.02 469.58 440.82 424.74 410.28 Share Capital 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 Total Reserves 932.03 824.04 738.10 676.61 610.01 554.90 459.46 430.70 414.62 400.17 Non-Current Liabilities 13.65 10.62 5.49 10.30 6.15 4.66 1.43 1.08 0.80 1.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 11.60 11.00 8.04 6.52 5.59 4.60 3.60 3.06 1.46 1.38 Current Liabilities 105.44 70.96 60.62 53.57 43.70 43.02 47.49 51.45 54.54 49.21 Trade Payables 1.97 6.80 6.90 1.05 1.43 1.80 4.40 13.22 15.72 0.06 Other Current Liabilities 93.34 55.06 45.94 46.72 33.18 31.19 20.28 19.50 19.03 22.85 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 10.13 9.09 7.78 5.81 9.08 10.03 22.81 18.73 19.79 26.30 Total Liabilities 1,061.24 915.73 814.33 750.59 669.98 612.70 518.50 493.35 480.08 460.53 Net Block 61.51 52.68 57.72 48.13 42.99 38.18 38.97 41.09 47.07 51.95 Gross Block 102.51 86.65 83.99 66.73 54.80 44.00 101.93 101.36 100.37 98.58 Accumulated Depreciation 41.01 33.97 26.27 18.60 11.80 5.82 62.96 60.27 53.30 46.64 Non Current Assets 555.44 549.71 495.72 420.09 380.85 346.94 218.10 237.79 225.32 192.55 Capital Work in Progress 7.78 8.29 1.22 0.22 2.93 1.23 0.49 1.39 0.36 0.00 Non Current Investment 479.62 468.84 417.08 355.39 321.09 295.17 177.62 194.19 177.41 140.01 Long Term Loans & Adv. 4.17 1.73 2.97 2.84 1.41 0.90 1.01 1.11 0.48 0.60 Other Non Current Assets 2.36 18.17 16.74 13.50 12.44 11.45 0.00 0.00 0.00 0.00 Current Assets 505.79 366.02 318.61 330.51 289.12 265.76 300.40 255.56 254.75 267.98 Current Investments 81.65 23.42 36.85 25.91 30.81 17.62 42.01 16.46 41.04 33.71 Inventories 209.37 127.31 115.55 107.68 96.98 82.53 94.57 81.63 57.30 71.84 Sundry Debtors 190.45 170.72 150.28 176.58 144.41 153.83 148.93 144.45 142.74 145.25 Cash & Bank 13.47 25.47 6.00 11.39 8.03 4.22 1.83 3.32 1.13 10.96 Other Current Assets 10.86 5.99 3.41 2.91 8.90 7.56 13.06 9.70 12.53 6.22 Short Term Loans & Adv. 4.51 13.11 6.52 6.04 6.25 5.07 13.06 9.70 12.53 6.21 Net Current Assets 400.36 295.07 257.99 276.94 245.43 222.74 252.90 204.10 200.21 218.78 Total Assets 1,061.23 915.73 814.33 750.60 669.97 612.70 518.50 493.35 480.07 460.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 65.58 19.61 107.79 32.48 42.55 78.09 -1.19 -10.17 39.60 79.19 PBT 173.21 140.46 113.36 122.68 100.14 92.83 59.29 28.41 26.29 32.90 Adjustment -32.02 -61.53 2.08 -22.50 -25.40 -26.87 -8.42 -2.29 -2.17 15.86 Changes in Working Capital -36.79 -35.76 22.36 -30.69 -4.15 33.38 -37.74 -30.43 22.06 40.20 Cash after chg. in Working capital 104.40 43.18 137.80 69.48 70.59 99.34 13.12 -4.31 46.18 88.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -38.82 -23.56 -30.01 -37.00 -28.05 -21.25 -14.32 -5.87 -6.58 -9.76 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -46.31 20.75 -85.73 -10.91 -20.20 -59.97 11.87 24.02 -31.70 -61.30 Net Fixed Assets -15.35 -9.73 -18.26 -9.22 -12.50 57.19 0.33 -2.02 -2.15 -4.03 Net Investments -69.01 -38.33 -72.63 -29.40 -39.11 -93.16 -8.98 7.80 -44.73 -63.87 Others 38.05 68.81 5.16 27.71 31.41 -24.00 20.52 18.24 15.18 6.60 Cash from Financing Activity -26.09 -25.89 -27.45 -18.28 -18.23 -15.75 -12.19 -11.84 -17.75 -11.76 Net Cash Inflow / Outflow -6.82 14.48 -5.40 3.29 4.11 2.37 -1.51 2.01 -9.85 6.13 Opening Cash & Equivalents 20.12 5.64 11.04 7.75 3.64 1.27 2.88 0.87 10.72 4.59 Closing Cash & Equivalent 13.30 20.12 5.64 11.04 7.75 3.64 1.37 2.88 0.87 10.72

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 931.24 824.50 739.56 678.78 612.95 558.48 464.14 435.71 419.82 405.53 ROA 13.44% 12.97% 11.42% 11.94% 11.46% 12.77% 8.69% 5.84% 5.59% 7.21% ROE 14.96% 14.18% 12.46% 12.98% 12.40% 13.96% 9.66% 6.57% 6.30% 8.17% ROCE 19.59% 17.83% 15.90% 18.86% 16.99% 18.04% 13.12% 7.79% 8.28% 11.55% Fixed Asset Turnover 11.92 8.11 11.39 13.64 13.19 9.15 6.05 5.58 4.91 5.88 Receivable days 58.47 84.62 69.48 70.68 83.55 82.74 87.04 93.21 107.65 103.01 Inventory Days 54.51 64.02 47.45 45.06 50.29 48.40 52.27 45.09 48.27 56.14 Payable days 2.58 6.62 1.98 0.62 1.05 2.08 6.16 10.62 6.69 2.84 Cash Conversion Cycle 110.40 142.02 114.95 115.12 132.80 129.05 133.15 127.67 149.23 156.32 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 218.38 234.29 157.33 209.78 180.66 182.48 136.03 112.19 94.23 94.74

Top Investors:

hdfc small cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

nalanda india equity fund limited

dsp small cap fund

nalanda india fund limited

uti-mid cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback