Nifty

:

22819.60

Sensex

:

73583.22

-486.85 (-2.09%)
-1690.23 (-2.25%)

Login

Nifty
Sensex

:
:

22819.60
73583.22

-486.85 (-2.09%)
-1690.23 (-2.25%)

Vibhor Steel Tubes Ltd.

Steel & Iron Products

Rating :

51/99

BSE: 544124 | NSE: VSTL

Watchlist

NSE BSE

105.24

27-Mar-2026

Open
High
Low
Previous Close

110.23
110.62
105
110.23

Volume
Traded Value (lacs)
52 Week High
52 Week Low

71076
7571516.31
204.99
100.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

199.48
18.73
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

374.82
N/A
1.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
14.31
-3.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
14.06
-4.38

PAT CAGR (%)

10 Years
5 Years
3 Years

-
76.35
-17.64

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 301.50 247.25 21.94% 281.76 236.08 19.35% 230.96 224.75 2.76% 288.30 291.20 -1.00%
Expenses 292.60 237.62 23.14% 272.72 229.20 18.99% 220.78 215.77 2.32% 277.19 278.11 -0.33%
EBITDA 8.90 9.63 -7.58% 9.04 6.88 31.40% 10.17 8.98 13.25% 11.10 13.09 -15.20%
EBIDTM 2.95% 3.90% 3.21% 2.91% 4.40% 4.00% 3.85% 4.50%
Other Income 2.49 0.18 1,283.33% 0.37 0.22 68.18% 0.09 0.43 -79.07% 1.05 0.68 54.41%
Interest 4.46 2.56 74.22% 3.77 2.84 32.75% 3.68 3.00 22.67% 2.81 4.52 -37.83%
Depreciation 4.76 2.75 73.09% 3.76 2.65 41.89% 2.40 2.30 4.35% 2.71 2.71 0.00%
PBT 2.17 4.50 -51.78% 1.88 1.61 16.77% 4.18 4.11 1.70% 6.64 6.54 1.53%
Tax 0.51 1.07 -52.34% 0.46 0.73 -36.99% 1.04 1.09 -4.59% 2.20 1.66 32.53%
PAT 1.66 3.43 -51.60% 1.42 0.88 61.36% 3.14 3.02 3.97% 4.44 4.89 -9.20%
PATM 0.55% 1.39% 0.50% 0.37% 1.36% 1.34% 1.54% 1.68%
EPS 0.87 1.80 -51.67% 0.75 0.47 59.57% 1.65 1.59 3.77% 2.33 2.57 -9.34%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 1,102.52 996.38 1,072.71 1,113.12 818.00 510.47 Net Sales Growth 10.33% -7.12% -3.63% 36.08% 60.24% Cost Of Goods Sold 984.61 888.73 959.16 1,012.85 745.09 453.68 Gross Profit 117.91 107.64 113.56 100.27 72.90 56.79 GP Margin 10.69% 10.80% 10.59% 9.01% 8.91% 11.13% Total Expenditure 1,063.29 959.94 1,024.03 1,067.53 788.62 491.59 Power & Fuel Cost - 9.10 8.20 8.38 5.34 4.35 % Of Sales - 0.91% 0.76% 0.75% 0.65% 0.85% Employee Cost - 24.53 20.98 17.52 14.98 13.61 % Of Sales - 2.46% 1.96% 1.57% 1.83% 2.67% Manufacturing Exp. - 27.64 24.65 18.89 12.17 14.69 % Of Sales - 2.77% 2.30% 1.70% 1.49% 2.88% General & Admin Exp. - 4.72 5.09 4.71 3.55 2.64 % Of Sales - 0.47% 0.47% 0.42% 0.43% 0.52% Selling & Distn. Exp. - 4.10 4.94 4.53 6.89 1.71 % Of Sales - 0.41% 0.46% 0.41% 0.84% 0.33% Miscellaneous Exp. - 1.12 1.01 0.66 0.60 0.91 % Of Sales - 0.11% 0.09% 0.06% 0.07% 0.18% EBITDA 39.21 36.44 48.68 45.59 29.38 18.88 EBITDA Margin 3.56% 3.66% 4.54% 4.10% 3.59% 3.70% Other Income 4.00 2.04 1.78 1.26 0.80 1.04 Interest 14.72 11.20 18.07 12.26 8.70 9.17 Depreciation 13.63 10.41 8.29 6.37 6.12 6.58 PBT 14.87 16.86 24.10 28.22 15.36 4.16 Tax 4.21 5.09 6.38 7.16 4.03 3.47 Tax Rate 28.31% 30.19% 26.47% 25.37% 26.24% 83.41% PAT 10.66 11.77 17.72 21.07 11.33 0.69 PAT before Minority Interest 10.66 11.77 17.72 21.07 11.33 0.69 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.97% 1.18% 1.65% 1.89% 1.39% 0.14% PAT Growth -12.77% -33.58% -15.90% 85.97% 1,542.03% EPS 5.61 6.19 9.33 11.09 5.96 0.36

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 188.12 177.78 93.20 71.97 60.49 Share Capital 18.96 18.96 14.18 14.18 14.18 Total Reserves 169.16 158.82 79.01 57.79 46.31 Non-Current Liabilities 48.69 22.25 15.98 16.72 10.13 Secured Loans 45.84 19.40 13.51 14.24 7.57 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.29 1.10 0.92 0.84 0.81 Current Liabilities 236.54 183.25 184.45 159.84 102.31 Trade Payables 86.52 56.13 41.62 42.65 32.91 Other Current Liabilities 35.42 11.44 5.15 6.76 6.68 Short Term Borrowings 114.16 115.42 136.82 109.97 62.67 Short Term Provisions 0.44 0.27 0.86 0.47 0.05 Total Liabilities 473.35 383.28 293.63 248.53 172.93 Net Block 68.98 68.89 54.33 49.86 52.03 Gross Block 138.15 128.15 105.34 94.57 90.61 Accumulated Depreciation 69.17 59.26 51.01 44.71 38.59 Non Current Assets 149.56 100.88 62.18 51.79 53.03 Capital Work in Progress 67.53 12.20 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 10.47 18.78 7.84 1.93 1.00 Other Non Current Assets 2.58 1.00 0.00 0.00 0.00 Current Assets 323.79 282.41 231.45 196.75 119.90 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 190.88 170.88 120.30 101.21 51.06 Sundry Debtors 71.87 50.94 54.45 44.81 39.28 Cash & Bank 18.65 24.07 25.55 20.99 15.47 Other Current Assets 42.40 16.79 9.15 6.15 14.10 Short Term Loans & Adv. 26.80 19.73 22.01 23.59 5.31 Net Current Assets 87.25 99.16 47.00 36.90 17.59 Total Assets 473.35 383.29 293.63 248.54 172.93

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 35.92 5.87 7.03 -34.55 PBT 16.86 24.10 28.22 15.36 Adjustment 21.47 25.09 17.70 14.26 Changes in Working Capital 2.41 -35.97 -34.69 -62.62 Cash after chg. in Working capital 40.75 13.22 11.24 -33.00 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -4.82 -7.35 -4.20 -1.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -57.81 -42.21 -15.54 -4.07 Net Fixed Assets -65.33 -35.01 -10.77 Net Investments 0.00 0.00 0.00 Others 7.52 -7.20 -4.77 Cash from Financing Activity 16.47 34.85 13.07 44.14 Net Cash Inflow / Outflow -5.42 -1.48 4.57 5.51 Opening Cash & Equivalents 24.07 25.55 20.99 15.47 Closing Cash & Equivalent 18.65 24.07 25.55 20.99

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 99.21 93.76 65.71 50.75 ROA 2.75% 5.24% 7.77% 5.38% ROE 6.43% 13.08% 25.51% 17.11% ROCE 8.29% 14.95% 18.21% 14.42% Fixed Asset Turnover 7.48 9.19 11.14 8.83 Receivable days 22.49 17.93 16.27 18.76 Inventory Days 66.26 49.54 36.32 33.97 Payable days 29.29 18.60 15.18 18.51 Cash Conversion Cycle 59.46 48.87 37.41 34.23 Total Debt/Equity 0.91 0.79 1.64 1.77 Interest Cover 2.51 2.33 3.30 2.77

Top Investors:

jindal pipes limited

Annual Reports:

News Update:

Vibhor Steel Tubes bags order worth Rs 16.87 crore
20th Mar 2026, 09:17 AM

The order is for the supply of Transmission Towers
Read More
Vibhor Steel launches Octagonal Poles
2nd Jan 2026, 16:45 PM

Monopoles & High Mast Lightning Pole is expected to be launched by the end of March 2026
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback