Shareholder's Funds
6,376.21
6,513.25
5,820.50
5,452.07
5,499.56
4,993.35
4,280.21
4,109.99
3,905.21
3,306.62
Share Capital
33.08
33.08
33.08
33.08
33.08
33.08
33.08
33.08
33.08
33.08
Total Reserves
6,343.13
6,480.17
5,787.42
5,418.99
5,466.48
4,960.27
4,247.13
4,076.91
3,872.13
3,273.54
Non-Current Liabilities
505.99
561.85
383.84
130.19
108.78
66.17
52.68
-13.94
83.69
71.85
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
375.80
382.28
228.00
21.15
12.68
5.66
5.41
0.00
0.00
0.00
Long Term Provisions
96.20
95.21
98.43
91.97
103.03
89.91
87.47
84.66
87.32
91.43
Current Liabilities
7,554.03
6,005.50
5,756.38
4,619.54
4,055.91
3,504.09
3,713.81
3,285.29
3,271.17
3,042.07
Trade Payables
5,227.78
3,892.81
3,775.45
3,012.63
2,942.05
2,464.53
2,688.89
2,374.49
2,176.41
1,994.57
Other Current Liabilities
1,384.79
1,296.29
1,262.35
897.47
546.57
589.11
689.42
454.50
757.40
652.04
Short Term Borrowings
543.62
459.78
451.84
495.79
348.15
254.95
212.44
314.65
142.29
170.94
Short Term Provisions
397.84
356.62
266.74
213.65
219.14
195.50
123.06
141.65
195.07
224.52
Total Liabilities
14,459.07
13,107.65
11,994.43
10,243.45
9,702.33
8,599.71
8,083.19
7,416.09
7,291.81
6,449.06
Net Block
1,042.85
929.54
502.82
475.26
330.36
332.43
335.05
296.77
252.44
254.23
Gross Block
1,550.73
1,365.26
902.40
840.04
668.17
659.94
641.10
590.16
542.34
532.66
Accumulated Depreciation
507.88
435.72
399.58
364.78
337.81
327.51
306.05
293.39
289.90
278.43
Non Current Assets
4,129.88
4,229.73
4,269.79
3,796.96
3,823.11
3,410.30
2,504.76
1,768.92
2,694.27
2,459.50
Capital Work in Progress
22.07
82.35
367.51
98.25
59.29
8.81
26.28
15.66
4.08
0.55
Non Current Investment
2,484.62
2,844.55
3,006.79
2,801.48
3,181.12
2,797.11
1,822.90
1,150.17
2,265.95
2,068.33
Long Term Loans & Adv.
187.21
235.01
129.40
113.69
120.95
133.00
202.08
193.72
99.31
75.06
Other Non Current Assets
355.59
94.34
218.34
258.87
78.07
83.40
73.11
66.33
27.78
15.67
Current Assets
10,329.19
8,877.92
7,724.64
6,446.49
5,879.22
5,189.41
5,578.43
5,647.17
4,597.54
3,989.56
Current Investments
277.08
398.66
501.46
307.16
434.27
249.32
520.39
1,235.69
487.64
199.54
Inventories
3,432.85
2,714.81
2,135.38
1,591.97
1,661.39
1,279.60
1,468.94
1,090.66
812.99
907.03
Sundry Debtors
3,034.95
2,231.86
2,400.31
2,191.85
2,109.67
1,800.93
1,827.25
1,803.17
1,570.28
1,454.11
Cash & Bank
780.93
678.24
852.32
708.38
571.67
458.79
308.41
321.11
283.69
331.43
Other Current Assets
2,803.38
363.87
216.75
207.93
1,102.22
1,400.77
1,453.44
1,196.54
1,442.94
1,097.45
Short Term Loans & Adv.
2,443.72
2,490.48
1,618.42
1,439.20
989.90
1,301.96
1,300.62
1,090.66
266.98
206.53
Net Current Assets
2,775.16
2,872.42
1,968.26
1,826.95
1,823.31
1,685.32
1,864.62
2,361.88
1,326.37
947.49
Total Assets
14,459.07
13,107.65
11,994.43
10,243.45
9,702.33
8,599.71
8,083.19
7,416.09
7,291.81
6,449.06
|