Nifty

:

15789.10

Sensex

:

53046.59

-10.00 (-0.06%)
19.62 (0.04%)

Login

Nifty
Sensex

:
:

15789.10
53046.59

-10.00 (-0.06%)
19.62 (0.04%)

Voltamp Transformers Ltd.

Electric Equipment

Rating :

70/99

BSE: 532757 | NSE: VOLTAMP

Watchlist

NSE BSE

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,920.15
21.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,899.89
1.21%
3.10

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.97
2.53
-5.82

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.40
5.22
-3.79

PAT CAGR (%)

10 Years
5 Years
3 Years

12.92
9.22
9.77

P:E (Median)

8 Years
5 Years
3 Years

15.88
13.99
13.05

P:BV (Average)

8 Years
5 Years
3 Years

1.83
1.83
1.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.86
10.08
10.20

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 387.20 283.98 36.35% 314.95 175.75 79.20% 263.20 160.25 64.24% 161.86 72.34 123.75%
Expenses 320.49 250.93 27.72% 280.56 156.75 78.99% 231.94 138.11 67.94% 155.37 69.47 123.65%
EBITDA 66.71 33.05 101.85% 34.39 19.00 81.00% 31.26 22.13 41.26% 6.49 2.86 126.92%
EBIDTM 17.23% 11.64% 10.92% 10.81% 11.88% 13.81% 4.01% 3.96%
Other Income 7.82 10.80 -27.59% 7.65 24.02 -68.15% 14.17 15.51 -8.64% 13.31 22.41 -40.61%
Interest 0.23 0.18 27.78% 0.24 0.16 50.00% 0.17 0.13 30.77% 0.00 0.00 0
Depreciation 2.21 2.22 -0.45% 1.98 2.27 -12.78% 1.91 2.20 -13.18% 1.85 2.17 -14.75%
PBT 72.08 41.45 73.90% 39.82 40.59 -1.90% 43.35 35.31 22.77% 17.96 23.11 -22.28%
Tax 20.22 10.39 94.61% 9.71 8.53 13.83% 8.27 5.51 50.09% 2.17 3.82 -43.19%
PAT 51.86 31.06 66.97% 30.11 32.06 -6.08% 35.08 29.80 17.72% 15.78 19.29 -18.20%
PATM 13.39% 10.94% 9.56% 18.24% 13.33% 18.60% 9.75% 26.67%
EPS 51.35 30.76 66.94% 29.81 31.74 -6.08% 34.73 29.51 17.69% 15.63 19.10 -18.17%

Description Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 1,127.21 692.31 858.58 828.83 638.79 610.94 563.30 516.89 444.78 515.50 569.81 Net Sales Growth 62.82% -19.37% 3.59% 29.75% 4.56% 8.46% 8.98% 16.21% -13.72% -9.53% Cost Of Goods Sold 877.29 377.98 451.10 466.95 369.37 358.51 324.42 298.07 272.97 307.01 333.31 Gross Profit 249.92 314.33 407.48 361.88 269.41 252.43 238.89 218.82 171.80 208.50 236.49 GP Margin 22.17% 45.40% 47.46% 43.66% 42.18% 41.32% 42.41% 42.33% 38.63% 40.45% 41.50% Total Expenditure 988.36 614.69 753.95 734.66 571.47 550.76 525.87 497.14 429.81 481.32 528.08 Power & Fuel Cost - 3.14 4.59 4.45 4.52 3.99 3.57 3.82 3.46 3.23 2.72 % Of Sales - 0.45% 0.53% 0.54% 0.71% 0.65% 0.63% 0.74% 0.78% 0.63% 0.48% Employee Cost - 33.23 33.29 29.45 24.48 22.06 21.24 21.22 18.45 19.76 18.81 % Of Sales - 4.80% 3.88% 3.55% 3.83% 3.61% 3.77% 4.11% 4.15% 3.83% 3.30% Manufacturing Exp. - 167.62 215.46 199.42 140.10 133.20 145.65 151.43 113.20 128.60 153.42 % Of Sales - 24.21% 25.09% 24.06% 21.93% 21.80% 25.86% 29.30% 25.45% 24.95% 26.92% General & Admin Exp. - 9.69 15.85 13.01 11.55 9.51 9.28 7.47 7.02 7.32 5.77 % Of Sales - 1.40% 1.85% 1.57% 1.81% 1.56% 1.65% 1.45% 1.58% 1.42% 1.01% Selling & Distn. Exp. - 17.00 18.26 17.40 16.99 19.00 20.79 14.93 14.63 13.41 13.80 % Of Sales - 2.46% 2.13% 2.10% 2.66% 3.11% 3.69% 2.89% 3.29% 2.60% 2.42% Miscellaneous Exp. - 6.01 15.40 3.98 4.46 4.50 0.93 0.19 0.08 2.01 13.80 % Of Sales - 0.87% 1.79% 0.48% 0.70% 0.74% 0.17% 0.04% 0.02% 0.39% 0.04% EBITDA 138.85 77.62 104.63 94.17 67.32 60.18 37.43 19.75 14.97 34.18 41.73 EBITDA Margin 12.32% 11.21% 12.19% 11.36% 10.54% 9.85% 6.64% 3.82% 3.37% 6.63% 7.32% Other Income 42.95 72.29 18.45 36.25 39.38 38.98 28.27 21.16 26.74 20.02 15.45 Interest 0.64 0.60 0.73 0.59 0.56 0.51 0.44 0.30 0.37 0.49 0.48 Depreciation 7.95 8.85 8.99 7.15 6.00 5.82 5.98 7.22 7.13 7.67 8.27 PBT 173.21 140.46 113.36 122.68 100.14 92.83 59.29 33.39 34.21 46.03 48.43 Tax 40.37 28.24 23.98 37.84 26.66 20.62 15.31 4.98 7.92 13.13 15.15 Tax Rate 23.31% 20.11% 21.15% 30.84% 26.62% 22.21% 25.82% 14.91% 23.15% 28.52% 31.28% PAT 132.83 112.22 89.38 84.84 73.48 72.21 43.98 28.41 26.29 32.90 33.28 PAT before Minority Interest 132.83 112.22 89.38 84.84 73.48 72.21 43.98 28.41 26.29 32.90 33.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.78% 16.21% 10.41% 10.24% 11.50% 11.82% 7.81% 5.50% 5.91% 6.38% 5.84% PAT Growth 18.38% 25.55% 5.35% 15.46% 1.76% 64.19% 54.80% 8.06% -20.09% -1.14% EPS 131.51 111.11 88.50 84.00 72.75 71.50 43.54 28.13 26.03 32.57 32.95

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 834.14 748.22 686.72 620.13 565.02 469.58 440.82 424.74 410.28 395.14 Share Capital 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 Total Reserves 824.02 738.10 676.61 610.01 554.90 459.46 430.70 414.62 400.17 385.02 Non-Current Liabilities 10.62 5.49 10.30 6.15 4.66 1.43 1.08 0.80 1.04 1.94 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 11.00 8.04 6.52 5.59 4.60 3.60 3.06 1.46 1.38 1.45 Current Liabilities 65.28 60.62 53.57 43.70 43.02 47.49 51.45 54.54 49.21 55.40 Trade Payables 6.80 6.90 1.05 1.43 1.80 4.40 13.22 15.72 0.06 7.41 Other Current Liabilities 49.38 45.94 46.72 33.18 31.19 20.28 19.50 19.03 22.85 28.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 9.09 7.78 5.81 9.08 10.03 22.81 18.73 19.79 26.30 19.97 Total Liabilities 910.04 814.33 750.59 669.98 612.70 518.50 493.35 480.08 460.53 452.48 Net Block 52.68 57.72 48.13 42.99 38.18 38.97 41.09 47.07 51.95 54.07 Gross Block 86.65 83.99 66.73 54.80 44.00 101.93 101.36 100.37 98.58 93.75 Accumulated Depreciation 33.97 26.27 18.60 11.80 5.82 62.96 60.27 53.30 46.64 39.68 Non Current Assets 548.87 495.72 420.09 380.85 346.94 218.10 237.79 225.32 192.55 142.93 Capital Work in Progress 8.29 1.22 0.22 2.93 1.23 0.49 1.39 0.36 0.00 0.80 Non Current Investment 468.84 417.08 355.39 321.09 295.17 177.62 194.19 177.41 140.01 86.64 Long Term Loans & Adv. 0.89 2.97 2.84 1.41 0.90 1.01 1.11 0.48 0.60 0.84 Other Non Current Assets 18.17 16.74 13.50 12.44 11.45 0.00 0.00 0.00 0.00 0.58 Current Assets 361.17 318.61 330.51 289.12 265.76 300.40 255.56 254.75 267.98 309.56 Current Investments 23.42 36.85 25.91 30.81 17.62 42.01 16.46 41.04 33.71 23.21 Inventories 127.31 115.55 107.68 96.98 82.53 94.57 81.63 57.30 71.84 102.16 Sundry Debtors 170.72 150.28 176.58 144.41 153.83 148.93 144.45 142.74 145.25 173.99 Cash & Bank 20.26 6.00 11.39 8.03 4.22 1.83 3.32 1.13 10.96 4.82 Other Current Assets 19.46 3.41 2.91 2.65 7.56 13.06 9.70 12.53 6.22 5.38 Short Term Loans & Adv. 13.47 6.52 6.04 6.25 5.07 13.06 9.70 12.53 6.21 5.38 Net Current Assets 295.89 257.99 276.94 245.43 222.74 252.90 204.10 200.21 218.78 254.15 Total Assets 910.04 814.33 750.60 669.97 612.70 518.50 493.35 480.07 460.53 452.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 18.80 107.79 32.48 42.55 78.09 -1.19 -10.17 39.60 79.19 -10.63 PBT 140.46 113.36 122.68 100.14 92.83 59.29 28.41 26.29 32.90 48.43 Adjustment -62.31 2.08 -22.50 -25.40 -26.87 -8.42 -2.29 -2.17 15.86 1.07 Changes in Working Capital -36.28 22.36 -30.69 -4.15 33.38 -37.74 -30.43 22.06 40.20 -45.29 Cash after chg. in Working capital 41.88 137.80 69.48 70.59 99.34 13.12 -4.31 46.18 88.96 4.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -23.08 -30.01 -37.00 -28.05 -21.25 -14.32 -5.87 -6.58 -9.76 -14.84 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 20.74 -85.73 -10.91 -20.20 -59.97 11.87 24.02 -31.70 -61.30 -8.38 Net Fixed Assets -9.73 -18.26 -9.22 -12.50 57.19 0.33 -2.02 -2.15 -4.03 -6.08 Net Investments -38.33 -72.63 -29.40 -39.11 -93.16 -8.98 7.80 -44.73 -63.87 -16.69 Others 68.80 5.16 27.71 31.41 -24.00 20.52 18.24 15.18 6.60 14.39 Cash from Financing Activity -25.29 -27.45 -18.28 -18.23 -15.75 -12.19 -11.84 -17.75 -11.76 -11.28 Net Cash Inflow / Outflow 14.25 -5.40 3.29 4.11 2.37 -1.51 2.01 -9.85 6.13 -30.29 Opening Cash & Equivalents 5.64 11.04 7.75 3.64 1.27 2.88 0.87 10.72 4.59 34.88 Closing Cash & Equivalent 19.89 5.64 11.04 7.75 3.64 1.37 2.88 0.87 10.72 4.59

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 824.49 739.56 678.78 612.95 558.48 464.14 435.71 419.82 405.53 390.56 ROA 13.02% 11.42% 11.94% 11.46% 12.77% 8.69% 5.84% 5.59% 7.21% 7.57% ROE 14.18% 12.46% 12.98% 12.40% 13.96% 9.66% 6.57% 6.30% 8.17% 8.66% ROCE 17.83% 15.90% 18.86% 16.99% 18.04% 13.12% 7.79% 8.28% 11.55% 12.72% Fixed Asset Turnover 8.11 11.39 13.64 13.19 9.15 6.05 5.58 4.91 5.88 6.82 Receivable days 84.62 69.48 70.68 83.55 82.74 87.04 93.21 107.65 103.01 94.08 Inventory Days 64.02 47.45 45.06 50.29 48.40 52.27 45.09 48.27 56.14 56.14 Payable days 6.62 1.98 0.62 1.05 2.08 6.16 10.62 6.69 2.84 3.46 Cash Conversion Cycle 142.02 114.95 115.12 132.80 129.05 133.15 127.67 149.23 156.32 146.75 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 234.29 157.33 209.78 180.66 182.48 136.03 112.19 94.23 94.74 102.44

Top Investors:

nalanda india fund limited

nalanda india equity fund limited

nippon life india trustee ltd-a/c nippon india small cap fund

dsp small cap fund

hdfc trustee company ltd a/c - hdfc children's gift fund - investment plan

bajaj allianz life insurance company ltd.

uti-mid cap fund

Annual Reports:

News Update:

Voltamp Transformers - Quarterly Results
25th May 2022, 14:30 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback