Nifty
Sensex
:
:
22248.40
73230.27
30.95 (0.14%)
72.03 (0.10%)

Auto Ancillary

Rating :
64/99

BSE: 533023 | NSE: ZFCVINDIA

14299.85
22-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  14538.30
  •  14549.10
  •  14162.00
  •  14431.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4863
  •  695.27
  •  17700.00
  •  9860.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,132.37
  • 66.59
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,820.60
  • 0.09%
  • 10.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.22%
  • 5.86%
  • FII
  • DII
  • Others
  • 2.01%
  • 15.75%
  • 1.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.98
  • 3.83
  • 22.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.97
  • 2.79
  • 17.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.46
  • 2.40
  • 45.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 72.58
  • 78.84
  • 78.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.90
  • 9.43
  • 9.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.16
  • 48.40
  • 48.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
898.51
876.06
2.56%
991.69
792.83
25.08%
966.81
798.42
21.09%
976.94
781.98
24.93%
Expenses
764.93
756.00
1.18%
846.22
685.28
23.49%
825.51
699.71
17.98%
832.90
692.94
20.20%
EBITDA
133.58
120.06
11.26%
145.47
107.55
35.26%
141.30
98.71
43.15%
144.04
89.04
61.77%
EBIDTM
14.87%
13.70%
14.67%
13.57%
14.62%
12.36%
14.74%
11.39%
Other Income
29.46
25.59
15.12%
24.14
12.21
97.71%
21.32
11.14
91.38%
18.04
9.14
97.37%
Interest
1.38
1.96
-29.59%
1.33
2.14
-37.85%
1.32
1.10
20.00%
0.47
0.53
-11.32%
Depreciation
26.24
28.05
-6.45%
27.07
27.32
-0.92%
27.68
22.67
22.10%
26.74
20.93
27.76%
PBT
135.42
115.65
17.09%
141.21
90.30
56.38%
133.62
86.09
55.21%
134.86
76.72
75.78%
Tax
34.58
30.22
14.43%
35.53
21.66
64.04%
33.89
23.68
43.12%
33.66
20.11
67.38%
PAT
100.84
85.42
18.05%
105.68
68.64
53.96%
99.73
62.40
59.82%
101.21
56.60
78.82%
PATM
11.22%
9.75%
10.66%
8.66%
10.32%
7.82%
10.36%
7.24%
EPS
53.16
45.04
18.03%
55.71
36.19
53.94%
52.58
32.90
59.82%
53.36
29.84
78.82%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
3,833.95
3,444.25
2,543.35
Net Sales Growth
17.99%
35.42%
 
Cost Of Goods Sold
2,388.74
2,196.55
1,643.32
Gross Profit
1,445.21
1,247.69
900.03
GP Margin
37.70%
36.23%
35.39%
Total Expenditure
3,269.56
2,973.89
2,290.81
Power & Fuel Cost
-
24.93
19.08
% Of Sales
-
0.72%
0.75%
Employee Cost
-
376.72
328.69
% Of Sales
-
10.94%
12.92%
Manufacturing Exp.
-
162.18
123.77
% Of Sales
-
4.71%
4.87%
General & Admin Exp.
-
117.29
90.42
% Of Sales
-
3.41%
3.56%
Selling & Distn. Exp.
-
85.48
73.06
% Of Sales
-
2.48%
2.87%
Miscellaneous Exp.
-
10.74
12.47
% Of Sales
-
0.31%
0.49%
EBITDA
564.39
470.36
252.54
EBITDA Margin
14.72%
13.66%
9.93%
Other Income
92.96
66.98
37.53
Interest
4.50
5.67
1.90
Depreciation
107.73
104.78
92.43
PBT
545.11
426.90
195.74
Tax
137.66
109.22
53.67
Tax Rate
25.25%
25.58%
27.42%
PAT
407.46
317.67
142.07
PAT before Minority Interest
407.46
317.67
142.07
Minority Interest
0.00
0.00
0.00
PAT Margin
10.63%
9.22%
5.59%
PAT Growth
49.22%
123.60%
 
EPS
214.45
167.19
74.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
2,409.12
2,114.08
Share Capital
9.48
9.48
Total Reserves
2,399.63
2,104.59
Non-Current Liabilities
55.47
5.67
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
15.78
23.87
Current Liabilities
535.76
498.46
Trade Payables
359.97
346.20
Other Current Liabilities
144.97
113.76
Short Term Borrowings
0.00
0.00
Short Term Provisions
30.82
38.49
Total Liabilities
3,000.35
2,618.21
Net Block
586.78
535.66
Gross Block
1,178.70
1,043.80
Accumulated Depreciation
591.92
508.14
Non Current Assets
761.48
662.53
Capital Work in Progress
77.03
20.26
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
85.64
91.38
Other Non Current Assets
12.03
15.23
Current Assets
2,238.86
1,955.68
Current Investments
100.14
398.11
Inventories
156.96
144.77
Sundry Debtors
757.56
666.38
Cash & Bank
1,169.41
670.10
Other Current Assets
54.80
54.09
Short Term Loans & Adv.
37.52
22.23
Net Current Assets
1,703.10
1,457.22
Total Assets
3,000.34
2,618.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
298.46
138.08
PBT
426.90
195.74
Adjustment
58.68
57.66
Changes in Working Capital
-75.94
-45.28
Cash after chg. in Working capital
409.64
208.13
Interest Paid
0.00
0.00
Tax Paid
-111.18
-70.05
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-271.04
-177.35
Net Fixed Assets
-190.20
Net Investments
297.97
Others
-378.81
Cash from Financing Activity
-31.07
-28.45
Net Cash Inflow / Outflow
-3.66
-67.72
Opening Cash & Equivalents
89.25
156.79
Closing Cash & Equivalent
86.48
89.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
1270.12
1114.57
ROA
11.31%
5.43%
ROE
14.05%
6.72%
ROCE
19.13%
9.35%
Fixed Asset Turnover
3.15
2.47
Receivable days
74.35
94.25
Inventory Days
15.75
20.48
Payable days
58.67
76.90
Cash Conversion Cycle
31.43
37.83
Total Debt/Equity
0.00
0.00
Interest Cover
76.35
103.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.