Nifty

:

15763.05

Sensex

:

52586.84

-15.40 (-0.10%)
-66.23 (-0.13%)

Login

Nifty
Sensex

:
:

15763.05
52586.84

-15.40 (-0.10%)
-66.23 (-0.13%)

Voltamp Transformers Ltd.

Electric Equipment

Rating :

58/99

BSE: 532757 | NSE: VOLTAMP

Watchlist

NSE BSE

1556.30

30-Jul-2021

Open
High
Low
Previous Close

1574.20
1587.55
1550.00
1588.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5956
93.40
1684.80
960.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,571.59
14.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,565.59
1.61%
1.88

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.84
8.79
10.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.01
21.39
7.95

PAT CAGR (%)

10 Years
5 Years
3 Years

5.61
15.24
6.75

P:E (Median)

8 Years
5 Years
3 Years

15.05
13.98
12.75

P:BV (Average)

8 Years
5 Years
3 Years

1.48
1.48
1.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.30
9.67
8.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 283.98 225.03 26.20% 175.75 251.33 -30.07% 160.25 194.90 -17.78% 72.34 187.32 -61.38%
Expenses 251.00 187.42 33.92% 159.27 220.93 -27.91% 138.35 173.95 -20.47% 69.47 166.71 -58.33%
EBITDA 32.98 37.62 -12.33% 16.48 30.40 -45.79% 21.89 20.95 4.49% 2.86 20.61 -86.12%
EBIDTM 11.61% 16.72% 9.38% 12.10% 13.66% 10.75% 3.96% 11.00%
Other Income 10.69 -16.38 - 26.38 12.58 109.70% 15.62 9.88 58.10% 22.41 6.69 234.98%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 2.22 2.59 -14.29% 2.27 2.44 -6.97% 2.20 2.10 4.76% 2.17 1.86 16.67%
PBT 41.45 18.65 122.25% 40.59 40.54 0.12% 35.31 28.73 22.90% 23.11 25.44 -9.16%
Tax 10.39 7.11 46.13% 8.53 5.50 55.09% 5.51 2.82 95.39% 3.82 8.54 -55.27%
PAT 31.06 11.54 169.15% 32.06 35.04 -8.50% 29.80 25.91 15.01% 19.29 16.89 14.21%
PATM 10.94% 5.13% 18.24% 13.94% 18.60% 13.29% 26.67% 9.02%
EPS 30.76 11.43 169.12% 31.74 34.69 -8.50% 29.51 25.65 15.05% 19.10 16.72 14.23%

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 692.32 858.58 828.83 638.79 610.94 563.30 516.89 444.78 515.50 569.81 535.34 Net Sales Growth -19.36% 3.59% 29.75% 4.56% 8.46% 8.98% 16.21% -13.72% -9.53% 6.44% Cost Of Goods Sold 531.80 457.06 466.95 369.37 358.51 324.42 298.07 272.97 307.01 333.31 406.40 Gross Profit 160.52 401.52 361.88 269.41 252.43 238.89 218.82 171.80 208.50 236.49 128.94 GP Margin 23.19% 46.77% 43.66% 42.18% 41.32% 42.41% 42.33% 38.63% 40.45% 41.50% 24.09% Total Expenditure 618.09 759.91 734.66 571.47 550.76 525.87 497.14 429.81 481.32 528.08 468.76 Power & Fuel Cost - 4.59 4.45 4.52 3.99 3.57 3.82 3.46 3.23 2.72 2.23 % Of Sales - 0.53% 0.54% 0.71% 0.65% 0.63% 0.74% 0.78% 0.63% 0.48% 0.42% Employee Cost - 33.29 29.45 24.48 22.06 21.24 21.22 18.45 19.76 18.81 15.93 % Of Sales - 3.88% 3.55% 3.83% 3.61% 3.77% 4.11% 4.15% 3.83% 3.30% 2.98% Manufacturing Exp. - 215.46 199.42 140.10 133.20 145.65 151.43 113.20 128.60 153.42 34.74 % Of Sales - 25.09% 24.06% 21.93% 21.80% 25.86% 29.30% 25.45% 24.95% 26.92% 6.49% General & Admin Exp. - 15.85 13.01 11.55 9.51 9.28 7.47 7.02 7.32 5.77 5.36 % Of Sales - 1.85% 1.57% 1.81% 1.56% 1.65% 1.45% 1.58% 1.42% 1.01% 1.00% Selling & Distn. Exp. - 18.26 17.40 16.99 19.00 20.79 14.93 14.63 13.41 13.80 3.88 % Of Sales - 2.13% 2.10% 2.66% 3.11% 3.69% 2.89% 3.29% 2.60% 2.42% 0.72% Miscellaneous Exp. - 15.40 3.98 4.46 4.50 0.93 0.19 0.08 2.01 0.25 3.88 % Of Sales - 1.79% 0.48% 0.70% 0.74% 0.17% 0.04% 0.02% 0.39% 0.04% 0.04% EBITDA 74.21 98.67 94.17 67.32 60.18 37.43 19.75 14.97 34.18 41.73 66.58 EBITDA Margin 10.72% 11.49% 11.36% 10.54% 9.85% 6.64% 3.82% 3.37% 6.63% 7.32% 12.44% Other Income 75.10 24.40 36.25 39.38 38.98 28.27 21.16 26.74 20.02 15.45 18.31 Interest 0.00 0.73 0.59 0.56 0.51 0.44 0.30 0.37 0.49 0.48 0.60 Depreciation 8.86 8.99 7.15 6.00 5.82 5.98 7.22 7.13 7.67 8.27 7.50 PBT 140.46 113.36 122.68 100.14 92.83 59.29 33.39 34.21 46.03 48.43 76.80 Tax 28.25 23.98 37.84 26.66 20.62 15.31 4.98 7.92 13.13 15.15 25.02 Tax Rate 20.11% 21.15% 30.84% 26.62% 22.21% 25.82% 14.91% 23.15% 28.52% 31.28% 32.58% PAT 112.21 89.38 84.84 73.48 72.21 43.98 28.41 26.29 32.90 33.28 51.78 PAT before Minority Interest 112.21 89.38 84.84 73.48 72.21 43.98 28.41 26.29 32.90 33.28 51.78 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.21% 10.41% 10.24% 11.50% 11.82% 7.81% 5.50% 5.91% 6.38% 5.84% 9.67% PAT Growth 25.54% 5.35% 15.46% 1.76% 64.19% 54.80% 8.06% -20.09% -1.14% -35.73% EPS 111.10 88.50 84.00 72.75 71.50 43.54 28.13 26.03 32.57 32.95 51.27

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 748.22 686.72 620.13 565.02 469.58 440.82 424.74 410.28 395.14 373.62 Share Capital 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 Total Reserves 738.10 676.61 610.01 554.90 459.46 430.70 414.62 400.17 385.02 363.50 Non-Current Liabilities 5.49 10.30 6.15 4.66 1.43 1.08 0.80 1.04 1.94 5.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 8.04 6.52 5.59 4.60 3.60 3.06 1.46 1.38 1.45 4.63 Current Liabilities 60.62 53.57 43.70 43.02 47.49 51.45 54.54 49.21 55.40 47.86 Trade Payables 6.90 1.05 1.43 1.80 4.40 13.22 15.72 0.06 7.41 2.65 Other Current Liabilities 45.94 46.72 33.18 31.19 20.28 19.50 19.03 22.85 28.02 28.44 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 7.78 5.81 9.08 10.03 22.81 18.73 19.79 26.30 19.97 16.76 Total Liabilities 814.33 750.59 669.98 612.70 518.50 493.35 480.08 460.53 452.48 426.64 Net Block 57.72 48.13 42.99 38.18 38.97 41.09 47.07 51.95 54.07 55.85 Gross Block 83.99 66.73 54.80 44.00 101.93 101.36 100.37 98.58 93.75 87.63 Accumulated Depreciation 26.27 18.60 11.80 5.82 62.96 60.27 53.30 46.64 39.68 31.78 Non Current Assets 495.72 420.09 380.85 346.94 218.10 237.79 225.32 192.55 142.93 119.56 Capital Work in Progress 1.22 0.22 2.93 1.23 0.49 1.39 0.36 0.00 0.80 0.84 Non Current Investment 417.08 355.39 321.09 295.17 177.62 194.19 177.41 140.01 86.64 61.63 Long Term Loans & Adv. 2.97 2.84 1.41 0.90 1.01 1.11 0.48 0.60 0.84 1.24 Other Non Current Assets 16.74 13.50 12.44 11.45 0.00 0.00 0.00 0.00 0.58 0.00 Current Assets 318.61 330.51 289.12 265.76 300.40 255.56 254.75 267.98 309.56 307.08 Current Investments 36.85 25.91 30.81 17.62 42.01 16.46 41.04 33.71 23.21 31.53 Inventories 115.55 107.68 96.98 82.53 94.57 81.63 57.30 71.84 102.16 88.18 Sundry Debtors 150.28 176.58 144.41 153.83 148.93 144.45 142.74 145.25 173.99 144.98 Cash & Bank 6.00 11.39 8.03 4.22 1.83 3.32 1.13 10.96 4.82 35.52 Other Current Assets 9.93 2.91 2.65 2.49 13.06 9.70 12.53 6.22 5.38 6.88 Short Term Loans & Adv. 6.52 6.04 6.25 5.07 13.06 9.70 12.53 6.21 5.38 6.63 Net Current Assets 257.99 276.94 245.43 222.74 252.90 204.10 200.21 218.78 254.15 259.22 Total Assets 814.33 750.60 669.97 612.70 518.50 493.35 480.07 460.53 452.49 426.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 107.79 32.48 42.55 78.09 -1.19 -10.17 39.60 79.19 -10.63 15.07 PBT 113.36 122.68 100.14 92.83 59.29 28.41 26.29 32.90 48.43 76.80 Adjustment 2.08 -22.50 -25.40 -26.87 -8.42 -2.29 -2.17 15.86 1.07 1.27 Changes in Working Capital 22.36 -30.69 -4.15 33.38 -37.74 -30.43 22.06 40.20 -45.29 -40.09 Cash after chg. in Working capital 137.80 69.48 70.59 99.34 13.12 -4.31 46.18 88.96 4.21 37.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -30.01 -37.00 -28.05 -21.25 -14.32 -5.87 -6.58 -9.76 -14.84 -22.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -85.73 -10.91 -20.20 -59.97 11.87 24.02 -31.70 -61.30 -8.38 -4.16 Net Fixed Assets -18.26 -9.22 -12.50 57.19 0.33 -2.02 -2.15 -4.03 -6.08 -16.73 Net Investments -72.63 -29.40 -39.11 -93.16 -8.98 7.80 -44.73 -63.87 -16.69 12.80 Others 5.16 27.71 31.41 -24.00 20.52 18.24 15.18 6.60 14.39 -0.23 Cash from Financing Activity -27.45 -18.28 -18.23 -15.75 -12.19 -11.84 -17.75 -11.76 -11.28 -15.50 Net Cash Inflow / Outflow -5.40 3.29 4.11 2.37 -1.51 2.01 -9.85 6.13 -30.29 -4.58 Opening Cash & Equivalents 11.04 7.75 3.64 1.27 2.88 0.87 10.72 4.59 34.88 39.47 Closing Cash & Equivalent 5.64 11.04 7.75 3.64 1.37 2.88 0.87 10.72 4.59 34.88

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 739.56 678.78 612.95 558.48 464.14 435.71 419.82 405.53 390.56 369.30 ROA 11.42% 11.94% 11.46% 12.77% 8.69% 5.84% 5.59% 7.21% 7.57% 12.58% ROE 12.46% 12.98% 12.40% 13.96% 9.66% 6.57% 6.30% 8.17% 8.66% 14.67% ROCE 15.90% 18.86% 16.99% 18.04% 13.12% 7.79% 8.28% 11.55% 12.72% 21.92% Fixed Asset Turnover 11.39 13.64 13.19 9.15 6.05 5.58 4.91 5.88 6.82 7.66 Receivable days 69.48 70.68 83.55 82.74 87.04 93.21 107.65 103.01 94.08 84.17 Inventory Days 47.45 45.06 50.29 48.40 52.27 45.09 48.27 56.14 56.14 45.45 Payable days 1.96 0.62 1.05 2.08 6.16 10.62 6.69 2.84 3.46 4.00 Cash Conversion Cycle 114.96 115.12 132.80 129.05 133.15 127.67 149.23 156.32 146.75 125.62 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 157.33 209.78 180.66 182.48 136.03 112.19 94.23 94.74 102.44 130.07

Top Investors:

nalanda india fund limited

nalanda india equity fund limited

nippon life india trustee ltd-a/c nippon india small cap fund

dsp small cap fund

hdfc trustee company ltd a/c - hdfc children's gift fund - investment plan

bajaj allianz life insurance company ltd

uti-mid cap fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback