Shareholder's Funds 
6,047.87
5,591.48
4,953.70
4,273.23
3,999.89
3,375.28
3,132.02
2,506.48
2,206.65
2,264.17
Share Capital
56.52
56.48
56.43
54.91
60.92
62.52
62.52
62.52
62.52
62.52
Total Reserves
5,976.64
5,518.64
4,886.15
4,218.32
3,938.97
3,312.77
3,069.50
2,443.96
2,144.14
2,201.65
Non-Current Liabilities
1,549.51
1,449.61
1,495.91
1,029.60
1,304.51
2,940.29
3,166.72
10,170.19
2,936.97
2,161.46
Secured Loans
1,266.14
1,088.79
1,209.77
742.70
1,039.72
1,418.32
2,055.16
2,099.55
2,043.57
1,921.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.17
12.36
7.69
9.69
6.36
1,284.07
806.61
7,804.88
658.44
4.86
Current Liabilities
1,635.50
1,862.06
1,685.70
2,086.03
2,105.86
1,896.47
1,968.53
1,555.41
1,134.99
1,386.45
Trade Payables
357.21
315.57
290.60
245.15
180.33
220.89
160.66
83.84
116.24
122.80
Other Current Liabilities
529.21
623.96
557.51
769.91
889.32
1,088.90
870.41
629.29
465.75
350.00
Short Term Borrowings
736.92
886.42
821.19
1,066.32
1,030.75
473.66
840.73
778.01
505.23
862.80
Short Term Provisions
12.16
36.11
16.40
4.65
5.46
113.02
96.72
64.27
47.77
50.85
Total Liabilities
9,353.52
9,016.22
8,244.09
7,501.05
7,513.31
8,653.06
8,663.61
14,587.56
6,619.82
6,126.31
Net Block
3,628.43
3,201.09
2,630.90
2,590.59
2,627.01
2,875.33
3,153.84
2,703.99
2,577.90
2,537.02
Gross Block
5,103.81
4,359.07
3,533.10
3,309.37
6,023.65
6,096.26
5,795.01
5,045.43
4,661.36
4,418.50
Accumulated Depreciation
1,475.38
1,157.98
902.20
718.78
3,396.64
3,220.93
2,641.16
2,341.44
2,083.46
1,881.48
Non Current Assets
4,470.98
4,335.23
3,698.49
3,662.65
3,969.37
4,892.02
4,536.24
11,027.28
3,773.98
2,745.11
Capital Work in Progress
141.64
273.68
105.71
49.03
86.01
83.24
94.40
213.49
185.15
125.13
Non Current Investment
572.53
753.36
854.58
933.92
1,152.35
456.79
371.43
109.52
264.89
23.58
Long Term Loans & Adv.
64.36
78.47
78.34
59.24
90.67
1,341.78
885.81
7,939.74
744.55
58.86
Other Non Current Assets
64.02
28.63
28.96
29.87
13.33
134.88
30.76
60.54
1.49
0.52
Current Assets
4,882.54
4,680.99
4,545.60
3,838.40
3,543.93
3,761.05
4,127.37
3,560.28
2,845.84
3,381.19
Current Investments
572.38
592.37
979.09
934.40
160.28
411.82
412.12
471.14
246.72
209.85
Inventories
2,681.05
2,610.25
2,256.64
1,752.81
1,925.12
1,915.75
2,192.42
1,784.00
1,534.77
1,932.89
Sundry Debtors
821.00
803.08
757.53
733.50
777.59
809.51
867.85
746.48
630.38
667.18
Cash & Bank
279.89
43.85
73.76
44.65
278.87
202.76
80.75
64.98
83.88
70.63
Other Current Assets
528.22
144.41
75.01
145.01
402.08
421.20
574.22
493.69
350.10
500.66
Short Term Loans & Adv.
380.08
487.03
403.57
228.03
208.19
388.98
549.04
469.38
344.44
492.17
Net Current Assets
3,247.04
2,818.93
2,859.90
1,752.37
1,438.07
1,864.58
2,158.84
2,004.88
1,710.85
1,994.75
Total Assets
9,353.52
9,016.22
8,244.09
7,501.05
7,513.30
8,653.07
8,663.61
14,587.56
6,619.82
6,126.30
|