Nifty

:

14371.90

Sensex

:

48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Login

Nifty
Sensex

:
:

14371.90
48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Voltamp Transformers Ltd.

Electric Equipment

Rating :

56/99

BSE: 532757 | NSE: VOLTAMP

Watchlist

NSE BSE

1220.10

22-Jan-2021

Open
High
Low
Previous Close

1240.05
1260.00
1206.00
1257.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4434
54.45
1483.00
739.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,234.39
12.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,228.39
2.05%
1.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.84
8.79
10.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.01
21.39
7.95

PAT CAGR (%)

10 Years
5 Years
3 Years

5.61
15.24
6.75

P:E (Median)

8 Years
5 Years
3 Years

15.02
14.68
13.07

P:BV (Average)

8 Years
5 Years
3 Years

1.43
1.43
1.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.14
10.03
8.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 160.25 194.90 -17.78% 72.34 187.32 -61.38% 225.03 258.78 -13.04% 251.33 215.17 16.81%
Expenses 138.35 173.95 -20.47% 69.47 166.71 -58.33% 189.21 224.08 -15.56% 220.92 191.50 15.36%
EBITDA 21.89 20.95 4.49% 2.86 20.61 -86.12% 35.82 34.70 3.23% 30.41 23.67 28.47%
EBIDTM 13.66% 10.75% 3.96% 11.00% -0.29% 13.41% 12.10% 11.00%
Other Income 15.62 9.88 58.10% 22.41 6.69 234.98% -14.59 13.47 - 12.57 9.90 26.97%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 2.20 2.10 4.76% 2.17 1.86 16.67% 2.59 2.09 23.92% 2.44 1.96 24.49%
PBT 35.31 28.73 22.90% 23.11 25.44 -9.16% 18.65 46.08 -59.53% 40.54 31.61 28.25%
Tax 5.51 2.82 95.39% 3.82 8.54 -55.27% 7.11 13.91 -48.89% 5.50 9.38 -41.36%
PAT 29.80 25.91 15.01% 19.29 16.89 14.21% 11.54 32.17 -64.13% 35.04 22.23 57.62%
PATM 18.60% 13.29% 26.67% 9.02% 2.87% 12.43% 13.94% 10.33%
EPS 29.51 25.65 15.05% 19.10 16.72 14.23% 11.43 31.85 -64.11% 34.69 22.01 57.61%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 708.95 858.58 828.83 638.79 610.94 563.30 516.89 444.78 515.50 569.81 535.34 Net Sales Growth -17.20% 3.59% 29.75% 4.56% 8.46% 8.98% 16.21% -13.72% -9.53% 6.44% Cost Of Goods Sold 862.20 457.06 466.95 369.37 358.51 324.42 298.07 272.97 307.01 333.31 406.40 Gross Profit -153.25 401.52 361.88 269.41 252.43 238.89 218.82 171.80 208.50 236.49 128.94 GP Margin -21.62% 46.77% 43.66% 42.18% 41.32% 42.41% 42.33% 38.63% 40.45% 41.50% 24.09% Total Expenditure 617.95 759.91 734.66 571.47 550.76 525.87 497.14 429.81 481.32 528.08 468.76 Power & Fuel Cost - 4.59 4.45 4.52 3.99 3.57 3.82 3.46 3.23 2.72 2.23 % Of Sales - 0.53% 0.54% 0.71% 0.65% 0.63% 0.74% 0.78% 0.63% 0.48% 0.42% Employee Cost - 33.29 29.45 24.48 22.06 21.24 21.22 18.45 19.76 18.81 15.93 % Of Sales - 3.88% 3.55% 3.83% 3.61% 3.77% 4.11% 4.15% 3.83% 3.30% 2.98% Manufacturing Exp. - 215.46 199.42 140.10 133.20 145.65 151.43 113.20 128.60 153.42 34.74 % Of Sales - 25.09% 24.06% 21.93% 21.80% 25.86% 29.30% 25.45% 24.95% 26.92% 6.49% General & Admin Exp. - 15.85 13.01 11.55 9.51 9.28 7.47 7.02 7.32 5.77 5.36 % Of Sales - 1.85% 1.57% 1.81% 1.56% 1.65% 1.45% 1.58% 1.42% 1.01% 1.00% Selling & Distn. Exp. - 18.26 17.40 16.99 19.00 20.79 14.93 14.63 13.41 13.80 3.88 % Of Sales - 2.13% 2.10% 2.66% 3.11% 3.69% 2.89% 3.29% 2.60% 2.42% 0.72% Miscellaneous Exp. - 15.40 3.98 4.46 4.50 0.93 0.19 0.08 2.01 0.25 3.88 % Of Sales - 1.79% 0.48% 0.70% 0.74% 0.17% 0.04% 0.02% 0.39% 0.04% 0.04% EBITDA 90.98 98.67 94.17 67.32 60.18 37.43 19.75 14.97 34.18 41.73 66.58 EBITDA Margin 12.83% 11.49% 11.36% 10.54% 9.85% 6.64% 3.82% 3.37% 6.63% 7.32% 12.44% Other Income 36.01 24.40 36.25 39.38 38.98 28.27 21.16 26.74 20.02 15.45 18.31 Interest 0.00 0.73 0.59 0.56 0.51 0.44 0.30 0.37 0.49 0.48 0.60 Depreciation 9.40 8.99 7.15 6.00 5.82 5.98 7.22 7.13 7.67 8.27 7.50 PBT 117.61 113.36 122.68 100.14 92.83 59.29 33.39 34.21 46.03 48.43 76.80 Tax 21.94 23.98 37.84 26.66 20.62 15.31 4.98 7.92 13.13 15.15 25.02 Tax Rate 18.65% 21.15% 30.84% 26.62% 22.21% 25.82% 14.91% 23.15% 28.52% 31.28% 32.58% PAT 95.67 89.38 84.84 73.48 72.21 43.98 28.41 26.29 32.90 33.28 51.78 PAT before Minority Interest 95.67 89.38 84.84 73.48 72.21 43.98 28.41 26.29 32.90 33.28 51.78 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.49% 10.41% 10.24% 11.50% 11.82% 7.81% 5.50% 5.91% 6.38% 5.84% 9.67% PAT Growth -1.57% 5.35% 15.46% 1.76% 64.19% 54.80% 8.06% -20.09% -1.14% -35.73% EPS 94.72 88.50 84.00 72.75 71.50 43.54 28.13 26.03 32.57 32.95 51.27

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 748.22 686.72 620.13 565.02 469.58 440.82 424.74 410.28 395.14 373.62 Share Capital 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 Total Reserves 738.10 676.61 610.01 554.90 459.46 430.70 414.62 400.17 385.02 363.50 Non-Current Liabilities 5.49 10.30 6.15 4.66 1.43 1.08 0.80 1.04 1.94 5.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 8.04 6.52 5.59 4.60 3.60 3.06 1.46 1.38 1.45 4.63 Current Liabilities 60.62 53.57 43.70 43.02 47.49 51.45 54.54 49.21 55.40 47.86 Trade Payables 6.90 1.05 1.43 1.80 4.40 13.22 15.72 0.06 7.41 2.65 Other Current Liabilities 45.94 46.72 33.18 31.19 20.28 19.50 19.03 22.85 28.02 28.44 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 7.78 5.81 9.08 10.03 22.81 18.73 19.79 26.30 19.97 16.76 Total Liabilities 814.33 750.59 669.98 612.70 518.50 493.35 480.08 460.53 452.48 426.64 Net Block 57.72 48.13 42.99 38.18 38.97 41.09 47.07 51.95 54.07 55.85 Gross Block 83.99 66.73 54.80 44.00 101.93 101.36 100.37 98.58 93.75 87.63 Accumulated Depreciation 26.27 18.60 11.80 5.82 62.96 60.27 53.30 46.64 39.68 31.78 Non Current Assets 495.72 420.09 380.85 346.94 218.10 237.79 225.32 192.55 142.93 119.56 Capital Work in Progress 1.22 0.22 2.93 1.23 0.49 1.39 0.36 0.00 0.80 0.84 Non Current Investment 417.08 355.39 321.09 295.17 177.62 194.19 177.41 140.01 86.64 61.63 Long Term Loans & Adv. 2.97 2.84 1.41 0.90 1.01 1.11 0.48 0.60 0.84 1.24 Other Non Current Assets 16.74 13.50 12.44 11.45 0.00 0.00 0.00 0.00 0.58 0.00 Current Assets 318.61 330.51 289.12 265.76 300.40 255.56 254.75 267.98 309.56 307.08 Current Investments 36.85 25.91 30.81 17.62 42.01 16.46 41.04 33.71 23.21 31.53 Inventories 115.55 107.68 96.98 82.53 94.57 81.63 57.30 71.84 102.16 88.18 Sundry Debtors 150.28 176.58 144.41 153.83 148.93 144.45 142.74 145.25 173.99 144.98 Cash & Bank 6.00 11.39 8.03 4.22 1.83 3.32 1.13 10.96 4.82 35.52 Other Current Assets 9.93 2.91 2.65 2.49 13.06 9.70 12.53 6.22 5.38 6.88 Short Term Loans & Adv. 6.52 6.04 6.25 5.07 13.06 9.70 12.53 6.21 5.38 6.63 Net Current Assets 257.99 276.94 245.43 222.74 252.90 204.10 200.21 218.78 254.15 259.22 Total Assets 814.33 750.60 669.97 612.70 518.50 493.35 480.07 460.53 452.49 426.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 107.79 32.48 42.55 78.09 -1.19 -10.17 39.60 79.19 -10.63 15.07 PBT 113.36 122.68 100.14 92.83 59.29 28.41 26.29 32.90 48.43 76.80 Adjustment 2.08 -22.50 -25.40 -26.87 -8.42 -2.29 -2.17 15.86 1.07 1.27 Changes in Working Capital 22.36 -30.69 -4.15 33.38 -37.74 -30.43 22.06 40.20 -45.29 -40.09 Cash after chg. in Working capital 137.80 69.48 70.59 99.34 13.12 -4.31 46.18 88.96 4.21 37.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -30.01 -37.00 -28.05 -21.25 -14.32 -5.87 -6.58 -9.76 -14.84 -22.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -85.73 -10.91 -20.20 -59.97 11.87 24.02 -31.70 -61.30 -8.38 -4.16 Net Fixed Assets -18.26 -9.22 -12.50 57.19 0.33 -2.02 -2.15 -4.03 -6.08 -16.73 Net Investments -72.63 -29.40 -39.11 -93.16 -8.98 7.80 -44.73 -63.87 -16.69 12.80 Others 5.16 27.71 31.41 -24.00 20.52 18.24 15.18 6.60 14.39 -0.23 Cash from Financing Activity -27.45 -18.28 -18.23 -15.75 -12.19 -11.84 -17.75 -11.76 -11.28 -15.50 Net Cash Inflow / Outflow -5.40 3.29 4.11 2.37 -1.51 2.01 -9.85 6.13 -30.29 -4.58 Opening Cash & Equivalents 11.04 7.75 3.64 1.27 2.88 0.87 10.72 4.59 34.88 39.47 Closing Cash & Equivalent 5.64 11.04 7.75 3.64 1.37 2.88 0.87 10.72 4.59 34.88

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 739.56 678.78 612.95 558.48 464.14 435.71 419.82 405.53 390.56 369.30 ROA 11.42% 11.94% 11.46% 12.77% 8.69% 5.84% 5.59% 7.21% 7.57% 12.58% ROE 12.46% 12.98% 12.40% 13.96% 9.66% 6.57% 6.30% 8.17% 8.66% 14.67% ROCE 15.90% 18.86% 16.99% 18.04% 13.12% 7.79% 8.28% 11.55% 12.72% 21.92% Fixed Asset Turnover 11.39 13.64 13.19 9.15 6.05 5.58 4.91 5.88 6.82 7.66 Receivable days 69.48 70.68 83.55 82.74 87.04 93.21 107.65 103.01 94.08 84.17 Inventory Days 47.45 45.06 50.29 48.40 52.27 45.09 48.27 56.14 56.14 45.45 Payable days 1.96 0.62 1.05 2.08 6.16 10.62 6.69 2.84 3.46 4.00 Cash Conversion Cycle 114.96 115.12 132.80 129.05 133.15 127.67 149.23 156.32 146.75 125.62 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 157.33 209.78 180.66 182.48 136.03 112.19 94.23 94.74 102.44 130.07

Top Investors:

nalanda india fund limited

nalanda india equity fund limited

reliance capital trustee co ltd-a/c nippon india small cap fund

hdfc trustee company ltd a/c - hdfc children's gift fund - investment plan

dsp small cap fund

uti-mid cap fund

bajaj allianz life insurance company ltd

Annual Reports:

News Update:

Voltamp Transformers - Quarterly Results
9th Nov 2020, 16:01 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback