Nifty

:

18562.75

Sensex

:

62504.80

50.00 (0.27%)
211.16 (0.34%)

Login

Nifty
Sensex

:
:

18562.75
62504.80

50.00 (0.27%)
211.16 (0.34%)

Voltamp Transformers Ltd.

Electric Equipment

Rating :

70/99

BSE: 532757 | NSE: VOLTAMP

Watchlist

NSE BSE

2787.65

28-Nov-2022

Day's Open
Day's High
Day's Low
Previous Close

2759.00
2859.00
2759.00
2745.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

25180
707.31
3691.20
1590.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,782.41
18.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,768.94
1.27%
2.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.14
12.03
9.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.06
15.60
5.85

PAT CAGR (%)

10 Years
5 Years
3 Years

14.98
12.57
14.12

P:E (Median)

8 Years
5 Years
3 Years

15.88
14.01
13.43

P:BV (Average)

8 Years
5 Years
3 Years

2.01
2.01
2.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.75
10.38
11.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 317.63 263.20 20.68% 270.14 161.86 66.90% 387.20 283.98 36.35% 314.95 175.75 79.20%
Expenses 271.26 231.94 16.95% 233.87 155.22 50.67% 320.49 250.93 27.72% 280.56 156.75 78.99%
EBITDA 46.37 31.26 48.34% 36.28 6.64 446.39% 66.71 33.05 101.85% 34.39 19.00 81.00%
EBIDTM 14.60% 11.88% 13.43% 4.10% 17.23% 11.64% 10.92% 10.81%
Other Income 15.92 14.17 12.35% -0.41 13.31 - 7.82 10.80 -27.59% 7.65 24.02 -68.15%
Interest 0.20 0.17 17.65% 0.24 0.15 60.00% 0.23 0.18 27.78% 0.24 0.16 50.00%
Depreciation 2.41 1.91 26.18% 2.20 1.85 18.92% 2.21 2.22 -0.45% 1.98 2.27 -12.78%
PBT 59.68 43.35 37.67% 33.43 17.96 86.14% 72.08 41.45 73.90% 39.82 40.59 -1.90%
Tax 13.74 8.27 66.14% 6.75 2.17 211.06% 20.22 10.39 94.61% 9.71 8.53 13.83%
PAT 45.94 35.08 30.96% 26.68 15.78 69.07% 51.86 31.06 66.97% 30.11 32.06 -6.08%
PATM 14.46% 13.33% 9.88% 9.75% 13.39% 10.94% 9.56% 18.24%
EPS 45.48 34.73 30.95% 26.42 15.63 69.03% 51.35 30.76 66.94% 29.81 31.74 -6.08%

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 1,289.92 1,127.21 692.31 858.58 828.83 638.79 610.94 563.30 516.89 444.78 515.50 Net Sales Growth 45.79% 62.82% -19.37% 3.59% 29.75% 4.56% 8.46% 8.98% 16.21% -13.72% Cost Of Goods Sold 984.76 619.67 377.98 451.10 466.95 369.37 358.51 324.42 298.07 272.97 307.01 Gross Profit 305.16 507.55 314.33 407.48 361.88 269.41 252.43 238.89 218.82 171.80 208.50 GP Margin 23.66% 45.03% 45.40% 47.46% 43.66% 42.18% 41.32% 42.41% 42.33% 38.63% 40.45% Total Expenditure 1,106.18 988.21 614.86 753.95 734.66 571.47 550.76 525.87 497.14 429.81 481.32 Power & Fuel Cost - 4.81 3.14 4.59 4.45 4.52 3.99 3.57 3.82 3.46 3.23 % Of Sales - 0.43% 0.45% 0.53% 0.54% 0.71% 0.65% 0.63% 0.74% 0.78% 0.63% Employee Cost - 38.88 33.23 33.29 29.45 24.48 22.06 21.24 21.22 18.45 19.76 % Of Sales - 3.45% 4.80% 3.88% 3.55% 3.83% 3.61% 3.77% 4.11% 4.15% 3.83% Manufacturing Exp. - 278.72 167.62 215.46 199.42 140.10 133.20 145.65 151.43 113.20 128.60 % Of Sales - 24.73% 24.21% 25.09% 24.06% 21.93% 21.80% 25.86% 29.30% 25.45% 24.95% General & Admin Exp. - 12.62 9.69 15.85 13.01 11.55 9.51 9.28 7.47 7.02 7.32 % Of Sales - 1.12% 1.40% 1.85% 1.57% 1.81% 1.56% 1.65% 1.45% 1.58% 1.42% Selling & Distn. Exp. - 23.24 17.00 18.26 17.40 16.99 19.00 20.79 14.93 14.63 13.41 % Of Sales - 2.06% 2.46% 2.13% 2.10% 2.66% 3.11% 3.69% 2.89% 3.29% 2.60% Miscellaneous Exp. - 10.28 6.19 15.40 3.98 4.46 4.50 0.93 0.19 0.08 13.41 % Of Sales - 0.91% 0.89% 1.79% 0.48% 0.70% 0.74% 0.17% 0.04% 0.02% 0.39% EBITDA 183.75 139.00 77.45 104.63 94.17 67.32 60.18 37.43 19.75 14.97 34.18 EBITDA Margin 14.25% 12.33% 11.19% 12.19% 11.36% 10.54% 9.85% 6.64% 3.82% 3.37% 6.63% Other Income 30.98 42.95 72.47 18.45 36.25 39.38 38.98 28.27 21.16 26.74 20.02 Interest 0.91 0.80 0.60 0.73 0.59 0.56 0.51 0.44 0.30 0.37 0.49 Depreciation 8.80 7.94 8.85 8.99 7.15 6.00 5.82 5.98 7.22 7.13 7.67 PBT 205.01 173.21 140.46 113.36 122.68 100.14 92.83 59.29 33.39 34.21 46.03 Tax 50.42 40.37 28.24 23.98 37.84 26.66 20.62 15.31 4.98 7.92 13.13 Tax Rate 24.59% 23.31% 20.11% 21.15% 30.84% 26.62% 22.21% 25.82% 14.91% 23.15% 28.52% PAT 154.59 132.84 112.22 89.38 84.84 73.48 72.21 43.98 28.41 26.29 32.90 PAT before Minority Interest 154.59 132.84 112.22 89.38 84.84 73.48 72.21 43.98 28.41 26.29 32.90 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.98% 11.78% 16.21% 10.41% 10.24% 11.50% 11.82% 7.81% 5.50% 5.91% 6.38% PAT Growth 35.63% 18.37% 25.55% 5.35% 15.46% 1.76% 64.19% 54.80% 8.06% -20.09% EPS 153.06 131.52 111.11 88.50 84.00 72.75 71.50 43.54 28.13 26.03 32.57

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 942.15 834.15 748.22 686.72 620.13 565.02 469.58 440.82 424.74 410.28 Share Capital 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 Total Reserves 932.03 824.04 738.10 676.61 610.01 554.90 459.46 430.70 414.62 400.17 Non-Current Liabilities 13.65 10.62 5.49 10.30 6.15 4.66 1.43 1.08 0.80 1.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 11.60 11.00 8.04 6.52 5.59 4.60 3.60 3.06 1.46 1.38 Current Liabilities 105.44 70.96 60.62 53.57 43.70 43.02 47.49 51.45 54.54 49.21 Trade Payables 1.97 6.80 6.90 1.05 1.43 1.80 4.40 13.22 15.72 0.06 Other Current Liabilities 93.34 55.06 45.94 46.72 33.18 31.19 20.28 19.50 19.03 22.85 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 10.13 9.09 7.78 5.81 9.08 10.03 22.81 18.73 19.79 26.30 Total Liabilities 1,061.24 915.73 814.33 750.59 669.98 612.70 518.50 493.35 480.08 460.53 Net Block 61.51 52.68 57.72 48.13 42.99 38.18 38.97 41.09 47.07 51.95 Gross Block 102.51 86.65 83.99 66.73 54.80 44.00 101.93 101.36 100.37 98.58 Accumulated Depreciation 41.01 33.97 26.27 18.60 11.80 5.82 62.96 60.27 53.30 46.64 Non Current Assets 555.44 549.71 495.72 420.09 380.85 346.94 218.10 237.79 225.32 192.55 Capital Work in Progress 7.78 8.29 1.22 0.22 2.93 1.23 0.49 1.39 0.36 0.00 Non Current Investment 479.62 468.84 417.08 355.39 321.09 295.17 177.62 194.19 177.41 140.01 Long Term Loans & Adv. 4.17 1.73 2.97 2.84 1.41 0.90 1.01 1.11 0.48 0.60 Other Non Current Assets 2.36 18.17 16.74 13.50 12.44 11.45 0.00 0.00 0.00 0.00 Current Assets 505.79 366.02 318.61 330.51 289.12 265.76 300.40 255.56 254.75 267.98 Current Investments 81.65 23.42 36.85 25.91 30.81 17.62 42.01 16.46 41.04 33.71 Inventories 209.37 127.31 115.55 107.68 96.98 82.53 94.57 81.63 57.30 71.84 Sundry Debtors 190.45 170.72 150.28 176.58 144.41 153.83 148.93 144.45 142.74 145.25 Cash & Bank 13.47 25.47 6.00 11.39 8.03 4.22 1.83 3.32 1.13 10.96 Other Current Assets 10.86 5.99 3.41 2.91 8.90 7.56 13.06 9.70 12.53 6.22 Short Term Loans & Adv. 4.51 13.11 6.52 6.04 6.25 5.07 13.06 9.70 12.53 6.21 Net Current Assets 400.36 295.07 257.99 276.94 245.43 222.74 252.90 204.10 200.21 218.78 Total Assets 1,061.23 915.73 814.33 750.60 669.97 612.70 518.50 493.35 480.07 460.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 65.58 19.61 107.79 32.48 42.55 78.09 -1.19 -10.17 39.60 79.19 PBT 173.21 140.46 113.36 122.68 100.14 92.83 59.29 28.41 26.29 32.90 Adjustment -32.02 -61.53 2.08 -22.50 -25.40 -26.87 -8.42 -2.29 -2.17 15.86 Changes in Working Capital -36.79 -35.76 22.36 -30.69 -4.15 33.38 -37.74 -30.43 22.06 40.20 Cash after chg. in Working capital 104.40 43.18 137.80 69.48 70.59 99.34 13.12 -4.31 46.18 88.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -38.82 -23.56 -30.01 -37.00 -28.05 -21.25 -14.32 -5.87 -6.58 -9.76 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -46.31 20.75 -85.73 -10.91 -20.20 -59.97 11.87 24.02 -31.70 -61.30 Net Fixed Assets -15.35 -9.73 -18.26 -9.22 -12.50 57.19 0.33 -2.02 -2.15 -4.03 Net Investments -69.01 -38.33 -72.63 -29.40 -39.11 -93.16 -8.98 7.80 -44.73 -63.87 Others 38.05 68.81 5.16 27.71 31.41 -24.00 20.52 18.24 15.18 6.60 Cash from Financing Activity -26.09 -25.89 -27.45 -18.28 -18.23 -15.75 -12.19 -11.84 -17.75 -11.76 Net Cash Inflow / Outflow -6.82 14.48 -5.40 3.29 4.11 2.37 -1.51 2.01 -9.85 6.13 Opening Cash & Equivalents 20.12 5.64 11.04 7.75 3.64 1.27 2.88 0.87 10.72 4.59 Closing Cash & Equivalent 13.30 20.12 5.64 11.04 7.75 3.64 1.37 2.88 0.87 10.72

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 931.24 824.50 739.56 678.78 612.95 558.48 464.14 435.71 419.82 405.53 ROA 13.44% 12.97% 11.42% 11.94% 11.46% 12.77% 8.69% 5.84% 5.59% 7.21% ROE 14.96% 14.18% 12.46% 12.98% 12.40% 13.96% 9.66% 6.57% 6.30% 8.17% ROCE 19.59% 17.83% 15.90% 18.86% 16.99% 18.04% 13.12% 7.79% 8.28% 11.55% Fixed Asset Turnover 11.92 8.11 11.39 13.64 13.19 9.15 6.05 5.58 4.91 5.88 Receivable days 58.47 84.62 69.48 70.68 83.55 82.74 87.04 93.21 107.65 103.01 Inventory Days 54.51 64.02 47.45 45.06 50.29 48.40 52.27 45.09 48.27 56.14 Payable days 2.58 6.62 1.98 0.62 1.05 2.08 6.16 10.62 6.69 2.84 Cash Conversion Cycle 110.40 142.02 114.95 115.12 132.80 129.05 133.15 127.67 149.23 156.32 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 218.38 234.29 157.33 209.78 180.66 182.48 136.03 112.19 94.23 94.74

Top Investors:

hdfc small cap fund

nalanda india fund limited

nalanda india equity fund limited

nippon life india trustee ltd-a/c nippon india small cap fund

dsp small cap fund

uti-mid cap fund

Annual Reports:

News Update:

Nalanda India Fund sells 4.2% stake in Voltamp Transformers
24th Nov 2022, 11:08 AM

The shares were sold at an average price of Rs 2,651.56 apiece, taking the aggregate value to Rs 111.36 crore
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback