Nifty

:

11796.45

Sensex

:

39434.94

96.80 (0.83%)
311.98 (0.80%)

Login

Nifty
Sensex

:
:

11796.45
39434.94

96.80 (0.83%)
311.98 (0.80%)

Voltamp Transformers Ltd.

Electric Equipment

Rating :

70/99

BSE: 532757 | NSE: VOLTAMP

Watchlist

NSE BSE

1137.40

36.25 (3.29%)

25-Jun-2019 | 3:54PM

Day's Open
Day's High
Day's Low
Previous Close

1102.00
1142.40
1102.00
1101.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5857
66.62
1274.00
731.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,113.95
13.13
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,105.92
2.04%
1.62

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.15
7.52
4.29

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-7.95
34.55
12.02

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.36
22.82
18.66

P:E (Median)

8 Years
5 Years
3 Years

15.68
17.52
15.31

P:BV (Average)

8 Years
5 Years
3 Years

1.51
1.75
1.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.02
12.89
10.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 258.78 219.57 17.86% 215.17 160.10 34.40% 189.01 128.91 46.62% 165.87 143.08 15.93%
Expenses 224.42 190.55 17.77% 191.05 141.62 34.90% 169.94 120.30 41.26% 149.42 133.43 11.98%
EBITDA 34.37 29.01 18.48% 24.12 18.49 30.45% 19.06 8.61 121.37% 16.45 9.64 70.64%
EBIDTM 13.28% 13.21% 11.21% 11.55% 10.09% 6.68% 9.92% 6.74%
Other Income 13.81 3.71 272.24% 9.59 12.60 -23.89% 6.10 13.65 -55.31% 6.75 10.98 -38.52%
Interest 0.00 0.27 -100.00% 0.15 0.08 87.50% 0.13 0.12 8.33% 0.15 0.09 66.67%
Depreciation 2.09 1.58 32.28% 1.96 1.56 25.64% 1.64 1.48 10.81% 1.46 1.37 6.57%
PBT 46.08 30.87 49.27% 31.61 29.45 7.33% 23.39 20.66 13.21% 21.59 19.16 12.68%
Tax 13.91 10.77 29.16% 9.38 5.85 60.34% 7.99 5.38 48.51% 6.55 4.67 40.26%
PAT 32.17 20.10 60.05% 22.23 23.61 -5.84% 15.40 15.28 0.79% 15.04 14.50 3.72%
PATM 12.43% 9.16% 10.33% 14.74% 8.15% 11.85% 9.07% 10.13%
EPS 31.80 19.87 60.04% 21.97 23.33 -5.83% 15.22 15.10 0.79% 14.87 14.33 3.77%

Description Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var% Mar 18 Mar 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 828.83 639.02 610.94 563.30 516.89 444.78 515.50 569.81 535.34 541.97 648.91 Net Sales Growth 27.19% 4.60% 8.46% 8.98% 16.21% -13.72% -9.53% 6.44% -1.22% -16.48% Cost Of Goods Sold 649.53 369.37 358.51 324.42 298.07 272.97 307.01 333.31 406.40 381.10 434.76 Gross Profit 179.30 269.64 252.43 238.89 218.82 171.80 208.50 236.49 128.94 160.87 214.16 GP Margin 21.63% 42.20% 41.32% 42.41% 42.33% 38.63% 40.45% 41.50% 24.09% 29.68% 33.00% Total Expenditure 734.83 573.00 550.76 525.87 497.14 429.81 481.32 528.08 468.76 436.17 497.79 Power & Fuel Cost - 4.52 3.99 3.57 3.82 3.46 3.23 2.72 2.23 2.62 2.85 % Of Sales - 0.71% 0.65% 0.63% 0.74% 0.78% 0.63% 0.48% 0.42% 0.48% 0.44% Employee Cost - 24.48 22.06 21.24 21.22 18.45 19.76 18.81 15.93 10.74 11.17 % Of Sales - 3.83% 3.61% 3.77% 4.11% 4.15% 3.83% 3.30% 2.98% 1.98% 1.72% Manufacturing Exp. - 140.10 133.20 145.65 151.43 113.20 128.60 153.42 34.74 26.57 31.56 % Of Sales - 21.92% 21.80% 25.86% 29.30% 25.45% 24.95% 26.92% 6.49% 4.90% 4.86% General & Admin Exp. - 10.88 9.51 9.28 7.47 7.02 7.32 5.77 5.36 9.46 11.83 % Of Sales - 1.70% 1.56% 1.65% 1.45% 1.58% 1.42% 1.01% 1.00% 1.75% 1.82% Selling & Distn. Exp. - 18.51 19.00 20.79 14.93 14.63 13.41 13.80 3.88 4.38 4.60 % Of Sales - 2.90% 3.11% 3.69% 2.89% 3.29% 2.60% 2.42% 0.72% 0.81% 0.71% Miscellaneous Exp. - 5.13 4.50 0.93 0.19 0.08 2.01 0.25 0.22 1.31 4.60 % Of Sales - 0.80% 0.74% 0.17% 0.04% 0.02% 0.39% 0.04% 0.04% 0.24% 0.16% EBITDA 94.00 66.02 60.18 37.43 19.75 14.97 34.18 41.73 66.58 105.80 151.12 EBITDA Margin 11.34% 10.33% 9.85% 6.64% 3.82% 3.37% 6.63% 7.32% 12.44% 19.52% 23.29% Other Income 36.25 40.67 38.98 28.27 21.16 26.74 20.02 15.45 18.31 23.21 22.89 Interest 0.43 0.56 0.51 0.44 0.30 0.37 0.49 0.48 0.60 0.74 0.65 Depreciation 7.15 6.00 5.82 5.98 7.22 7.13 7.67 8.27 7.50 5.97 4.47 PBT 122.67 100.14 92.83 59.29 33.39 34.21 46.03 48.43 76.80 122.30 168.90 Tax 37.83 26.66 20.62 15.31 4.98 7.92 13.13 15.15 25.02 39.77 54.09 Tax Rate 30.84% 26.62% 22.21% 25.82% 14.91% 23.15% 28.52% 31.28% 32.58% 32.52% 32.02% PAT 84.84 73.48 72.21 43.98 28.41 26.29 32.90 33.28 51.78 82.53 114.80 PAT before Minority Interest 84.84 73.48 72.21 43.98 28.41 26.29 32.90 33.28 51.78 82.53 114.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.24% 11.50% 11.82% 7.81% 5.50% 5.91% 6.38% 5.84% 9.67% 15.23% 17.69% PAT Growth 15.44% 1.76% 64.19% 54.80% 8.06% -20.09% -1.14% -35.73% -37.26% -28.11% Unadjusted EPS 83.86 72.63 71.37 43.47 28.08 25.98 32.52 32.89 51.18 81.58 113.47

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 620.13 565.02 469.58 440.82 424.74 410.28 395.14 373.62 332.46 264.67 Share Capital 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 Total Reserves 610.01 554.90 459.46 430.70 414.62 400.17 385.02 363.50 322.34 254.56 Non-Current Liabilities 6.15 4.66 1.43 1.08 0.80 1.04 1.94 5.16 -0.19 -0.46 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.59 4.60 3.60 3.06 1.46 1.38 1.45 4.63 0.00 0.00 Current Liabilities 43.70 43.02 47.49 51.45 54.54 49.21 55.40 47.86 64.24 69.91 Trade Payables 1.43 1.80 4.40 13.22 15.72 0.06 7.41 2.65 7.67 2.45 Other Current Liabilities 33.49 31.19 20.28 19.50 19.03 22.85 28.02 28.44 31.48 39.92 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 8.78 10.03 22.81 18.73 19.79 26.30 19.97 16.76 25.09 27.54 Total Liabilities 669.98 612.70 518.50 493.35 480.08 460.53 452.48 426.64 396.51 334.12 Net Block 42.99 38.18 38.97 41.09 47.07 51.95 54.07 55.85 43.74 18.04 Gross Block 54.80 44.00 101.93 101.36 100.37 98.58 93.75 87.63 68.21 37.07 Accumulated Depreciation 11.80 5.82 62.96 60.27 53.30 46.64 39.68 31.78 24.47 19.03 Non Current Assets 395.32 346.94 218.10 237.79 225.32 192.55 142.93 119.56 47.33 32.48 Capital Work in Progress 2.93 1.23 0.49 1.39 0.36 0.00 0.80 0.84 3.53 14.38 Non Current Investment 335.55 295.17 177.62 194.19 177.41 140.01 86.64 61.63 0.06 0.06 Long Term Loans & Adv. 1.42 0.90 1.01 1.11 0.48 0.60 0.84 1.24 0.00 0.00 Other Non Current Assets 12.44 11.45 0.00 0.00 0.00 0.00 0.58 0.00 0.00 0.00 Current Assets 274.65 265.76 300.40 255.56 254.75 267.98 309.56 307.08 349.18 301.65 Current Investments 16.35 17.62 42.01 16.46 41.04 33.71 23.21 31.53 105.90 135.20 Inventories 96.98 82.53 94.57 81.63 57.30 71.84 102.16 88.18 60.53 52.27 Sundry Debtors 144.61 153.83 148.93 144.45 142.74 145.25 173.99 144.98 130.43 101.85 Cash & Bank 8.03 4.22 1.83 3.32 1.13 10.96 4.82 35.52 41.07 6.06 Other Current Assets 8.68 2.49 0.00 0.00 12.53 6.22 5.38 6.88 11.26 6.26 Short Term Loans & Adv. 7.69 5.07 13.06 9.70 12.53 6.21 5.38 6.63 11.26 6.26 Net Current Assets 230.95 222.74 252.90 204.10 200.21 218.78 254.15 259.22 284.94 231.73 Total Assets 669.97 612.70 518.50 493.35 480.07 460.53 452.49 426.64 396.51 334.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 43.08 78.09 -1.19 -10.17 39.60 79.19 -10.63 15.07 32.51 105.87 PBT 100.14 92.83 59.29 28.41 26.29 32.90 48.43 76.80 122.29 168.90 Adjustment -24.84 -26.87 -8.42 -2.29 -2.17 15.86 1.07 1.27 -2.83 -1.54 Changes in Working Capital -4.17 33.38 -37.74 -30.43 22.06 40.20 -45.29 -40.09 -45.63 -9.39 Cash after chg. in Working capital 71.13 99.34 13.12 -4.31 46.18 88.96 4.21 37.97 73.84 157.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -28.05 -21.25 -14.32 -5.87 -6.58 -9.76 -14.84 -22.90 -41.33 -52.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -20.18 -59.97 11.87 24.02 -31.70 -61.30 -8.38 -4.16 17.92 -88.11 Net Fixed Assets -12.50 57.19 0.33 -2.02 -2.15 -4.03 -6.08 -16.73 -20.29 -17.31 Net Investments -39.11 -93.16 -8.98 7.80 -44.73 -63.87 -16.69 12.80 29.30 -77.16 Others 31.43 -24.00 20.52 18.24 15.18 6.60 14.39 -0.23 8.91 6.36 Cash from Financing Activity -18.79 -15.75 -12.19 -11.84 -17.75 -11.76 -11.28 -15.50 -15.42 -16.30 Net Cash Inflow / Outflow 4.11 2.37 -1.51 2.01 -9.85 6.13 -30.29 -4.58 35.01 1.45 Opening Cash & Equivalents 3.64 1.27 2.88 0.87 10.72 4.59 34.88 39.47 6.06 4.61 Closing Cash & Equivalent 7.75 3.64 1.37 2.88 0.87 10.72 4.59 34.88 41.07 6.06

Financial Ratios

Standalone

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 612.95 558.48 464.14 435.71 419.82 405.53 390.56 369.30 328.61 261.61 ROA 11.46% 12.77% 8.69% 5.84% 5.59% 7.21% 7.57% 12.58% 22.59% 38.98% ROE 12.40% 13.96% 9.66% 6.57% 6.30% 8.17% 8.66% 14.67% 27.64% 53.48% ROCE 16.99% 18.04% 13.12% 7.79% 8.28% 11.55% 12.72% 21.92% 41.21% 78.79% Fixed Asset Turnover 13.19 9.15 6.05 5.58 4.91 5.88 6.82 7.66 11.34 21.36 Receivable days 83.58 82.74 87.04 93.21 107.65 103.01 94.08 84.17 71.02 45.35 Inventory Days 50.27 48.40 52.27 45.09 48.27 56.14 56.14 45.45 34.49 32.68 Payable days 1.05 2.08 6.16 10.62 6.69 2.84 3.46 4.00 4.23 6.03 Cash Conversion Cycle 132.81 129.05 133.15 127.67 149.23 156.32 146.75 125.62 101.27 71.99 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 180.66 182.48 136.03 112.19 94.23 94.74 102.44 130.07 166.36 261.14

Top Investors:

reliance capital trustee co. ltd-a/c reliancesmall cap fund

nalanda india fund limited

nalanda india equity fund limited

uti-mid cap fund

dsp small cap fund

icici prudential life insurance company limited

Annual Reports:

News Update:

Voltamp Transformers completes testing of 11kV Ring Main Unit
19th Mar 2019, 14:17 PM

The company intends to commence commercial production of the same on modest scale
Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback