Nifty

:

23414.30

Sensex

:

74858.99

67.90 (0.29%)
564.03 (0.76%)

Login

Nifty
Sensex

:
:

23414.30
74858.99

67.90 (0.29%)
564.03 (0.76%)

Walchandnagar Industries Ltd.

Engineering - Industrial Equipments

Rating :

50/99

BSE: 507410 | NSE: WALCHANNAG

Watchlist

NSE BSE

201.18

21-Sep-2026

Open
High
Low
Previous Close

203.5
205.8
200.7
202.71

Volume
Traded Value (lacs)
52 Week High
52 Week Low

281568
57075852.53
315.8
131.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,365.90
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,509.70
N/A
3.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.62
-1.66
-3.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.90
-7.93
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-15.55
-17.35
-29.46

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

2.46
2.96
4.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-3.01
-10.94
-18.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 90.83 49.43 83.75% 93.02 53.08 75.24% 80.95 59.07 37.04% 51.78 67.86 -23.70%
Expenses 83.49 51.80 61.18% 88.87 100.18 -11.29% 65.65 64.75 1.39% 54.81 73.96 -25.89%
EBITDA 7.34 -2.37 - 4.15 -47.10 - 15.30 -5.68 - -3.03 -6.10 -
EBIDTM 8.08% -4.79% 4.46% -88.73% 18.90% -9.62% -5.85% -8.99%
Other Income 6.97 4.53 53.86% 10.19 2.92 248.97% 3.06 3.32 -7.83% 3.64 5.58 -34.77%
Interest 10.01 9.86 1.52% 9.31 9.25 0.65% 9.54 12.09 -21.09% 9.75 11.97 -18.55%
Depreciation 3.12 2.69 15.99% 2.77 2.69 2.97% 2.80 2.68 4.48% 2.76 2.65 4.15%
PBT 1.18 -10.39 - 2.94 -56.12 - 4.66 -17.13 - -11.90 -11.02 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.18 -10.39 - 2.94 -56.12 - 4.66 -17.13 - -11.90 -11.02 -
PATM 1.30% -21.02% 3.16% -105.73% 5.76% -29.00% -22.98% -16.24%
EPS 0.17 -1.53 - 0.43 -8.28 - 0.69 -2.53 - -1.76 -1.63 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 316.58 275.19 259.18 302.35 322.09 299.19 325.64 298.05 364.05 398.41 397.91 Net Sales Growth 37.98% 6.18% -14.28% -6.13% 7.65% -8.12% 9.26% -18.13% -8.62% 0.13% Cost Of Goods Sold 151.93 111.34 124.43 133.51 172.43 118.73 148.02 83.24 111.02 162.80 171.28 Gross Profit 164.65 163.85 134.75 168.84 149.66 180.46 177.62 214.81 253.03 235.61 226.63 GP Margin 52.01% 59.54% 51.99% 55.84% 46.47% 60.32% 54.54% 72.07% 69.50% 59.14% 56.96% Total Expenditure 292.82 260.06 336.94 305.78 356.22 276.32 324.17 281.42 312.17 322.80 349.92 Power & Fuel Cost - 10.43 13.22 16.39 14.45 12.01 11.25 13.34 14.89 11.98 12.86 % Of Sales - 3.79% 5.10% 5.42% 4.49% 4.01% 3.45% 4.48% 4.09% 3.01% 3.23% Employee Cost - 80.71 82.91 74.35 76.90 79.15 81.39 83.66 84.41 77.73 82.32 % Of Sales - 29.33% 31.99% 24.59% 23.88% 26.45% 24.99% 28.07% 23.19% 19.51% 20.69% Manufacturing Exp. - 34.01 37.33 39.68 36.77 41.51 33.98 37.50 53.45 47.76 49.59 % Of Sales - 12.36% 14.40% 13.12% 11.42% 13.87% 10.43% 12.58% 14.68% 11.99% 12.46% General & Admin Exp. - 14.44 14.65 12.18 9.93 11.53 11.24 12.60 12.59 12.87 17.63 % Of Sales - 5.25% 5.65% 4.03% 3.08% 3.85% 3.45% 4.23% 3.46% 3.23% 4.43% Selling & Distn. Exp. - 2.16 1.52 2.28 3.22 2.31 1.82 4.63 3.97 0.34 6.79 % Of Sales - 0.78% 0.59% 0.75% 1.00% 0.77% 0.56% 1.55% 1.09% 0.09% 1.71% Miscellaneous Exp. - 6.97 62.88 27.39 42.52 11.08 36.47 46.45 31.84 9.32 6.79 % Of Sales - 2.53% 24.26% 9.06% 13.20% 3.70% 11.20% 15.58% 8.75% 2.34% 2.37% EBITDA 23.76 15.13 -77.76 -3.43 -34.13 22.87 1.47 16.63 51.88 75.61 47.99 EBITDA Margin 7.51% 5.50% -30.00% -1.13% -10.60% 7.64% 0.45% 5.58% 14.25% 18.98% 12.06% Other Income 23.86 21.90 42.33 25.97 22.26 32.69 43.73 38.41 54.61 8.95 3.53 Interest 38.61 39.99 44.08 49.57 55.26 71.39 79.48 87.71 81.60 76.92 70.04 Depreciation 11.45 11.03 10.64 14.80 18.68 22.24 22.96 23.00 27.03 33.46 35.67 PBT -3.12 -13.99 -90.15 -41.83 -85.81 -38.07 -57.24 -55.67 -2.14 -25.82 -54.19 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.33 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -46.74% PAT -3.12 -14.68 -86.03 -41.83 19.58 -38.07 -57.24 -65.46 -2.14 -25.82 -79.52 PAT before Minority Interest -3.12 -14.68 -86.03 -41.83 19.58 -38.07 -57.24 -65.46 -2.14 -25.82 -79.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.99% -5.33% -33.19% -13.83% 6.08% -12.72% -17.58% -21.96% -0.59% -6.48% -19.98% PAT Growth 0.00% - - - - - - - - - EPS -0.46 -2.17 -12.69 -6.17 2.89 -5.62 -8.44 -9.65 -0.32 -3.81 -11.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 358.79 372.90 361.30 260.64 176.99 211.70 269.08 335.34 339.04 364.44 Share Capital 13.57 13.49 11.08 9.19 7.61 7.61 7.61 7.61 7.61 7.61 Total Reserves 340.97 356.50 302.64 251.19 169.38 204.09 261.47 327.73 331.43 356.83 Non-Current Liabilities 81.54 112.63 77.42 130.01 304.96 260.44 273.40 277.65 309.68 119.21 Secured Loans 24.07 42.41 0.00 21.72 98.73 105.46 159.12 202.20 248.53 52.55 Unsecured Loans 9.31 9.03 0.00 28.22 71.27 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 19.20 12.56 16.32 14.45 12.80 14.39 13.00 11.98 11.93 12.46 Current Liabilities 441.09 386.57 436.82 437.48 451.63 485.88 503.65 553.09 505.92 725.42 Trade Payables 67.15 63.50 73.47 80.40 76.25 70.55 87.24 94.63 95.45 87.20 Other Current Liabilities 203.89 181.48 140.75 147.71 154.81 184.76 191.29 238.46 221.58 275.57 Short Term Borrowings 166.52 138.68 219.59 206.00 217.46 227.33 221.49 216.65 185.80 361.14 Short Term Provisions 3.53 2.91 3.01 3.37 3.11 3.24 3.63 3.35 3.09 1.51 Total Liabilities 881.42 872.10 875.54 828.13 933.58 958.02 1,046.13 1,166.08 1,154.64 1,209.07 Net Block 262.80 243.26 270.89 283.33 299.53 319.58 343.89 355.58 362.24 388.50 Gross Block 454.53 446.32 464.72 462.49 460.02 458.17 460.18 449.08 429.68 424.17 Accumulated Depreciation 191.73 203.06 193.83 179.16 160.49 138.59 116.29 93.50 67.44 35.67 Non Current Assets 378.16 377.05 320.59 332.44 408.00 435.55 460.76 513.67 446.46 442.38 Capital Work in Progress 17.13 8.11 0.86 1.56 4.35 3.79 8.55 4.80 1.61 1.03 Non Current Investment 0.20 0.19 0.17 0.08 0.07 0.05 0.08 1.48 1.45 1.50 Long Term Loans & Adv. 95.41 121.52 44.57 43.37 90.37 93.52 101.47 139.87 61.76 35.73 Other Non Current Assets 1.09 2.44 2.57 2.22 11.80 16.72 4.88 10.05 17.51 13.73 Current Assets 476.78 470.17 547.91 488.98 525.58 521.36 585.37 622.63 678.40 718.61 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.70 1.58 3.61 Inventories 137.72 123.64 138.84 131.71 154.43 153.49 234.93 194.76 171.10 192.28 Sundry Debtors 86.21 69.95 153.05 185.40 220.22 209.28 198.67 230.43 369.85 360.08 Cash & Bank 75.10 108.92 110.71 53.87 45.93 48.12 43.07 89.82 31.80 17.67 Other Current Assets 177.75 3.91 6.38 7.74 105.00 110.47 108.70 105.92 104.07 144.97 Short Term Loans & Adv. 173.31 163.75 138.93 110.26 97.26 103.14 75.73 52.79 74.83 101.18 Net Current Assets 35.69 83.60 111.09 51.50 73.95 35.48 81.72 69.54 172.48 -6.81 Total Assets 854.94 847.22 868.50 821.42 933.58 956.91 1,046.13 1,136.30 1,124.86 1,160.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -11.08 15.63 10.75 76.13 28.35 71.17 58.55 145.86 49.83 62.55 PBT -14.68 -86.03 -41.83 19.58 -38.07 -57.24 -65.46 -2.14 -25.82 -54.19 Adjustment 32.54 79.85 67.62 -14.04 70.54 92.88 128.73 82.28 103.12 112.70 Changes in Working Capital -31.06 16.13 -15.04 64.50 -11.30 31.09 -4.72 62.01 -30.86 2.28 Cash after chg. in Working capital -13.20 9.95 10.75 70.04 21.17 66.73 58.55 142.15 46.44 60.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 2.12 5.68 0.00 6.09 7.18 4.44 0.00 3.71 3.39 1.76 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -14.03 -15.48 3.93 8.08 25.53 -7.84 39.03 -49.22 3.35 -9.64 Net Fixed Assets -17.23 11.15 -1.53 0.32 -2.41 6.77 -14.85 -22.59 -6.09 631.79 Net Investments -0.01 -0.02 -0.09 -0.01 -0.02 0.03 3.10 -0.15 2.08 -4.83 Others 3.21 -26.61 5.55 7.77 27.96 -14.64 50.78 -26.48 7.36 -636.60 Cash from Financing Activity -9.75 -0.93 39.28 -85.37 -53.86 -63.62 -121.14 -78.32 -55.46 -66.41 Net Cash Inflow / Outflow -34.86 -0.78 53.96 -1.16 0.02 -0.29 -23.56 18.32 -2.28 -13.50 Opening Cash & Equivalents 54.96 55.74 1.78 2.94 2.92 3.21 26.77 8.45 10.73 24.23 Closing Cash & Equivalent 20.10 54.96 55.74 1.78 2.94 2.92 3.21 26.77 8.45 10.73

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 52.25 54.85 56.63 56.67 46.52 55.64 70.72 88.13 89.10 95.78 ROA -1.67% -9.85% -4.91% 2.22% -4.03% -5.71% -5.92% -0.18% -2.18% -6.14% ROE -4.05% -25.17% -14.57% 8.95% -19.59% -23.81% -21.66% -0.63% -7.34% -33.36% ROCE 4.42% -7.18% 1.34% 12.70% 5.34% 3.43% 3.04% 10.17% 6.52% 2.42% Fixed Asset Turnover 0.61 0.57 0.65 0.70 0.65 0.71 0.66 0.83 0.93 0.57 Receivable days 103.56 157.02 204.29 229.83 261.99 228.63 262.74 300.92 334.36 325.76 Inventory Days 173.33 184.82 163.31 162.13 187.83 217.68 263.10 183.41 166.45 203.06 Payable days 214.15 200.89 210.33 165.80 225.65 194.55 128.39 117.01 99.29 93.96 Cash Conversion Cycle 62.74 140.96 157.26 226.16 224.17 251.77 397.45 367.32 401.52 434.85 Total Debt/Equity 0.62 0.52 0.77 1.12 2.53 1.94 1.51 1.35 1.28 1.18 Interest Cover 0.63 -0.95 0.16 1.35 0.47 0.28 0.25 0.97 0.66 0.23

Top Investors:

mahima stocks private limited

neoworth commercial private limited

ashibhadarsh ventures

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Walchandnagar Industries receives order worth Rs 30.53 crore from VSSC
21st Aug 2026, 10:30 AM

The order is to be executed within 4 years
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback