Nifty

:

20937.70

Sensex

:

69653.73

82.60 (0.40%)
357.59 (0.52%)

Login

Nifty
Sensex

:
:

20937.70
69653.73

82.60 (0.40%)
357.59 (0.52%)

Voltamp Transformers Ltd.

Electric Equipment

Rating :

74/99

BSE: 532757 | NSE: VOLTAMP

Watchlist

NSE BSE

5762.75

06-Dec-2023

Open
High
Low
Previous Close

5862.00
5900.00
5730.00
5862.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

16175
935.17
6097.75
2387.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,812.44
23.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,803.25
1.04%
4.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.03
10.82
26.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

31.47
19.64
24.41

PAT CAGR (%)

10 Years
5 Years
3 Years

22.49
18.70
21.23

P:E (Median)

8 Years
5 Years
3 Years

15.79
15.02
17.83

P:BV (Average)

8 Years
5 Years
3 Years

2.41
2.41
2.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.36
11.32
13.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 381.39 317.63 20.07% 322.19 270.14 19.27% 439.86 387.20 13.60% 357.47 314.95 13.50%
Expenses 312.62 271.26 15.25% 274.20 233.88 17.24% 347.04 320.50 8.28% 302.06 280.56 7.66%
EBITDA 68.77 46.37 48.31% 47.99 36.27 32.31% 92.82 66.70 39.16% 55.41 34.39 61.12%
EBIDTM 18.03% 14.60% 14.90% 13.43% 21.10% 17.23% 15.50% 10.92%
Other Income 17.91 15.92 12.50% 23.03 -0.41 - 10.83 7.82 38.49% 13.73 7.65 79.48%
Interest 0.31 0.20 55.00% 0.24 0.24 0.00% 0.23 0.23 0.00% 0.22 0.24 -8.33%
Depreciation 2.74 2.41 13.69% 2.32 2.20 5.45% 2.58 2.20 17.27% 2.51 1.98 26.77%
PBT 83.64 59.68 40.15% 68.46 33.43 104.79% 100.85 72.08 39.91% 66.41 39.82 66.78%
Tax 15.20 13.74 10.63% 17.68 6.75 161.93% 24.28 20.22 20.08% 15.66 9.71 61.28%
PAT 68.44 45.94 48.98% 50.78 26.68 90.33% 76.57 51.86 47.65% 50.76 30.11 68.58%
PATM 17.94% 14.46% 15.76% 9.88% 17.41% 13.39% 14.20% 9.56%
EPS 67.76 45.48 48.99% 50.27 26.42 90.27% 75.81 51.35 47.63% 50.25 29.81 68.57%

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1,500.91 1,385.10 1,127.21 692.31 858.58 828.83 638.79 610.94 563.30 516.89 444.78 Net Sales Growth 16.36% 22.88% 62.82% -19.37% 3.59% 29.75% 4.56% 8.46% 8.98% 16.21% Cost Of Goods Sold 1,091.02 764.48 619.67 377.98 451.10 466.95 369.37 358.51 324.42 298.07 272.97 Gross Profit 409.89 620.63 507.55 314.33 407.48 361.88 269.41 252.43 238.89 218.82 171.80 GP Margin 27.31% 44.81% 45.03% 45.40% 47.46% 43.66% 42.18% 41.32% 42.41% 42.33% 38.63% Total Expenditure 1,235.92 1,154.23 988.22 614.86 753.95 734.66 571.47 550.76 525.87 497.14 429.81 Power & Fuel Cost - 6.15 4.81 3.14 4.59 4.45 4.52 3.99 3.57 3.82 3.46 % Of Sales - 0.44% 0.43% 0.45% 0.53% 0.54% 0.71% 0.65% 0.63% 0.74% 0.78% Employee Cost - 40.13 38.88 33.23 33.29 29.45 24.48 22.06 21.24 21.22 18.45 % Of Sales - 2.90% 3.45% 4.80% 3.88% 3.55% 3.83% 3.61% 3.77% 4.11% 4.15% Manufacturing Exp. - 292.37 277.65 167.62 215.46 199.42 140.10 133.20 145.65 151.43 113.20 % Of Sales - 21.11% 24.63% 24.21% 25.09% 24.06% 21.93% 21.80% 25.86% 29.30% 25.45% General & Admin Exp. - 15.09 13.69 9.69 15.85 13.01 11.55 9.51 9.28 7.47 7.02 % Of Sales - 1.09% 1.21% 1.40% 1.85% 1.57% 1.81% 1.56% 1.65% 1.45% 1.58% Selling & Distn. Exp. - 25.07 23.24 17.00 18.26 17.40 16.99 19.00 20.79 14.93 14.63 % Of Sales - 1.81% 2.06% 2.46% 2.13% 2.10% 2.66% 3.11% 3.69% 2.89% 3.29% Miscellaneous Exp. - 10.94 10.29 6.19 15.40 3.98 4.46 4.50 0.93 0.19 14.63 % Of Sales - 0.79% 0.91% 0.89% 1.79% 0.48% 0.70% 0.74% 0.17% 0.04% 0.02% EBITDA 264.99 230.87 138.99 77.45 104.63 94.17 67.32 60.18 37.43 19.75 14.97 EBITDA Margin 17.66% 16.67% 12.33% 11.19% 12.19% 11.36% 10.54% 9.85% 6.64% 3.82% 3.37% Other Income 65.50 40.08 42.95 72.47 18.45 36.25 39.38 38.98 28.27 21.16 26.74 Interest 1.00 0.89 0.80 0.60 0.73 0.59 0.56 0.51 0.44 0.30 0.37 Depreciation 10.15 9.69 7.93 8.85 8.99 7.15 6.00 5.82 5.98 7.22 7.13 PBT 319.36 260.37 173.21 140.46 113.36 122.68 100.14 92.83 59.29 33.39 34.21 Tax 72.82 60.43 40.37 28.24 23.98 37.84 26.66 20.62 15.31 4.98 7.92 Tax Rate 22.80% 23.21% 23.31% 20.11% 21.15% 30.84% 26.62% 22.21% 25.82% 14.91% 23.15% PAT 246.55 199.94 132.84 112.22 89.38 84.84 73.48 72.21 43.98 28.41 26.29 PAT before Minority Interest 246.55 199.94 132.84 112.22 89.38 84.84 73.48 72.21 43.98 28.41 26.29 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.43% 14.44% 11.78% 16.21% 10.41% 10.24% 11.50% 11.82% 7.81% 5.50% 5.91% PAT Growth 59.49% 50.51% 18.37% 25.55% 5.35% 15.46% 1.76% 64.19% 54.80% 8.06% EPS 244.11 197.96 131.52 111.11 88.50 84.00 72.75 71.50 43.54 28.13 26.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 1,107.23 942.15 834.15 748.22 686.72 620.13 565.02 469.58 440.82 424.74 Share Capital 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 Total Reserves 1,097.11 932.03 824.04 738.10 676.61 610.01 554.90 459.46 430.70 414.62 Non-Current Liabilities 13.29 13.65 10.62 5.49 10.30 6.15 4.66 1.43 1.08 0.80 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 11.64 11.60 11.00 8.04 6.52 5.59 4.60 3.60 3.06 1.46 Current Liabilities 102.00 105.44 70.96 60.62 53.57 43.70 43.02 47.49 51.45 54.54 Trade Payables 3.01 1.97 6.80 6.90 1.05 1.43 1.80 4.40 13.22 15.72 Other Current Liabilities 89.67 93.34 55.06 45.94 46.72 33.18 31.19 20.28 19.50 19.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 9.32 10.13 9.09 7.78 5.81 9.08 10.03 22.81 18.73 19.79 Total Liabilities 1,222.52 1,061.24 915.73 814.33 750.59 669.98 612.70 518.50 493.35 480.08 Net Block 67.33 61.51 52.68 57.72 48.13 42.99 38.18 38.97 41.09 47.07 Gross Block 117.13 101.80 86.65 83.99 66.73 54.80 44.00 101.93 101.36 100.37 Accumulated Depreciation 49.80 40.30 33.97 26.27 18.60 11.80 5.82 62.96 60.27 53.30 Non Current Assets 722.70 555.44 549.71 495.72 420.09 380.85 346.94 218.10 237.79 225.32 Capital Work in Progress 0.23 7.78 8.29 1.22 0.22 2.93 1.23 0.49 1.39 0.36 Non Current Investment 650.37 479.62 468.84 417.08 355.39 321.09 295.17 177.62 194.19 177.41 Long Term Loans & Adv. 4.76 4.17 1.73 2.97 2.84 1.41 0.90 1.01 1.11 0.48 Other Non Current Assets 0.00 2.36 18.17 16.74 13.50 12.44 11.45 0.00 0.00 0.00 Current Assets 499.82 505.79 366.02 318.61 330.51 289.12 265.76 300.40 255.56 254.75 Current Investments 67.23 81.65 23.42 36.85 25.91 30.81 17.62 42.01 16.46 41.04 Inventories 174.76 209.37 127.31 115.55 107.68 96.98 82.53 94.57 81.63 57.30 Sundry Debtors 226.42 190.45 170.72 150.28 176.58 144.41 153.83 148.93 144.45 142.74 Cash & Bank 17.91 13.47 25.47 6.00 11.39 8.03 4.22 1.83 3.32 1.13 Other Current Assets 13.49 6.35 5.99 3.41 8.95 8.90 7.56 13.06 9.70 12.53 Short Term Loans & Adv. 6.71 4.51 13.11 6.52 6.04 6.25 5.07 13.06 9.70 12.53 Net Current Assets 397.82 400.36 295.07 257.99 276.94 245.43 222.74 252.90 204.10 200.21 Total Assets 1,222.52 1,061.23 915.73 814.33 750.60 669.97 612.70 518.50 493.35 480.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 167.97 65.57 19.61 107.79 32.48 42.55 78.09 -1.19 -10.17 39.60 PBT 260.37 173.21 140.46 113.36 122.68 100.14 92.83 59.29 28.41 26.29 Adjustment -27.05 -32.03 -61.53 2.08 -22.50 -25.40 -26.87 -8.42 -2.29 -2.17 Changes in Working Capital -3.78 -36.79 -35.76 22.36 -30.69 -4.15 33.38 -37.74 -30.43 22.06 Cash after chg. in Working capital 229.53 104.39 43.18 137.80 69.48 70.59 99.34 13.12 -4.31 46.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -61.56 -38.82 -23.56 -30.01 -37.00 -28.05 -21.25 -14.32 -5.87 -6.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -127.25 -46.30 20.75 -85.73 -10.91 -20.20 -59.97 11.87 24.02 -31.70 Net Fixed Assets -7.78 -14.64 -9.73 -18.26 -9.22 -12.50 57.19 0.33 -2.02 -2.15 Net Investments -156.33 -69.01 -38.33 -72.63 -29.40 -39.11 -93.16 -8.98 7.80 -44.73 Others 36.86 37.35 68.81 5.16 27.71 31.41 -24.00 20.52 18.24 15.18 Cash from Financing Activity -36.30 -26.09 -25.89 -27.45 -18.28 -18.23 -15.75 -12.19 -11.84 -17.75 Net Cash Inflow / Outflow 4.42 -6.82 14.48 -5.40 3.29 4.11 2.37 -1.51 2.01 -9.85 Opening Cash & Equivalents 13.30 20.12 5.64 11.04 7.75 3.64 1.27 2.88 0.87 10.72 Closing Cash & Equivalent 17.72 13.30 20.12 5.64 11.04 7.75 3.64 1.37 2.88 0.87

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1094.41 931.24 824.50 739.56 678.78 612.95 558.48 464.14 435.71 419.82 ROA 17.51% 13.44% 12.97% 11.42% 11.94% 11.46% 12.77% 8.69% 5.84% 5.59% ROE 19.51% 14.96% 14.18% 12.46% 12.98% 12.40% 13.96% 9.66% 6.57% 6.30% ROCE 25.50% 19.59% 17.83% 15.90% 18.86% 16.99% 18.04% 13.12% 7.79% 8.28% Fixed Asset Turnover 12.65 11.96 8.11 11.39 13.64 13.19 9.15 6.05 5.58 4.91 Receivable days 54.93 58.47 84.62 69.48 70.68 83.55 82.74 87.04 93.21 107.65 Inventory Days 50.61 54.51 64.02 47.45 45.06 50.29 48.40 52.27 45.09 48.27 Payable days 1.19 2.58 6.62 1.98 0.62 1.05 2.08 6.16 10.62 6.69 Cash Conversion Cycle 104.35 110.40 142.02 114.95 115.12 132.80 129.05 133.15 127.67 149.23 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 293.42 218.38 234.29 157.33 209.78 180.66 182.48 136.03 112.19 94.23

Top Investors:

hdfc small cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

nalanda india equity fund limited

dsp small cap fund

nalanda india fund limited

oxbow master fund limited

kotak mahindra trustee co ltd a/c kotak multicap fund

uti-mid cap fund

societe generale - odi

Annual Reports:

News Update:

Voltamp Transformers - Quarterly Results
26th Oct 2023, 14:21 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback