Nifty
:
25722.10
Sensex
:
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)
Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

WAA Solar Ltd.

Power Generation/Distribution

Rating :
35/99

BSE: 541445 | NSE: Not Listed

NSE BSE
63.99
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  62.62
  •  64.08
  •  62.62
  •  62.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8800
  •  554192
  •  64.08
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 84.89
  • 12.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 189.05
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.86%
  • 1.33%
  • 29.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.28
  • 13.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.56
  • 0.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.75
  • 8.47

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
28.25
26.69
49.04
46.00
44.16
48.24
79.89
51.34
51.67
63.78
Net Sales Growth
-
5.84%
-45.58%
6.61%
4.17%
-8.46%
-39.62%
55.61%
-0.64%
-18.99%
 
Cost Of Goods Sold
-
2.62
-2.62
0.00
-0.97
-0.07
0.00
0.00
0.00
0.03
0.09
Gross Profit
-
25.63
29.31
49.04
46.98
44.23
48.24
79.89
51.34
51.64
63.69
GP Margin
-
90.73%
109.82%
100%
102.13%
100.16%
100%
100%
100%
99.94%
99.86%
Total Expenditure
-
17.89
8.51
13.61
10.79
7.55
19.22
19.37
9.62
7.94
22.01
Power & Fuel Cost
-
3.62
1.68
1.85
1.12
0.09
0.73
0.00
2.19
1.83
17.73
% Of Sales
-
12.81%
6.29%
3.77%
2.43%
0.20%
1.51%
0%
4.27%
3.54%
27.80%
Employee Cost
-
1.85
2.06
4.77
2.26
1.77
1.74
2.76
1.59
1.36
0.66
% Of Sales
-
6.55%
7.72%
9.73%
4.91%
4.01%
3.61%
3.45%
3.10%
2.63%
1.03%
Manufacturing Exp.
-
6.81
4.44
3.50
5.31
2.31
2.96
8.04
1.05
0.62
1.50
% Of Sales
-
24.11%
16.64%
7.14%
11.54%
5.23%
6.14%
10.06%
2.05%
1.20%
2.35%
General & Admin Exp.
-
2.53
2.16
2.80
2.21
2.19
3.97
6.79
3.72
1.91
0.78
% Of Sales
-
8.96%
8.09%
5.71%
4.80%
4.96%
8.23%
8.50%
7.25%
3.70%
1.22%
Selling & Distn. Exp.
-
0.00
0.29
0.30
0.29
0.33
0.37
0.55
0.63
0.72
0.19
% Of Sales
-
0%
1.09%
0.61%
0.63%
0.75%
0.77%
0.69%
1.23%
1.39%
0.30%
Miscellaneous Exp.
-
0.47
0.50
0.40
0.57
0.93
9.46
1.22
0.44
1.48
0.19
% Of Sales
-
1.66%
1.87%
0.82%
1.24%
2.11%
19.61%
1.53%
0.86%
2.86%
1.68%
EBITDA
-
10.36
18.18
35.43
35.21
36.61
29.02
60.52
41.72
43.73
41.77
EBITDA Margin
-
36.67%
68.12%
72.25%
76.54%
82.90%
60.16%
75.75%
81.26%
84.63%
65.49%
Other Income
-
2.60
0.66
0.65
1.06
1.28
21.36
5.79
2.63
0.73
1.06
Interest
-
5.09
4.01
10.06
11.82
14.97
18.31
26.43
21.43
21.38
20.68
Depreciation
-
3.92
8.98
15.96
16.13
16.39
19.56
33.02
18.04
24.08
15.96
PBT
-
3.94
5.85
10.07
8.32
6.52
12.52
6.86
4.87
-1.00
6.20
Tax
-
0.04
1.31
1.77
2.02
2.52
2.37
3.20
0.95
0.20
0.07
Tax Rate
-
1.02%
22.39%
17.58%
24.28%
38.65%
18.93%
46.65%
19.51%
-20.00%
1.13%
PAT
-
3.91
4.54
7.76
5.83
3.75
10.02
4.05
3.71
-1.33
6.03
PAT before Minority Interest
-
3.91
4.54
8.30
6.30
4.00
10.15
3.66
3.92
-1.21
6.12
Minority Interest
-
0.00
0.00
-0.54
-0.47
-0.25
-0.13
0.39
-0.21
-0.12
-0.09
PAT Margin
-
13.84%
17.01%
15.82%
12.67%
8.49%
20.77%
5.07%
7.23%
-2.57%
9.45%
PAT Growth
-
-13.88%
-41.49%
33.10%
55.47%
-62.57%
147.41%
9.16%
-
-
 
EPS
-
2.94
3.41
5.83
4.38
2.82
7.53
3.05
2.79
-1.00
4.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
187.04
182.16
180.20
172.09
164.83
161.56
148.88
117.51
64.01
109.02
Share Capital
13.27
13.27
13.27
13.27
6.63
6.63
6.63
4.88
0.27
0.27
Total Reserves
173.78
168.89
166.94
158.83
158.20
154.93
142.25
112.62
63.74
108.75
Non-Current Liabilities
122.99
46.92
72.80
94.11
113.91
131.24
211.53
171.00
150.33
156.44
Secured Loans
98.53
35.59
61.17
81.90
101.33
119.61
209.74
165.34
144.25
155.54
Unsecured Loans
24.22
11.33
11.63
12.21
12.58
11.63
0.01
3.83
4.28
0.00
Long Term Provisions
0.24
0.00
0.00
0.00
0.00
0.00
1.78
1.78
1.79
0.90
Current Liabilities
24.38
6.63
26.38
25.52
25.01
24.56
66.78
22.70
26.46
24.16
Trade Payables
1.91
1.68
2.45
2.51
2.22
2.93
3.83
2.33
1.29
0.36
Other Current Liabilities
12.27
4.14
22.81
23.02
22.79
21.63
62.94
16.58
16.44
19.14
Short Term Borrowings
10.01
0.01
0.00
0.00
0.00
0.00
0.00
3.78
8.73
4.65
Short Term Provisions
0.20
0.80
1.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
333.28
234.58
298.49
310.29
321.85
341.67
460.51
320.09
249.47
298.17
Net Block
98.45
44.40
106.60
122.09
138.22
104.21
204.14
225.81
190.93
257.45
Gross Block
227.64
169.67
303.74
303.27
303.27
184.95
277.22
309.09
306.06
304.81
Accumulated Depreciation
129.19
125.27
197.14
181.18
165.05
80.74
73.07
83.28
115.13
47.37
Non Current Assets
216.88
141.89
194.42
209.53
220.37
226.81
356.28
269.07
230.92
283.26
Capital Work in Progress
21.40
0.27
0.00
0.00
0.00
45.88
71.14
0.51
3.53
0.00
Non Current Investment
97.02
97.22
87.82
87.43
82.15
76.72
80.99
42.75
36.45
25.81
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
116.40
92.69
104.09
100.77
101.48
114.86
104.23
51.01
18.56
14.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
2.62
1.04
2.57
0.97
0.90
0.90
1.32
0.98
0.92
Sundry Debtors
16.67
15.02
12.14
13.26
10.81
10.70
3.16
6.26
2.02
2.08
Cash & Bank
38.10
19.26
19.78
15.14
13.87
36.71
42.29
6.00
5.21
5.16
Other Current Assets
61.63
0.53
1.75
1.74
75.83
66.54
57.86
37.44
10.35
6.76
Short Term Loans & Adv.
44.57
55.27
69.37
68.06
73.95
64.10
49.13
32.62
4.46
1.86
Net Current Assets
92.02
86.07
77.71
75.24
76.47
90.30
37.45
28.32
-7.90
-9.24
Total Assets
333.28
234.58
298.51
310.30
321.85
341.67
460.51
320.08
249.48
298.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-4.55
14.97
36.86
31.00
33.96
24.57
106.26
40.35
42.40
52.30
PBT
3.94
5.85
10.07
9.28
6.57
13.49
7.38
4.66
-1.12
6.20
Adjustment
6.42
12.44
25.37
27.41
30.15
24.86
55.82
38.85
45.12
36.31
Changes in Working Capital
-14.88
-1.69
2.82
-3.66
-0.24
-11.42
46.26
-2.21
-1.40
9.87
Cash after chg. in Working capital
-4.51
16.60
38.26
33.02
36.48
26.93
109.46
41.30
42.60
52.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-1.63
-1.40
-2.02
-2.52
-2.37
-3.20
-0.95
-0.20
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-62.95
51.44
-1.29
1.41
-18.28
75.69
-132.52
-33.98
-18.16
98.12
Net Fixed Assets
-79.11
0.50
-0.47
0.00
0.00
6.68
-0.01
-0.01
0.00
0.00
Net Investments
2.84
14.87
-0.03
-3.85
-14.34
37.30
-48.98
-6.30
-12.66
12.66
Others
13.32
36.07
-0.79
5.26
-3.94
31.71
-83.53
-27.67
-5.50
85.46
Cash from Financing Activity
86.34
-66.94
-30.92
-31.15
-38.52
-105.83
62.55
-5.58
-24.20
-150.75
Net Cash Inflow / Outflow
18.84
-0.53
4.65
1.27
-22.84
-5.58
36.30
0.79
0.04
-0.34
Opening Cash & Equivalents
19.26
19.78
15.14
13.87
36.71
42.29
6.00
5.21
5.16
5.50
Closing Cash & Equivalent
38.10
19.26
19.78
15.14
13.87
36.71
42.29
6.00
5.21
5.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
140.99
137.30
135.83
129.72
124.25
121.78
112.22
120.31
1179.69
2009.30
ROA
1.38%
1.70%
2.73%
1.99%
1.21%
2.53%
0.94%
1.38%
-0.44%
1.64%
ROE
2.12%
2.51%
4.71%
3.74%
2.45%
6.54%
2.75%
4.32%
-1.39%
6.43%
ROCE
3.21%
3.89%
7.18%
6.86%
7.04%
8.88%
9.66%
9.70%
7.76%
7.69%
Fixed Asset Turnover
0.14
0.11
0.16
0.15
0.18
0.21
0.27
0.17
0.17
0.17
Receivable days
204.72
185.67
94.50
95.47
88.91
52.46
21.53
29.46
14.50
12.61
Inventory Days
0.00
25.04
13.45
14.05
7.75
6.83
5.07
8.15
6.69
4.55
Payable days
249.78
-287.71
0.00
-884.98
0.00
48.40
25.22
27.94
10.49
92.82
Cash Conversion Cycle
-45.07
498.42
107.95
994.50
96.65
10.89
1.38
9.68
10.70
-75.66
Total Debt/Equity
0.76
0.28
0.52
0.67
0.82
0.92
1.58
1.60
2.70
1.64
Interest Cover
1.77
2.46
2.00
1.70
1.44
1.68
1.26
1.23
0.95
1.30

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.