PBT
81.13
-12.41
64.67
-24.99
-32.36
62.40
-7.03
4.48
-267.15
-25.33
Adjustment
-43.68
33.22
-41.41
42.90
39.71
-37.23
47.85
22.65
328.34
49.63
Changes in Working Capital
3.24
-3.00
20.90
11.88
26.04
18.26
2.36
13.00
12.74
-6.04
Cash after chg. in Working capital
40.69
17.81
44.16
29.79
33.38
43.43
43.17
40.12
73.93
18.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-1.13
-0.03
-0.06
-0.88
-0.04
-0.01
-0.08
-0.23
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00