Shareholder's Funds 
5,591.48
4,953.70
4,273.23
3,999.89
3,375.28
3,132.02
2,506.48
2,206.65
2,264.17
1,604.18
Share Capital
56.48
56.43
54.91
60.92
62.52
62.52
62.52
62.52
62.52
56.64
Total Reserves
5,518.64
4,886.15
4,218.32
3,938.97
3,312.77
3,069.50
2,443.96
2,144.14
2,201.65
1,547.55
Non-Current Liabilities
1,449.61
1,495.91
1,029.60
1,304.51
2,940.29
3,166.72
10,170.19
2,936.97
2,161.46
2,871.71
Secured Loans
1,088.79
1,209.77
742.70
1,039.72
1,418.32
2,055.16
2,099.55
2,043.57
1,921.18
2,346.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
296.55
Long Term Provisions
12.36
7.69
9.69
6.36
1,284.07
806.61
7,804.88
658.44
4.86
0.00
Current Liabilities
1,862.06
1,685.70
2,086.03
2,105.86
1,896.47
1,968.53
1,555.41
1,134.99
1,386.45
761.70
Trade Payables
315.57
290.60
245.15
180.33
220.89
160.66
83.84
116.24
122.80
86.71
Other Current Liabilities
626.46
557.51
769.91
889.32
1,088.90
870.41
629.29
465.75
350.00
214.50
Short Term Borrowings
886.42
821.19
1,066.32
1,030.75
473.66
840.73
778.01
505.23
862.80
0.00
Short Term Provisions
33.61
16.40
4.65
5.46
113.02
96.72
64.27
47.77
50.85
460.48
Total Liabilities
9,016.22
8,244.09
7,501.05
7,513.31
8,653.06
8,663.61
14,587.56
6,619.82
6,126.31
5,509.56
Net Block
3,201.09
2,630.90
2,590.59
2,627.01
2,875.33
3,153.84
2,703.99
2,577.90
2,537.02
2,556.24
Gross Block
4,359.07
3,533.10
3,309.37
6,023.65
6,096.26
5,795.01
5,045.43
4,661.36
4,418.50
4,179.33
Accumulated Depreciation
1,157.98
902.20
718.78
3,396.64
3,220.93
2,641.16
2,341.44
2,083.46
1,881.48
1,623.10
Non Current Assets
4,335.23
3,698.49
3,662.65
3,969.37
4,892.02
4,536.24
11,027.28
3,773.98
2,745.11
2,604.41
Capital Work in Progress
273.68
105.71
49.03
86.01
83.24
94.40
213.49
185.15
125.13
45.28
Non Current Investment
753.36
854.58
933.92
1,152.35
456.79
371.43
109.52
264.89
23.58
2.90
Long Term Loans & Adv.
78.47
78.34
59.24
90.67
1,341.78
885.81
7,939.74
744.55
58.86
0.00
Other Non Current Assets
28.63
28.96
29.87
13.33
134.88
30.76
60.54
1.49
0.52
0.00
Current Assets
4,680.99
4,545.60
3,838.40
3,543.93
3,761.05
4,127.37
3,560.28
2,845.84
3,381.19
2,905.15
Current Investments
592.37
979.09
934.40
160.28
411.82
412.12
471.14
246.72
209.85
89.36
Inventories
2,610.25
2,256.64
1,752.81
1,925.12
1,915.75
2,192.42
1,784.00
1,534.77
1,932.89
1,297.84
Sundry Debtors
803.08
757.53
733.50
777.59
809.51
867.85
746.48
630.38
667.18
475.85
Cash & Bank
43.85
73.76
44.65
278.87
202.76
80.75
64.98
83.88
70.63
262.38
Other Current Assets
631.44
75.01
145.01
193.89
421.20
574.22
493.69
350.10
500.66
779.73
Short Term Loans & Adv.
491.68
403.57
228.03
208.19
388.98
549.04
469.38
344.44
492.17
779.72
Net Current Assets
2,818.93
2,859.90
1,752.37
1,438.07
1,864.58
2,158.84
2,004.88
1,710.85
1,994.75
2,143.46
Total Assets
9,016.22
8,244.09
7,501.05
7,513.30
8,653.07
8,663.61
14,587.56
6,619.82
6,126.30
5,509.56
|