Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Air Conditioners

Rating :
65/99

BSE: 500575 | NSE: VOLTAS

1329.40
04-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1329.5
  •  1343.4
  •  1325.6
  •  1335.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  509272
  •  679986160.8
  •  1859.4
  •  1135

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 43,951.42
  • 80.22
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45,179.95
  • 0.53%
  • 6.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.30%
  • 0.33%
  • 10.73%
  • FII
  • DII
  • Others
  • 20.26%
  • 30.46%
  • 7.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.42
  • 15.32
  • 17.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 11.72
  • 14.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.25
  • 9.89
  • 84.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 65.15
  • 73.10
  • 129.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.06
  • 6.72
  • 6.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.44
  • 42.15
  • 42.63

Earnings Forecasts:

(Updated: 29-11-2025)
Description
2024
2025
2026
2027
Adj EPS
25.43
19.39
31.35
38.41
P/E Ratio
52.28
68.56
42.41
34.61
Revenue
15320.5
15003
17766.2
20390.6
EBITDA
1130.43
844.24
1304.69
1556.29
Net Income
841.37
644.37
1038.78
1270.3
ROA
6.68
5.95
8.51
9.51
P/B Ratio
6.75
6.35
5.73
5.12
ROE
13.64
9.45
14.06
15.53
FCFF
-362.35
405.2
627.36
758.42
FCFF Yield
-0.79
0.89
1.37
1.66
Net Debt
-156.48
-478.72
-741.55
-1194.95
BVPS
196.84
209.4
231.88
259.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
2,347.32
2,619.11
-10.38%
3,938.58
4,921.02
-19.96%
4,767.56
4,202.88
13.44%
3,105.11
2,625.72
18.26%
Expenses
2,276.91
2,456.90
-7.33%
3,760.05
4,497.22
-16.39%
4,434.78
4,012.30
10.53%
2,907.72
2,597.30
11.95%
EBITDA
70.41
162.21
-56.59%
178.53
423.80
-57.87%
332.78
190.58
74.61%
197.39
28.42
594.55%
EBIDTM
3.00%
6.19%
4.53%
8.61%
6.98%
4.53%
6.36%
1.08%
Other Income
64.61
105.47
-38.74%
82.07
80.25
2.27%
79.69
54.42
46.44%
59.05
57.89
2.00%
Interest
19.96
13.56
47.20%
13.53
9.75
38.77%
23.28
20.79
11.98%
15.52
13.53
14.71%
Depreciation
24.42
16.43
48.63%
18.47
13.43
37.53%
14.05
11.81
18.97%
17.87
12.84
39.17%
PBT
90.64
237.69
-61.87%
228.60
480.87
-52.46%
375.14
212.40
76.62%
223.05
59.94
272.12%
Tax
22.62
72.60
-68.84%
62.11
116.52
-46.70%
107.48
63.44
69.42%
59.87
51.45
16.37%
PAT
68.02
165.09
-58.80%
166.49
364.35
-54.30%
267.66
148.96
79.69%
163.18
8.49
1,822.03%
PATM
2.90%
6.30%
4.23%
7.40%
5.61%
3.54%
5.26%
0.32%
EPS
1.04
4.05
-74.32%
4.25
10.10
-57.92%
7.29
3.52
107.10%
3.99
-0.92
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
14,158.57
15,412.79
12,481.21
9,498.77
7,934.45
7,555.78
7,658.08
7,124.07
6,404.38
6,032.80
5,719.81
Net Sales Growth
-1.46%
23.49%
31.40%
19.72%
5.01%
-1.34%
7.50%
11.24%
6.16%
5.47%
 
Cost Of Goods Sold
10,970.10
11,960.39
9,814.04
7,378.18
5,896.66
5,578.46
5,554.94
5,262.23
4,567.52
4,235.89
4,087.15
Gross Profit
3,188.47
3,452.40
2,667.17
2,120.59
2,037.79
1,977.32
2,103.14
1,861.84
1,836.86
1,796.91
1,632.66
GP Margin
22.52%
22.40%
21.37%
22.32%
25.68%
26.17%
27.46%
26.13%
28.68%
29.79%
28.54%
Total Expenditure
13,379.46
14,296.61
12,008.33
8,926.40
7,252.90
6,914.42
6,971.42
6,523.53
5,752.73
5,465.91
5,286.84
Power & Fuel Cost
-
25.61
17.28
15.16
11.95
9.69
12.79
11.22
10.39
14.51
7.46
% Of Sales
-
0.17%
0.14%
0.16%
0.15%
0.13%
0.17%
0.16%
0.16%
0.24%
0.13%
Employee Cost
-
890.07
778.76
667.21
617.62
601.68
671.72
641.86
586.73
618.43
635.14
% Of Sales
-
5.77%
6.24%
7.02%
7.78%
7.96%
8.77%
9.01%
9.16%
10.25%
11.10%
Manufacturing Exp.
-
80.00
51.66
36.60
17.72
16.20
17.07
14.33
13.71
15.55
15.71
% Of Sales
-
0.52%
0.41%
0.39%
0.22%
0.21%
0.22%
0.20%
0.21%
0.26%
0.27%
General & Admin Exp.
-
571.17
431.82
302.81
245.32
256.41
259.39
253.34
251.23
217.21
347.08
% Of Sales
-
3.71%
3.46%
3.19%
3.09%
3.39%
3.39%
3.56%
3.92%
3.60%
6.07%
Selling & Distn. Exp.
-
529.31
366.60
303.98
245.52
183.09
256.25
209.98
197.77
194.08
149.77
% Of Sales
-
3.43%
2.94%
3.20%
3.09%
2.42%
3.35%
2.95%
3.09%
3.22%
2.62%
Miscellaneous Exp.
-
240.06
548.17
222.46
218.11
268.89
199.26
130.57
125.38
170.24
149.77
% Of Sales
-
1.56%
4.39%
2.34%
2.75%
3.56%
2.60%
1.83%
1.96%
2.82%
0.78%
EBITDA
779.11
1,116.18
472.88
572.37
681.55
641.36
686.66
600.54
651.65
566.89
432.97
EBITDA Margin
5.50%
7.24%
3.79%
6.03%
8.59%
8.49%
8.97%
8.43%
10.18%
9.40%
7.57%
Other Income
285.42
324.46
255.00
168.45
189.19
188.86
230.60
197.42
185.12
212.02
136.71
Interest
72.29
62.11
55.88
29.59
25.87
26.15
21.10
32.98
11.92
16.04
15.80
Depreciation
74.81
61.78
47.59
39.62
37.26
33.89
31.96
23.98
24.35
24.45
26.35
PBT
917.43
1,316.75
624.41
671.61
807.61
770.18
864.20
741.00
800.50
738.42
527.53
Tax
252.08
356.47
237.69
170.92
191.30
180.42
223.26
163.53
227.01
200.41
169.57
Tax Rate
27.48%
27.07%
38.07%
39.95%
23.69%
23.43%
27.46%
22.43%
28.34%
27.10%
30.47%
PAT
665.35
841.37
252.00
135.01
504.09
525.14
585.88
559.73
568.60
536.68
380.87
PAT before Minority Interest
674.69
834.28
248.11
136.22
506.00
528.79
589.75
565.70
574.10
539.11
386.89
Minority Interest
9.34
7.09
3.89
-1.21
-1.91
-3.65
-3.87
-5.97
-5.50
-2.43
-6.02
PAT Margin
4.70%
5.46%
2.02%
1.42%
6.35%
6.95%
7.65%
7.86%
8.88%
8.90%
6.66%
PAT Growth
-3.14%
233.88%
86.65%
-73.22%
-4.01%
-10.37%
4.67%
-1.56%
5.95%
40.91%
 
EPS
20.11
25.43
7.62
4.08
15.23
15.87
17.71
16.92
17.18
16.22
11.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
6,513.25
5,820.50
5,452.07
5,499.56
4,993.35
4,280.21
4,109.99
3,905.21
3,306.62
2,811.08
Share Capital
33.08
33.08
33.08
33.08
33.08
33.08
33.08
33.08
33.08
33.08
Total Reserves
6,480.17
5,787.42
5,418.99
5,466.48
4,960.27
4,247.13
4,076.91
3,872.13
3,273.54
2,778.01
Non-Current Liabilities
561.85
383.84
130.19
108.78
66.17
52.68
-13.94
83.69
71.85
51.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
382.28
228.00
21.15
12.68
5.66
5.41
0.00
0.00
0.00
0.00
Long Term Provisions
95.21
98.43
91.97
103.03
89.91
87.47
84.66
87.32
91.43
81.26
Current Liabilities
6,005.50
5,756.38
4,619.54
4,055.91
3,504.09
3,713.81
3,285.29
3,271.17
3,042.07
2,949.63
Trade Payables
3,892.81
3,775.45
3,012.63
2,942.05
2,464.53
2,688.89
2,374.49
2,176.41
1,994.57
1,748.78
Other Current Liabilities
1,296.29
1,262.35
897.47
546.57
589.11
689.42
454.50
757.40
652.04
722.32
Short Term Borrowings
459.78
451.84
495.79
348.15
254.95
212.44
314.65
142.29
170.94
270.74
Short Term Provisions
356.62
266.74
213.65
219.14
195.50
123.06
141.65
195.07
224.52
207.79
Total Liabilities
13,107.65
11,994.43
10,243.45
9,702.33
8,599.71
8,083.19
7,416.09
7,291.81
6,449.06
5,838.40
Net Block
929.54
502.82
475.26
330.36
332.43
335.05
296.77
252.44
254.23
276.07
Gross Block
1,365.26
902.40
840.04
668.17
659.94
641.10
590.16
542.34
532.66
556.20
Accumulated Depreciation
435.72
399.58
364.78
337.81
327.51
306.05
293.39
289.90
278.43
280.14
Non Current Assets
4,229.73
4,269.79
3,796.96
3,823.11
3,410.30
2,504.76
1,768.92
2,694.27
2,459.50
1,712.82
Capital Work in Progress
82.35
367.51
98.25
59.29
8.81
26.28
15.66
4.08
0.55
1.29
Non Current Investment
2,844.55
3,006.79
2,801.48
3,181.12
2,852.66
1,868.24
1,196.44
2,310.66
2,113.99
1,307.13
Long Term Loans & Adv.
235.01
129.40
113.69
120.95
132.62
202.08
193.72
102.02
77.70
72.57
Other Non Current Assets
94.34
218.34
258.87
78.07
83.78
73.11
66.33
25.07
13.03
55.77
Current Assets
8,877.92
7,724.64
6,446.49
5,879.22
5,189.41
5,578.43
5,647.17
4,597.54
3,989.56
4,125.59
Current Investments
398.66
501.46
307.16
434.27
249.32
520.39
1,235.69
487.64
199.54
667.65
Inventories
2,714.81
2,135.38
1,591.97
1,661.39
1,279.60
1,468.94
1,090.66
812.99
907.03
724.68
Sundry Debtors
2,511.47
2,400.31
2,191.85
2,109.67
1,800.93
1,827.25
1,803.17
1,570.28
1,454.11
1,367.22
Cash & Bank
678.24
852.32
708.38
571.67
458.79
308.41
321.11
283.69
331.43
185.48
Other Current Assets
2,574.74
216.75
207.93
112.32
1,400.77
1,453.44
1,196.54
1,442.94
1,097.45
1,180.55
Short Term Loans & Adv.
2,353.54
1,618.42
1,439.20
989.90
1,301.96
1,300.62
305.66
327.14
251.74
115.55
Net Current Assets
2,872.42
1,968.26
1,826.95
1,823.31
1,685.32
1,864.62
2,361.88
1,326.37
947.49
1,175.96
Total Assets
13,107.65
11,994.43
10,243.45
9,702.33
8,599.71
8,083.19
7,416.09
7,291.81
6,449.06
5,838.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-224.11
761.51
159.38
584.23
556.11
462.45
-321.43
325.30
428.10
219.08
PBT
1,190.75
485.80
307.14
697.30
709.21
744.31
677.41
804.91
720.27
562.68
Adjustment
-11.01
407.11
401.46
147.64
74.14
15.28
-82.44
-183.10
-179.45
-100.58
Changes in Working Capital
-1,093.15
80.12
-383.64
-43.83
-157.95
-91.09
-645.60
-47.28
69.18
-79.31
Cash after chg. in Working capital
86.59
973.03
324.96
801.11
625.40
668.50
-50.63
574.53
610.00
382.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-310.70
-211.52
-165.58
-216.88
-69.29
-206.05
-270.80
-249.23
-181.90
-163.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
157.94
-522.36
-81.60
-364.63
-255.91
-210.49
392.73
-199.19
-73.32
-314.88
Net Fixed Assets
-180.58
-324.91
-182.37
-60.12
-0.26
-92.35
-56.06
-9.81
22.08
-35.85
Net Investments
-20.17
-407.28
-837.59
-625.96
-811.85
-15.06
267.08
-479.95
-425.30
-809.76
Others
358.69
209.83
938.36
321.45
556.20
-103.08
181.71
290.57
329.90
530.73
Cash from Financing Activity
-99.71
-116.32
55.05
-107.04
-121.51
-293.66
-18.25
-181.39
-211.49
48.34
Net Cash Inflow / Outflow
-165.88
122.83
132.83
112.56
178.69
-41.70
53.05
-55.28
143.29
-47.46
Opening Cash & Equivalents
816.19
693.36
560.53
447.97
269.28
310.98
257.93
313.21
169.92
217.38
Closing Cash & Equivalent
650.31
816.19
693.36
560.53
447.97
269.28
310.98
257.93
313.21
169.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
196.89
175.95
164.81
166.25
150.95
129.39
124.24
118.05
99.96
84.99
ROA
6.65%
2.23%
1.37%
5.53%
6.34%
7.61%
7.69%
8.36%
8.77%
7.24%
ROE
13.53%
4.40%
2.49%
9.64%
11.40%
14.06%
14.12%
15.92%
17.62%
15.75%
ROCE
18.01%
8.60%
5.65%
13.01%
15.08%
18.70%
17.99%
21.61%
23.04%
21.57%
Fixed Asset Turnover
13.59
14.33
12.60
11.95
11.61
12.44
12.58
11.96
11.20
10.54
Receivable days
58.16
67.15
82.65
89.95
87.63
86.52
86.42
85.87
84.48
85.93
Inventory Days
57.43
54.50
62.51
67.65
66.39
61.00
48.77
48.83
48.86
50.55
Payable days
117.01
126.23
147.29
167.33
168.59
166.35
128.85
143.56
128.89
119.80
Cash Conversion Cycle
-1.42
-4.58
-2.14
-9.74
-14.57
-18.84
6.33
-8.85
4.45
16.68
Total Debt/Equity
0.13
0.12
0.11
0.07
0.05
0.05
0.08
0.04
0.05
0.10
Interest Cover
20.17
9.69
11.38
27.95
28.12
39.53
23.11
68.21
47.10
36.22

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.