Shareholder's Funds 
9,896.02
9,100.13
8,563.44
7,703.76
6,468.26
6,047.87
5,591.48
4,953.70
4,273.23
3,999.89
Share Capital
56.90
56.90
56.89
56.84
56.56
56.52
56.48
56.43
54.91
60.92
Total Reserves
9,830.60
9,043.23
8,505.88
7,641.64
6,393.70
5,976.64
5,518.64
4,886.15
4,218.32
3,938.97
Non-Current Liabilities
1,104.41
730.67
1,235.76
1,208.10
1,591.70
1,549.51
1,449.61
1,495.91
1,029.60
1,304.51
Secured Loans
748.99
413.13
931.35
921.06
1,296.60
1,266.14
1,088.79
1,209.77
742.70
1,039.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.48
18.31
17.48
15.98
16.96
16.17
12.36
7.69
9.69
6.36
Current Liabilities
1,362.05
2,062.08
1,444.84
1,929.70
1,423.77
1,635.50
1,862.06
1,685.70
2,086.03
2,105.86
Trade Payables
496.61
358.37
359.91
395.57
299.26
357.21
315.57
290.60
245.15
180.33
Other Current Liabilities
414.32
821.16
697.03
888.71
537.85
538.13
623.96
557.51
769.91
889.32
Short Term Borrowings
403.56
838.98
343.53
596.82
551.63
736.92
886.42
821.19
1,066.32
1,030.75
Short Term Provisions
47.56
43.57
44.37
48.60
35.03
3.24
36.11
16.40
4.65
5.46
Total Liabilities
12,432.10
11,980.79
11,332.56
10,979.10
9,616.93
9,353.52
9,016.22
8,244.09
7,501.05
7,513.31
Net Block
4,150.42
3,769.02
3,937.43
3,494.02
3,529.03
3,628.43
3,201.09
2,630.90
2,590.59
2,627.01
Gross Block
7,466.36
6,734.51
6,512.63
5,683.90
5,362.77
5,104.07
4,359.07
3,533.10
3,309.37
6,023.65
Accumulated Depreciation
3,315.94
2,965.49
2,575.20
2,189.88
1,833.74
1,475.64
1,157.98
902.20
718.78
3,396.64
Non Current Assets
6,127.49
5,549.20
5,548.04
5,123.84
4,414.73
4,470.98
4,335.23
3,698.49
3,662.65
3,969.37
Capital Work in Progress
251.91
60.79
51.02
241.21
77.96
141.64
273.68
105.71
49.03
86.01
Non Current Investment
1,381.07
1,472.94
1,407.75
1,070.69
566.86
572.53
753.36
854.58
933.92
1,152.35
Long Term Loans & Adv.
278.01
168.36
110.84
126.94
65.11
64.36
78.47
78.34
59.24
90.67
Other Non Current Assets
66.08
78.09
41.00
190.98
175.77
64.02
28.63
28.96
29.87
13.33
Current Assets
6,304.61
6,431.51
5,784.36
5,855.09
5,202.05
4,882.39
4,680.99
4,545.60
3,838.40
3,543.93
Current Investments
462.52
226.12
1,141.09
620.37
507.67
572.38
592.37
979.09
934.40
160.28
Inventories
3,761.48
4,179.89
2,392.68
2,882.29
2,796.04
2,681.05
2,610.25
2,256.64
1,752.81
1,925.12
Sundry Debtors
1,297.57
1,220.26
1,190.99
1,321.24
1,038.62
821.00
803.08
757.53
733.50
777.59
Cash & Bank
89.02
87.79
374.22
121.71
211.50
279.89
43.85
73.76
44.65
278.87
Other Current Assets
694.02
19.74
25.59
38.52
648.22
528.07
631.44
478.58
373.04
402.07
Short Term Loans & Adv.
654.49
697.71
659.79
870.96
603.54
510.92
581.19
465.10
346.34
348.16
Net Current Assets
4,942.56
4,369.43
4,339.52
3,925.39
3,778.28
3,246.89
2,818.93
2,859.90
1,752.37
1,438.07
Total Assets
12,432.10
11,980.71
11,332.40
10,978.93
9,616.78
9,353.37
9,016.22
8,244.09
7,501.05
7,513.30
|