PBT
63.41
29.55
30.78
-10.29
81.13
-12.41
64.67
-24.99
-32.36
62.40
Adjustment
45.50
48.08
41.61
37.01
-43.68
33.22
-41.41
42.90
39.71
-37.23
Changes in Working Capital
-76.43
-51.06
-67.51
-6.75
3.24
-3.00
20.90
11.88
26.04
18.26
Cash after chg. in Working capital
32.47
26.57
4.88
19.97
40.69
17.81
44.16
29.79
33.38
43.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.94
-0.37
-0.18
-0.17
-0.16
-1.13
-0.03
-0.06
-0.88
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00