Nifty
Sensex
:
:
24270.85
77763.91
95.15 (0.39%)
261.79 (0.34%)

Auto Ancillary

Rating :
66/99

BSE: 533023 | NSE: ZFCVINDIA

2416.40
03-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2450
  •  2457.9
  •  2401.2
  •  2433.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  68821
  •  166363693.4
  •  3044
  •  2050.33

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,534.10
  • 53.24
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,907.44
  • 0.03%
  • 7.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.00%
  • 0.67%
  • 5.93%
  • FII
  • DII
  • Others
  • 5.79%
  • 25.81%
  • 1.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 10.12
  • 2.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.93
  • 21.00
  • 2.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.03
  • 29.49
  • 8.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 68.91
  • 68.91
  • 58.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 8.87
  • 9.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.57
  • 40.57
  • 37.15

Earnings Forecasts:

(Updated: 27-06-2026)
Description
2026
2027
2028
2029
Adj EPS
18.63
44.77
50.33
63.01
P/E Ratio
129.70
53.97
48.01
38.35
Revenue
562.05
4083.43
4560.6
5386.05
EBITDA
7763.35
664.75
725.25
915.8
Net Income
1554.9
523.9
572.85
719.55
ROA
54.3
14.04
13.41
14.42
P/B Ratio
-0.71
7.47
6.50
5.62
ROE
6.22
14.34
13.65
14.64
FCFF
21
707.7
425.9
440.8
FCFF Yield
944.84
2.58
1.55
1.61
Net Debt
3.45
2245.1
-2202.7
-2714.1
BVPS
-3401
323.5
371.81
429.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,155.23
1,011.88
14.17%
1,074.91
962.41
11.69%
913.24
910.91
0.26%
975.55
945.76
3.15%
Expenses
965.28
836.77
15.36%
875.81
785.33
11.52%
778.86
771.00
1.02%
843.99
806.79
4.61%
EBITDA
189.95
175.11
8.47%
199.10
177.08
12.44%
134.38
139.92
-3.96%
131.57
138.97
-5.32%
EBIDTM
16.44%
17.31%
18.52%
18.40%
14.71%
15.36%
13.49%
14.69%
Other Income
41.58
27.12
53.32%
30.05
16.52
81.90%
44.97
39.27
14.51%
66.60
25.30
163.24%
Interest
1.01
1.41
-28.37%
1.78
1.24
43.55%
1.24
1.29
-3.88%
1.31
1.77
-25.99%
Depreciation
33.94
31.99
6.10%
32.91
31.84
3.36%
32.23
31.44
2.51%
32.71
28.97
12.91%
PBT
196.58
168.83
16.44%
186.52
160.52
16.20%
145.87
146.45
-0.40%
164.15
133.53
22.93%
Tax
50.26
42.11
19.35%
46.34
35.06
32.17%
37.60
37.33
0.72%
41.78
34.09
22.56%
PAT
146.32
126.72
15.47%
140.18
125.46
11.73%
108.28
109.12
-0.77%
122.38
99.43
23.08%
PATM
12.67%
12.52%
13.04%
13.04%
11.86%
11.98%
12.54%
10.51%
EPS
12.86
11.13
15.54%
12.32
11.02
11.80%
9.51
9.59
-0.83%
10.75
8.74
23.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
-
4,118.94
3,830.96
3,815.65
3,444.25
2,543.35
Net Sales Growth
-
7.52%
0.40%
10.78%
35.42%
 
Cost Of Goods Sold
-
2,369.45
2,222.66
2,346.99
2,196.55
1,643.32
Gross Profit
-
1,749.49
1,608.31
1,468.66
1,247.69
900.03
GP Margin
-
42.47%
41.98%
38.49%
36.23%
35.39%
Total Expenditure
-
3,463.94
3,199.88
3,249.22
2,973.89
2,290.81
Power & Fuel Cost
-
27.84
27.37
27.13
24.93
19.08
% Of Sales
-
0.68%
0.71%
0.71%
0.72%
0.75%
Employee Cost
-
610.18
539.53
465.14
376.72
328.69
% Of Sales
-
14.81%
14.08%
12.19%
10.94%
12.92%
Manufacturing Exp.
-
188.05
168.49
177.11
162.18
123.77
% Of Sales
-
4.57%
4.40%
4.64%
4.71%
4.87%
General & Admin Exp.
-
158.64
143.66
131.91
117.29
90.42
% Of Sales
-
3.85%
3.75%
3.46%
3.41%
3.56%
Selling & Distn. Exp.
-
96.93
80.34
92.59
85.48
73.06
% Of Sales
-
2.35%
2.10%
2.43%
2.48%
2.87%
Miscellaneous Exp.
-
12.85
17.85
8.37
10.74
12.47
% Of Sales
-
0.31%
0.47%
0.22%
0.31%
0.49%
EBITDA
-
655.00
631.08
566.43
470.36
252.54
EBITDA Margin
-
15.90%
16.47%
14.84%
13.66%
9.93%
Other Income
-
183.19
108.20
94.82
66.98
37.53
Interest
-
5.34
5.70
5.01
5.67
1.90
Depreciation
-
131.80
124.25
109.80
104.78
92.43
PBT
-
701.05
609.32
546.43
426.90
195.74
Tax
-
175.97
148.59
139.98
109.22
53.67
Tax Rate
-
25.39%
24.39%
25.62%
25.58%
27.42%
PAT
-
517.15
460.73
406.45
317.67
142.07
PAT before Minority Interest
-
517.15
460.73
406.45
317.67
142.07
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
12.56%
12.03%
10.65%
9.22%
5.59%
PAT Growth
-
12.25%
13.35%
27.95%
123.60%
 
EPS
-
272.18
242.49
213.92
167.19
74.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
3,690.58
3,214.54
2,790.32
2,409.12
2,114.08
Share Capital
9.48
9.48
9.48
9.48
9.48
Total Reserves
3,681.10
3,205.06
2,780.83
2,399.63
2,104.59
Non-Current Liabilities
41.18
55.68
52.28
55.47
5.67
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
28.16
24.02
19.98
15.78
23.87
Current Liabilities
658.89
490.03
510.00
535.76
498.46
Trade Payables
462.21
351.21
382.92
359.97
346.20
Other Current Liabilities
135.30
106.51
99.13
144.97
113.76
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
61.37
32.31
27.95
30.82
38.49
Total Liabilities
4,390.65
3,760.25
3,352.60
3,000.35
2,618.21
Net Block
726.14
733.10
670.43
586.78
535.66
Gross Block
1,566.06
1,533.58
1,362.47
1,178.70
1,043.80
Accumulated Depreciation
839.92
800.48
692.04
591.92
508.14
Non Current Assets
897.85
918.60
877.83
761.48
662.53
Capital Work in Progress
60.78
68.48
83.97
77.03
20.26
Non Current Investment
1.77
1.77
1.75
0.00
0.00
Long Term Loans & Adv.
92.39
97.80
105.89
85.64
91.38
Other Non Current Assets
11.26
14.07
13.36
12.03
15.23
Current Assets
3,492.80
2,841.66
2,474.77
2,238.86
1,955.68
Current Investments
603.48
28.56
23.29
100.14
398.11
Inventories
281.50
190.57
175.34
156.96
144.77
Sundry Debtors
941.50
1,120.08
936.33
757.56
666.38
Cash & Bank
1,626.66
1,467.61
1,297.37
1,169.41
670.10
Other Current Assets
39.65
13.50
17.84
17.28
76.32
Short Term Loans & Adv.
24.20
21.33
24.60
37.52
22.23
Net Current Assets
2,833.91
2,351.62
1,964.77
1,703.10
1,457.22
Total Assets
4,390.65
3,760.26
3,352.60
3,000.34
2,618.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
810.16
286.08
192.86
298.46
138.08
PBT
693.12
609.32
546.43
426.90
195.74
Adjustment
10.60
32.47
23.86
58.68
57.66
Changes in Working Capital
245.66
-220.25
-199.00
-75.94
-45.28
Cash after chg. in Working capital
949.37
421.54
371.29
409.64
208.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-139.22
-135.46
-178.44
-111.18
-70.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-707.43
-227.74
-130.92
-271.04
-177.35
Net Fixed Assets
-21.27
-142.51
-173.63
-190.20
Net Investments
-574.92
-5.29
75.10
297.97
Others
-111.24
-79.94
-32.39
-378.81
Cash from Financing Activity
-52.09
-44.11
-34.12
-31.07
-28.45
Net Cash Inflow / Outflow
50.64
14.23
27.82
-3.66
-67.72
Opening Cash & Equivalents
129.60
114.46
86.48
89.25
156.79
Closing Cash & Equivalent
191.73
129.60
114.46
86.48
89.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
324.29
282.46
1471.10
1270.12
1114.57
ROA
12.69%
12.95%
12.80%
11.31%
5.43%
ROE
14.98%
15.35%
15.63%
14.05%
6.72%
ROCE
20.23%
20.48%
21.21%
19.13%
9.35%
Fixed Asset Turnover
2.71
2.69
3.02
3.15
2.47
Receivable days
89.54
96.49
80.63
74.35
94.25
Inventory Days
20.50
17.17
15.82
15.75
20.48
Payable days
62.65
60.28
57.77
58.67
76.90
Cash Conversion Cycle
47.39
53.38
38.68
31.43
37.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
130.75
107.81
110.09
76.35
103.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.