Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

Indosolar Ltd.

Electronics - Components

Rating :

N/A

BSE: 533257 | NSE: WAAREEINDO

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,572.20
8.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,602.16
N/A
10.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.31
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

25.79
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
13.16

P:BV (Average)

8 Years
5 Years
3 Years

0.41
0.53
15.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-251.88
-628.08
9.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 194.68 0.00 0 192.00 0.00 0 103.01 0.00 0 27.55 0.00 0
Expenses 131.11 0.97 13,416.49% 141.82 1.31 10,725.95% 79.55 2.06 3,761.65% 6.52 0.31 2,003.23%
EBITDA 63.56 -0.97 - 50.18 -1.31 - 23.46 -2.06 - 21.04 -0.31 -
EBIDTM 32.65% 0.00% 26.13% 0.00% 22.78% 0.00% 76.34% 0.00%
Other Income 1.32 0.10 1,220.00% 0.58 0.67 -13.43% 0.89 0.09 888.89% 0.60 0.04 1,400.00%
Interest 0.62 3.36 -81.55% 1.75 3.00 -41.67% 4.78 1.87 155.61% 3.89 1.82 113.74%
Depreciation 9.10 0.75 1,113.33% 8.97 1.17 666.67% 9.34 1.18 691.53% 8.27 1.12 638.39%
PBT 55.16 -4.98 - 40.04 -4.82 - 10.23 -5.03 - 9.48 -3.21 -
Tax -61.64 0.00 - 0.00 0.00 0 -0.01 0.00 - 0.00 0.00 0
PAT 116.79 -4.98 - 40.04 -4.82 - 10.23 -5.03 - 9.48 -3.21 -
PATM 59.99% 0.00% 20.86% 0.00% 9.94% 0.00% 34.42% 0.00%
EPS 28.07 -1.20 - 9.63 -1.16 - 2.46 -1.21 - 2.28 -0.77 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 517.24 323.91 0.00 314.12 442.31 257.68 295.97 15.67 53.23 91.97 581.95 Net Sales Growth 0.00% 0 -100% -28.98% 71.65% -12.94% 1788.77% -70.56% -42.12% -84.20% Cost Of Goods Sold 317.50 197.18 0.00 278.90 296.68 191.52 198.54 12.41 47.50 135.04 484.41 Gross Profit 199.74 126.72 0.00 35.22 145.63 66.15 97.43 3.26 5.73 -43.07 97.54 GP Margin 38.62% 39.12% 0 11.21% 32.92% 25.67% 32.92% 20.80% 10.76% -46.83% 16.76% Total Expenditure 359.00 228.86 3.94 335.51 367.80 248.10 248.25 44.11 82.29 206.08 560.64 Power & Fuel Cost - 8.24 0.37 17.16 21.52 15.99 17.07 0.65 10.51 7.02 20.64 % Of Sales - 2.54% 0 5.46% 4.87% 6.21% 5.77% 4.15% 19.74% 7.63% 3.55% Employee Cost - 3.06 0.06 14.58 15.60 10.38 10.39 3.13 8.93 10.47 12.19 % Of Sales - 0.94% 0 4.64% 3.53% 4.03% 3.51% 19.97% 16.78% 11.38% 2.09% Manufacturing Exp. - 12.00 0.00 10.17 13.58 12.51 12.16 1.10 6.69 19.66 16.24 % Of Sales - 3.70% 0 3.24% 3.07% 4.85% 4.11% 7.02% 12.57% 21.38% 2.79% General & Admin Exp. - 6.46 0.79 7.29 10.13 8.98 4.67 3.96 4.88 6.22 8.85 % Of Sales - 1.99% 0 2.32% 2.29% 3.48% 1.58% 25.27% 9.17% 6.76% 1.52% Selling & Distn. Exp. - 1.44 0.00 3.96 4.65 4.32 3.80 0.79 2.03 3.60 10.18 % Of Sales - 0.44% 0 1.26% 1.05% 1.68% 1.28% 5.04% 3.81% 3.91% 1.75% Miscellaneous Exp. - 0.47 2.73 3.45 5.64 4.38 1.61 22.05 1.74 24.06 10.18 % Of Sales - 0.15% 0 1.10% 1.28% 1.70% 0.54% 140.71% 3.27% 26.16% 1.40% EBITDA 158.24 95.05 -3.94 -21.39 74.51 9.58 47.72 -28.44 -29.06 -114.11 21.31 EBITDA Margin 30.59% 29.34% 0 -6.81% 16.85% 3.72% 16.12% -181.49% -54.59% -124.07% 3.66% Other Income 3.39 0.84 0.85 4.31 2.97 2.16 3.92 2.43 2.57 5.21 9.08 Interest 11.04 13.78 7.77 53.52 106.15 126.45 102.83 80.75 59.24 59.25 67.67 Depreciation 35.68 27.33 4.58 28.11 29.13 26.57 26.98 30.19 39.10 34.22 51.83 PBT 114.91 54.78 -15.44 -98.70 -57.79 -141.27 -78.17 -136.95 -124.83 -202.36 -89.10 Tax -61.65 0.00 0.00 0.02 0.14 0.00 0.00 0.00 0.00 0.00 0.01 Tax Rate -53.65% 0.00% 0.00% -0.01% -0.24% 0.00% 0.00% 0.00% 0.00% 0.00% -0.02% PAT 176.54 54.78 -15.44 -162.84 -57.93 -141.27 -78.17 -136.95 -123.89 -202.36 -57.44 PAT before Minority Interest 176.54 54.78 -15.44 -162.84 -57.93 -141.27 -78.17 -136.95 -123.89 -202.36 -57.44 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 34.13% 16.91% 0 -51.84% -13.10% -54.82% -26.41% -873.96% -232.74% -220.03% -9.87% PAT Growth 1,078.60% - - - - - - - - - EPS 42.44 13.17 -3.71 -39.14 -13.93 -33.96 -18.79 -32.92 -29.78 -48.64 -13.81

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 40.41 -14.37 -456.53 -299.02 -238.29 -97.02 -41.37 95.58 209.97 412.33 Share Capital 41.60 41.60 372.07 367.63 367.63 367.63 344.64 344.64 335.14 335.14 Total Reserves -1.19 -55.97 -828.60 -666.65 -605.92 -464.65 -386.02 -249.06 -125.17 77.19 Non-Current Liabilities 56.25 136.74 304.92 5.31 493.48 598.02 796.33 901.60 788.89 276.38 Secured Loans 0.00 0.00 179.00 0.00 482.15 583.42 711.99 835.33 723.65 275.89 Unsecured Loans 35.00 98.93 125.43 4.75 11.05 14.34 17.28 9.50 9.50 0.00 Long Term Provisions 0.12 0.01 0.49 0.57 0.29 0.26 0.17 0.44 0.39 0.48 Current Liabilities 144.10 27.76 895.33 1,410.09 846.98 623.78 405.61 145.16 87.71 313.18 Trade Payables 82.93 2.36 62.37 27.40 43.24 11.31 14.10 43.29 25.01 35.00 Other Current Liabilities 59.74 25.39 797.31 1,324.41 734.55 524.96 319.10 57.51 32.89 121.62 Short Term Borrowings 0.00 0.00 35.46 57.84 68.92 87.39 72.39 44.16 29.57 156.55 Short Term Provisions 1.43 0.00 0.19 0.44 0.26 0.12 0.01 0.20 0.24 0.01 Total Liabilities 240.76 150.13 743.72 1,116.38 1,102.17 1,124.78 1,160.57 1,142.34 1,086.57 1,001.89 Net Block 122.32 47.46 426.54 452.25 445.48 469.93 491.62 521.80 560.88 594.89 Gross Block 232.59 130.40 483.77 481.37 674.00 672.56 666.81 666.81 666.79 666.59 Accumulated Depreciation 110.27 82.95 57.23 29.12 228.52 202.63 175.19 145.00 105.91 71.70 Non Current Assets 123.68 141.54 699.44 1,041.22 1,051.75 1,055.65 1,104.52 1,068.44 1,021.44 745.93 Capital Work in Progress 0.11 93.82 257.48 563.15 596.54 574.23 569.11 500.49 420.56 15.21 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.92 0.26 14.55 22.19 8.27 9.43 11.27 15.23 10.82 105.72 Other Non Current Assets 0.34 0.01 0.87 3.63 1.46 2.05 32.52 30.92 29.18 30.11 Current Assets 117.08 8.12 44.28 75.17 50.42 69.14 56.05 73.91 65.13 253.29 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 66.00 Inventories 74.43 0.16 26.66 36.64 26.34 22.24 36.72 40.45 32.11 99.87 Sundry Debtors 4.66 0.00 2.91 11.21 3.49 1.57 3.31 17.83 10.82 63.08 Cash & Bank 17.10 5.04 6.45 9.62 0.84 24.51 2.21 2.95 10.47 11.93 Other Current Assets 20.90 0.26 0.28 0.92 19.75 20.83 13.80 12.68 11.64 12.41 Short Term Loans & Adv. 20.58 2.65 7.97 16.78 18.81 19.60 12.50 11.62 9.76 11.36 Net Current Assets -27.01 -19.64 -851.05 -1,334.92 -796.56 -554.64 -349.56 -71.25 -22.58 -59.89 Total Assets 240.76 149.66 743.72 1,116.39 1,102.17 1,124.79 1,160.57 1,142.35 1,086.57 1,001.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 85.05 18.31 29.23 54.62 16.18 79.03 -22.71 -25.92 -3.53 -35.73 PBT 54.78 -15.44 -162.81 -57.79 -141.27 -78.17 -136.95 -123.89 -202.36 -57.44 Adjustment 42.17 14.69 142.47 138.12 151.89 125.19 128.32 94.99 91.41 110.20 Changes in Working Capital -11.57 19.07 49.63 -25.88 5.67 31.83 -14.19 2.42 107.80 -88.24 Cash after chg. in Working capital 85.38 18.32 29.29 54.45 16.29 78.84 -22.83 -26.48 -3.15 -35.48 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.33 -0.01 -0.06 0.17 -0.11 0.18 0.11 0.56 -0.38 -0.26 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -19.72 -56.09 -8.00 -28.24 -1.77 -61.20 -3.68 -76.71 -169.79 -223.72 Net Fixed Assets -8.48 517.03 303.27 226.02 -23.75 -10.87 -68.62 -79.95 -405.55 1.55 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 65.90 -66.00 Others -11.24 -573.12 -311.27 -254.26 21.98 -50.33 64.94 3.14 169.86 -159.27 Cash from Financing Activity -53.23 37.85 -24.94 -20.52 -23.89 -9.55 28.14 96.55 179.63 242.60 Net Cash Inflow / Outflow 12.10 0.07 -3.72 5.86 -9.49 8.27 1.74 -6.08 6.31 -16.86 Opening Cash & Equivalents 0.93 0.86 6.65 0.79 10.28 2.00 0.26 6.34 0.03 16.86 Closing Cash & Equivalent 13.03 0.93 2.92 6.65 0.79 10.28 2.00 0.26 6.34 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 9.71 -3.45 -12.27 -8.61 -6.92 -2.97 -1.52 2.57 6.27 12.22 ROA 28.03% -14.34% -17.51% -5.22% -12.69% -6.84% -11.89% -11.12% -19.38% -6.36% ROE 420.64% 0.00% 0.00% 0.00% 0.00% 0.00% -777.95% -83.69% -65.32% -21.32% ROCE 79.70% -10.52% -21.92% 7.16% -1.86% 2.68% -5.71% -6.53% -15.01% 1.26% Fixed Asset Turnover 1.78 0.00 0.65 0.77 0.38 0.44 0.02 0.08 0.14 0.87 Receivable days 5.25 0.00 8.21 6.07 3.58 3.01 246.23 98.19 145.85 27.01 Inventory Days 42.03 0.00 36.77 25.98 34.40 36.36 898.65 248.67 260.47 55.53 Payable days 78.94 0.00 48.99 32.57 38.14 17.88 246.37 98.82 67.54 39.85 Cash Conversion Cycle -31.66 0.00 -4.02 -0.52 -0.16 21.49 898.51 248.04 338.78 42.68 Total Debt/Equity 1.16 -6.89 -1.80 -3.12 -4.01 -10.08 -24.25 9.54 3.63 1.28 Interest Cover 4.98 -0.99 -2.04 0.46 -0.12 0.24 -0.70 -1.09 -2.42 0.15

Top Investors:

Annual Reports:

News Update:

Indosolar - Quarterly Results
18th Jul 2025, 19:10 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback