Nifty
Sensex
:
:
23659.00
75318.39
41.00 (0.17%)
117.54 (0.16%)

Auto Ancillary

Rating :
67/99

BSE: 533023 | NSE: ZFCVINDIA

14410.00
20-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  14315
  •  14499
  •  14211
  •  14325.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7609
  •  109570162
  •  16665
  •  12302

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,313.42
  • 52.82
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,686.75
  • 0.03%
  • 7.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.00%
  • 0.67%
  • 5.93%
  • FII
  • DII
  • Others
  • 5.79%
  • 25.81%
  • 1.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.58
  • 15.34
  • 3.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.12
  • 24.90
  • 6.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.47
  • 34.60
  • 13.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 69.30
  • 69.30
  • 62.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 8.92
  • 9.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.65
  • 40.65
  • 37.22

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
268.6
319.1
372.7
563.7
P/E Ratio
53.65
45.16
38.66
25.56
Revenue
4083.43
4714
5809.8
7461.35
EBITDA
664.75
767.1
956.35
1500
Net Income
523.9
605.3
725.7
ROA
14.04
14.13
14.25
1.15
P/B Ratio
7.42
6.45
5.59
4.98
ROE
14.34
14.4
14.49
19
FCFF
707.7
411.5
424.8
800
FCFF Yield
2.73
1.59
1.64
3.09
Net Debt
2245.1
2694.6
3246.5
3927.9
BVPS
1941
2235
2578
2895.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,155.23
1,011.88
14.17%
1,074.91
962.41
11.69%
913.24
910.91
0.26%
975.55
945.76
3.15%
Expenses
965.28
836.77
15.36%
875.81
785.33
11.52%
778.86
771.00
1.02%
843.99
806.79
4.61%
EBITDA
189.95
175.11
8.47%
199.10
177.08
12.44%
134.38
139.92
-3.96%
131.57
138.97
-5.32%
EBIDTM
16.44%
17.31%
18.52%
18.40%
14.71%
15.36%
13.49%
14.69%
Other Income
41.58
27.12
53.32%
30.05
16.52
81.90%
44.97
39.27
14.51%
66.60
25.30
163.24%
Interest
1.01
1.41
-28.37%
1.78
1.24
43.55%
1.24
1.29
-3.88%
1.31
1.77
-25.99%
Depreciation
33.94
31.99
6.10%
32.91
31.84
3.36%
32.23
31.44
2.51%
32.71
28.97
12.91%
PBT
196.58
168.83
16.44%
186.52
160.52
16.20%
145.87
146.45
-0.40%
164.15
133.53
22.93%
Tax
50.26
42.11
19.35%
46.34
35.06
32.17%
37.60
37.33
0.72%
41.78
34.09
22.56%
PAT
146.32
126.72
15.47%
140.18
125.46
11.73%
108.28
109.12
-0.77%
122.38
99.43
23.08%
PATM
12.67%
12.52%
13.04%
13.04%
11.86%
11.98%
12.54%
10.51%
EPS
77.14
66.81
15.46%
73.90
66.14
11.73%
57.08
57.53
-0.78%
64.52
52.42
23.08%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
4,118.93
3,830.96
3,815.65
3,444.25
2,543.35
Net Sales Growth
7.52%
0.40%
10.78%
35.42%
 
Cost Of Goods Sold
2,369.44
2,222.66
2,346.99
2,196.55
1,643.32
Gross Profit
1,749.49
1,608.31
1,468.66
1,247.69
900.03
GP Margin
42.47%
41.98%
38.49%
36.23%
35.39%
Total Expenditure
3,463.94
3,199.88
3,249.22
2,973.89
2,290.81
Power & Fuel Cost
-
27.37
27.13
24.93
19.08
% Of Sales
-
0.71%
0.71%
0.72%
0.75%
Employee Cost
-
539.53
465.14
376.72
328.69
% Of Sales
-
14.08%
12.19%
10.94%
12.92%
Manufacturing Exp.
-
168.49
177.11
162.18
123.77
% Of Sales
-
4.40%
4.64%
4.71%
4.87%
General & Admin Exp.
-
143.66
131.91
117.29
90.42
% Of Sales
-
3.75%
3.46%
3.41%
3.56%
Selling & Distn. Exp.
-
80.34
92.59
85.48
73.06
% Of Sales
-
2.10%
2.43%
2.48%
2.87%
Miscellaneous Exp.
-
17.85
8.37
10.74
12.47
% Of Sales
-
0.47%
0.22%
0.31%
0.49%
EBITDA
655.00
631.08
566.43
470.36
252.54
EBITDA Margin
15.90%
16.47%
14.84%
13.66%
9.93%
Other Income
183.20
108.20
94.82
66.98
37.53
Interest
5.34
5.70
5.01
5.67
1.90
Depreciation
131.79
124.25
109.80
104.78
92.43
PBT
693.12
609.32
546.43
426.90
195.74
Tax
175.98
148.59
139.98
109.22
53.67
Tax Rate
25.39%
24.39%
25.62%
25.58%
27.42%
PAT
517.16
460.73
406.45
317.67
142.07
PAT before Minority Interest
517.16
460.73
406.45
317.67
142.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.56%
12.03%
10.65%
9.22%
5.59%
PAT Growth
12.25%
13.35%
27.95%
123.60%
 
EPS
272.19
242.49
213.92
167.19
74.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
3,214.54
2,790.32
2,409.12
2,114.08
Share Capital
9.48
9.48
9.48
9.48
Total Reserves
3,205.06
2,780.83
2,399.63
2,104.59
Non-Current Liabilities
55.68
52.28
55.47
5.67
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
24.02
19.98
15.78
23.87
Current Liabilities
490.03
510.00
535.76
498.46
Trade Payables
351.21
382.92
359.97
346.20
Other Current Liabilities
106.51
99.13
144.97
113.76
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
32.31
27.95
30.82
38.49
Total Liabilities
3,760.25
3,352.60
3,000.35
2,618.21
Net Block
733.10
670.43
586.78
535.66
Gross Block
1,533.58
1,362.47
1,178.70
1,043.80
Accumulated Depreciation
800.48
692.04
591.92
508.14
Non Current Assets
918.60
877.83
761.48
662.53
Capital Work in Progress
68.48
83.97
77.03
20.26
Non Current Investment
1.77
1.75
0.00
0.00
Long Term Loans & Adv.
97.80
105.89
85.64
91.38
Other Non Current Assets
14.07
13.36
12.03
15.23
Current Assets
2,841.66
2,474.77
2,238.86
1,955.68
Current Investments
28.56
23.29
100.14
398.11
Inventories
190.57
175.34
156.96
144.77
Sundry Debtors
1,120.08
936.33
757.56
666.38
Cash & Bank
1,467.61
1,297.37
1,169.41
670.10
Other Current Assets
34.83
17.84
17.28
54.09
Short Term Loans & Adv.
21.33
24.60
37.52
22.23
Net Current Assets
2,351.62
1,964.77
1,703.10
1,457.22
Total Assets
3,760.26
3,352.60
3,000.34
2,618.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
286.08
192.86
298.46
138.08
PBT
609.32
546.43
426.90
195.74
Adjustment
32.47
23.86
58.68
57.66
Changes in Working Capital
-220.25
-199.00
-75.94
-45.28
Cash after chg. in Working capital
421.54
371.29
409.64
208.13
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-135.46
-178.44
-111.18
-70.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-227.74
-130.92
-271.04
-177.35
Net Fixed Assets
-142.51
-173.63
-190.20
Net Investments
-5.29
75.10
297.97
Others
-79.94
-32.39
-378.81
Cash from Financing Activity
-44.11
-34.12
-31.07
-28.45
Net Cash Inflow / Outflow
14.23
27.82
-3.66
-67.72
Opening Cash & Equivalents
114.46
86.48
89.25
156.79
Closing Cash & Equivalent
129.60
114.46
86.48
89.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
1694.75
1471.10
1270.12
1114.57
ROA
12.95%
12.80%
11.31%
5.43%
ROE
15.35%
15.63%
14.05%
6.72%
ROCE
20.48%
21.21%
19.13%
9.35%
Fixed Asset Turnover
2.69
3.02
3.15
2.47
Receivable days
96.49
80.63
74.35
94.25
Inventory Days
17.17
15.82
15.75
20.48
Payable days
60.28
57.77
58.67
76.90
Cash Conversion Cycle
53.38
38.68
31.43
37.83
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
107.81
110.09
76.35
103.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.