Shareholder's Funds
7,703.76
6,468.26
6,047.87
5,591.48
4,953.70
4,273.23
3,999.89
3,375.28
3,132.02
2,506.48
Share Capital
56.84
56.56
56.52
56.48
56.43
54.91
60.92
62.52
62.52
62.52
Total Reserves
7,641.64
6,393.70
5,976.64
5,518.64
4,886.15
4,218.32
3,938.97
3,312.77
3,069.50
2,443.96
Non-Current Liabilities
1,208.10
1,591.70
1,549.51
1,449.61
1,495.91
1,029.60
1,304.51
2,940.29
3,166.72
10,170.19
Secured Loans
921.06
1,296.60
1,266.14
1,088.79
1,209.77
742.70
1,039.72
1,418.32
2,055.16
2,099.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.98
16.96
16.17
12.36
7.69
9.69
6.36
1,284.07
806.61
7,804.88
Current Liabilities
1,929.70
1,423.77
1,635.50
1,862.06
1,685.70
2,086.03
2,105.86
1,896.47
1,968.53
1,555.41
Trade Payables
395.57
299.26
357.21
315.57
290.60
245.15
180.33
220.89
160.66
83.84
Other Current Liabilities
888.71
537.85
538.13
623.96
557.51
769.91
889.32
1,088.90
870.41
629.29
Short Term Borrowings
596.82
551.63
736.92
886.42
821.19
1,066.32
1,030.75
473.66
840.73
778.01
Short Term Provisions
48.60
35.03
3.24
36.11
16.40
4.65
5.46
113.02
96.72
64.27
Total Liabilities
10,979.10
9,616.93
9,353.52
9,016.22
8,244.09
7,501.05
7,513.31
8,653.06
8,663.61
14,587.56
Net Block
3,494.02
3,529.03
3,628.43
3,201.09
2,630.90
2,590.59
2,627.01
2,875.33
3,153.84
2,703.99
Gross Block
5,680.74
5,362.77
5,104.07
4,359.07
3,533.10
3,309.37
6,023.65
6,096.26
5,795.01
5,045.43
Accumulated Depreciation
2,186.72
1,833.74
1,475.64
1,157.98
902.20
718.78
3,396.64
3,220.93
2,641.16
2,341.44
Non Current Assets
5,123.84
4,414.73
4,470.98
4,335.23
3,698.49
3,662.65
3,969.37
4,892.02
4,536.24
11,027.28
Capital Work in Progress
241.21
77.96
141.64
273.68
105.71
49.03
86.01
83.24
94.40
213.49
Non Current Investment
1,070.69
566.86
572.53
753.36
854.58
933.92
1,152.35
456.79
371.43
109.52
Long Term Loans & Adv.
126.94
65.11
64.36
78.47
78.34
59.24
90.67
1,341.78
885.81
7,939.74
Other Non Current Assets
190.98
175.77
64.02
28.63
28.96
29.87
13.33
134.88
30.76
60.54
Current Assets
5,855.09
5,202.05
4,882.54
4,680.99
4,545.60
3,838.40
3,543.93
3,761.05
4,127.37
3,560.28
Current Investments
620.37
507.67
572.38
592.37
979.09
934.40
160.28
411.82
412.12
471.14
Inventories
2,882.29
2,796.04
2,681.05
2,610.25
2,256.64
1,752.81
1,925.12
1,915.75
2,192.42
1,784.00
Sundry Debtors
1,321.24
1,038.62
821.00
803.08
757.53
733.50
777.59
809.51
867.85
746.48
Cash & Bank
121.71
211.50
279.89
43.85
73.76
44.65
278.87
202.76
80.75
64.98
Other Current Assets
909.48
261.70
148.14
144.41
478.58
373.04
402.08
421.20
574.22
493.69
Short Term Loans & Adv.
482.83
386.52
380.08
487.03
403.57
228.03
208.19
388.98
549.04
469.38
Net Current Assets
3,925.39
3,778.28
3,247.04
2,818.93
2,859.90
1,752.37
1,438.07
1,864.58
2,158.84
2,004.88
Total Assets
10,978.93
9,616.78
9,353.52
9,016.22
8,244.09
7,501.05
7,513.30
8,653.07
8,663.61
14,587.56
|