Nifty

:

24868.60

Sensex

:

81101.32

95.45 (0.39%)
314.02 (0.39%)

Login

Nifty
Sensex

:
:

24868.60
81101.32

95.45 (0.39%)
314.02 (0.39%)

Walchandnagar Industries Ltd.

Engineering - Industrial Equipments

Rating :

32/99

BSE: 507410 | NSE: WALCHANNAG

Watchlist

NSE BSE

198.76

09-Sep-2025

Open
High
Low
Previous Close

190
198.76
190
189.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

242397
47654364.51
340.75
142.79

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,343.30
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,427.88
N/A
3.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-10.32
-4.46
-6.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
17.90

PAT CAGR (%)

10 Years
5 Years
3 Years

1.84
8.49
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

2.21
2.39
3.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

0.50
-5.06
-17.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 49.43 79.17 -37.56% 53.08 91.38 -41.91% 59.07 55.86 5.75% 67.86 87.92 -22.82%
Expenses 51.80 91.99 -43.69% 100.18 86.12 16.33% 64.75 63.84 1.43% 73.96 82.82 -10.70%
EBITDA -2.37 -12.82 - -47.10 5.26 - -5.68 -7.98 - -6.10 5.10 -
EBIDTM -4.79% -16.19% -88.73% 5.76% -9.62% -14.29% -8.99% 5.80%
Other Income 4.53 24.28 -81.34% 2.92 4.23 -30.97% 3.32 6.74 -50.74% 5.58 3.84 45.31%
Interest 9.86 10.58 -6.81% 9.25 11.01 -15.99% 12.09 13.24 -8.69% 11.97 12.78 -6.34%
Depreciation 2.69 2.61 3.07% 2.69 2.08 29.33% 2.68 4.18 -35.89% 2.66 4.30 -38.14%
PBT -10.39 -1.73 - -56.12 -3.60 - -17.13 -18.66 - -11.03 -8.14 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -10.39 -1.73 - -56.12 -3.60 - -17.13 -18.66 - -11.03 -8.14 -
PATM -21.02% -2.19% -105.73% -3.94% -29.00% -33.40% -16.25% -9.26%
EPS -1.54 -0.26 - -8.31 -0.53 - -2.54 -2.76 - -1.63 -1.21 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 229.44 259.18 302.35 322.09 299.19 325.64 298.05 364.05 398.41 397.91 770.65 Net Sales Growth -27.01% -14.28% -6.13% 7.65% -8.12% 9.26% -18.13% -8.62% 0.13% -48.37% Cost Of Goods Sold 113.51 124.43 133.51 172.43 118.73 148.02 83.24 111.02 162.80 171.28 373.15 Gross Profit 115.93 134.75 168.84 149.66 180.46 177.62 214.81 253.03 235.61 226.63 397.50 GP Margin 50.53% 51.99% 55.84% 46.47% 60.32% 54.54% 72.07% 69.50% 59.14% 56.96% 51.58% Total Expenditure 290.69 336.94 305.78 356.22 276.32 324.17 281.42 312.17 322.80 349.92 709.81 Power & Fuel Cost - 13.22 16.39 14.45 12.01 11.25 13.34 14.89 11.98 12.86 18.58 % Of Sales - 5.10% 5.42% 4.49% 4.01% 3.45% 4.48% 4.09% 3.01% 3.23% 2.41% Employee Cost - 82.91 74.35 76.90 79.15 81.39 83.66 84.41 77.73 82.32 135.83 % Of Sales - 31.99% 24.59% 23.88% 26.45% 24.99% 28.07% 23.19% 19.51% 20.69% 17.63% Manufacturing Exp. - 37.33 39.68 36.77 41.51 33.98 37.50 53.45 47.76 49.59 97.68 % Of Sales - 14.40% 13.12% 11.42% 13.87% 10.43% 12.58% 14.68% 11.99% 12.46% 12.68% General & Admin Exp. - 14.65 12.18 9.93 11.53 11.24 12.60 12.59 12.87 17.63 46.21 % Of Sales - 5.65% 4.03% 3.08% 3.85% 3.45% 4.23% 3.46% 3.23% 4.43% 6.00% Selling & Distn. Exp. - 1.52 2.28 3.22 2.31 1.82 4.63 3.97 0.34 6.79 26.14 % Of Sales - 0.59% 0.75% 1.00% 0.77% 0.56% 1.55% 1.09% 0.09% 1.71% 3.39% Miscellaneous Exp. - 62.88 27.39 42.52 11.08 36.47 46.45 31.84 9.32 9.45 26.14 % Of Sales - 24.26% 9.06% 13.20% 3.70% 11.20% 15.58% 8.75% 2.34% 2.37% 1.59% EBITDA -61.25 -77.76 -3.43 -34.13 22.87 1.47 16.63 51.88 75.61 47.99 60.84 EBITDA Margin -26.70% -30.00% -1.13% -10.60% 7.64% 0.45% 5.58% 14.25% 18.98% 12.06% 7.89% Other Income 16.35 42.33 25.97 22.26 32.69 43.73 38.41 54.61 8.95 3.53 5.24 Interest 43.17 44.08 49.57 55.26 71.39 79.48 87.71 81.60 76.92 70.04 90.71 Depreciation 10.72 10.64 14.80 18.68 22.24 22.96 23.00 27.03 33.46 35.67 33.84 PBT -94.67 -90.15 -41.83 -85.81 -38.07 -57.24 -55.67 -2.14 -25.82 -54.19 -58.46 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.33 3.11 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -46.74% -4.54% PAT -94.67 -86.03 -41.83 19.58 -38.07 -57.24 -65.46 -2.14 -25.82 -79.52 -71.68 PAT before Minority Interest -94.67 -86.03 -41.83 19.58 -38.07 -57.24 -65.46 -2.14 -25.82 -79.52 -71.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -41.26% -33.19% -13.83% 6.08% -12.72% -17.58% -21.96% -0.59% -6.48% -19.98% -9.30% PAT Growth 0.00% - - - - - - - - - EPS -14.03 -12.75 -6.20 2.90 -5.64 -8.48 -9.70 -0.32 -3.83 -11.78 -10.62

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 372.90 361.30 260.64 176.99 211.70 269.08 335.34 339.04 364.44 561.95 Share Capital 13.49 11.08 9.19 7.61 7.61 7.61 7.61 7.61 7.61 7.61 Total Reserves 356.50 302.64 251.19 169.38 204.09 261.47 327.73 331.43 356.83 554.33 Non-Current Liabilities 112.63 77.42 130.01 304.96 260.44 273.40 277.65 309.68 119.21 128.24 Secured Loans 42.41 0.00 21.72 98.73 105.46 159.12 202.20 248.53 52.55 89.43 Unsecured Loans 9.03 0.00 28.22 71.27 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 12.56 16.32 14.45 12.80 14.39 13.00 11.98 11.93 12.46 8.09 Current Liabilities 386.57 436.82 437.48 451.63 485.88 503.65 553.09 505.92 725.42 689.09 Trade Payables 63.50 73.47 80.40 76.25 70.55 87.24 94.63 95.45 87.20 98.56 Other Current Liabilities 181.48 140.75 147.71 154.81 184.76 191.29 238.46 221.58 275.57 287.03 Short Term Borrowings 138.68 219.59 206.00 217.46 227.33 221.49 216.65 185.80 361.14 300.06 Short Term Provisions 2.91 3.01 3.37 3.11 3.24 3.63 3.35 3.09 1.51 3.44 Total Liabilities 872.10 875.54 828.13 933.58 958.02 1,046.13 1,166.08 1,154.64 1,209.07 1,379.28 Net Block 243.26 270.89 283.33 299.53 319.58 343.89 355.58 362.24 388.50 560.45 Gross Block 446.32 464.72 462.49 460.02 458.17 460.18 449.08 429.68 424.17 1,056.43 Accumulated Depreciation 203.06 193.83 179.16 160.49 138.59 116.29 93.50 67.44 35.67 495.98 Non Current Assets 377.05 320.59 332.44 408.00 435.55 460.76 513.67 446.46 442.38 593.33 Capital Work in Progress 8.11 0.86 1.56 4.35 3.79 8.55 4.80 1.61 1.03 0.56 Non Current Investment 0.19 0.17 0.08 0.07 0.05 1.97 3.37 3.34 3.39 0.12 Long Term Loans & Adv. 121.52 44.57 43.37 90.37 93.52 101.47 139.87 61.76 35.73 30.82 Other Non Current Assets 2.44 2.57 2.22 11.80 16.72 4.88 10.05 17.51 13.73 1.37 Current Assets 470.17 547.91 488.98 525.58 521.36 585.37 652.41 708.18 766.69 785.95 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 1.70 1.58 3.61 0.16 Inventories 123.64 138.84 131.71 154.43 153.49 234.93 194.76 171.10 192.28 279.13 Sundry Debtors 69.95 153.05 185.40 220.22 209.28 198.67 230.43 369.85 360.08 396.19 Cash & Bank 108.92 110.71 53.87 45.93 48.12 43.07 89.82 31.80 17.67 24.77 Other Current Assets 167.66 6.38 7.74 7.74 110.47 108.70 135.70 133.85 193.05 85.69 Short Term Loans & Adv. 163.75 138.93 110.26 97.26 103.14 75.73 52.79 46.86 136.09 33.85 Net Current Assets 83.60 111.09 51.50 73.95 35.48 81.72 99.32 202.26 41.27 96.86 Total Assets 847.22 868.50 821.42 933.58 956.91 1,046.13 1,166.08 1,154.64 1,209.07 1,379.28

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 15.62 10.75 76.13 28.35 71.17 58.55 145.86 49.83 62.55 0.13 PBT -86.03 -41.83 19.58 -38.07 -57.24 -65.46 -2.14 -25.82 -54.19 -68.57 Adjustment 79.85 67.62 -14.04 70.54 92.88 128.73 82.28 103.12 112.70 132.59 Changes in Working Capital 16.13 -15.04 64.50 -11.30 31.09 -4.72 62.01 -30.86 2.28 -51.49 Cash after chg. in Working capital 9.95 10.75 70.04 21.17 66.73 58.55 142.15 46.44 60.79 12.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 5.67 0.00 6.09 7.18 4.44 0.00 3.71 3.39 1.76 -12.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.47 3.93 8.08 25.53 -7.84 39.03 -49.22 3.35 -9.64 15.16 Net Fixed Assets 11.15 -1.53 0.32 -2.41 6.77 -14.85 -22.59 -6.09 631.79 -5.08 Net Investments -0.02 -0.09 -0.01 -0.02 1.92 3.10 -0.15 2.08 -6.72 24.26 Others -26.60 5.55 7.77 27.96 -16.53 50.78 -26.48 7.36 -634.71 -4.02 Cash from Financing Activity -0.93 39.28 -85.37 -53.86 -63.62 -121.14 -78.32 -55.46 -66.41 -37.37 Net Cash Inflow / Outflow -0.78 53.96 -1.16 0.02 -0.29 -23.56 18.32 -2.28 -13.50 -22.09 Opening Cash & Equivalents 55.74 1.78 2.94 2.92 3.21 26.77 8.45 10.73 24.23 46.86 Closing Cash & Equivalent 54.96 55.74 1.78 2.94 2.92 3.21 26.77 8.45 10.73 24.77

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 54.85 56.63 56.67 46.52 55.64 70.72 88.13 89.10 95.78 29.50 ROA -9.85% -4.91% 2.22% -4.03% -5.71% -5.92% -0.18% -2.18% -6.14% -4.82% ROE -25.17% -14.57% 8.95% -19.59% -23.81% -21.66% -0.63% -7.34% -33.36% -47.75% ROCE -7.18% 1.34% 12.70% 5.34% 3.43% 3.04% 10.17% 6.52% 2.42% 4.20% Fixed Asset Turnover 0.57 0.65 0.70 0.65 0.71 0.66 0.83 0.93 0.57 0.76 Receivable days 157.02 204.29 229.83 261.99 228.63 262.74 300.92 334.36 325.76 183.72 Inventory Days 184.82 163.31 162.13 187.83 217.68 263.10 183.41 166.45 203.06 136.96 Payable days 200.89 210.33 165.80 225.65 194.55 128.39 117.01 99.29 93.96 80.43 Cash Conversion Cycle 140.96 157.26 226.16 224.17 251.77 397.45 367.32 401.52 434.85 240.25 Total Debt/Equity 0.52 0.77 1.12 2.53 1.94 1.51 1.35 1.28 1.18 3.60 Interest Cover -0.95 0.16 1.35 0.47 0.28 0.25 0.97 0.66 0.23 0.24

Top Investors:

mahima stocks private limited

ashish kacholia

ashibhadarsh ventures private limited

rakesh subhkaran kathotia

khazana tradelinks pvt ltd

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Walchandnagar Inds - Quarterly Results
14th Aug 2025, 18:20 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback