Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Engineering - Construction

Rating :
42/99

BSE: 538970 | NSE: Not Listed

11.74
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  11.99
  •  12
  •  11.5
  •  11.99
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  900559
  •  10572988
  •  12
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 358.08
  • 69.26
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 545.09
  • 0.83%
  • 2.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.02%
  • 1.62%
  • 55.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 109.02
  • 50.38
  • 8.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 64.46
  • 14.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 91.95
  • 29.42
  • -10.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 108.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.79
  • 17.90
  • 8.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -888.54
  • -919.80
  • -332.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
32.27
51.41
-37.23%
109.07
128.11
-14.86%
86.27
106.29
-18.84%
58.18
49.15
18.37%
Expenses
28.24
43.95
-35.75%
90.34
118.18
-23.56%
74.16
95.10
-22.02%
59.96
43.18
38.86%
EBITDA
4.03
7.46
-45.98%
18.73
9.94
88.43%
12.12
11.18
8.41%
-1.78
5.97
-
EBIDTM
12.48%
14.51%
17.17%
7.76%
14.04%
10.52%
-3.06%
12.15%
Other Income
4.62
0.03
15,300.00%
0.10
0.14
-28.57%
0.14
0.04
250.00%
0.14
0.01
1,300.00%
Interest
5.66
2.88
96.53%
7.12
1.87
280.75%
6.60
1.60
312.50%
3.79
0.94
303.19%
Depreciation
1.52
1.49
2.01%
2.05
1.75
17.14%
1.62
1.73
-6.36%
1.52
1.65
-7.88%
PBT
1.47
3.13
-53.04%
9.66
6.47
49.30%
4.03
7.88
-48.86%
-6.96
3.41
-
Tax
0.36
0.82
-56.10%
3.22
2.49
29.32%
0.21
2.53
-91.70%
-0.74
0.86
-
PAT
1.12
2.30
-51.30%
6.45
3.98
62.06%
3.82
5.35
-28.60%
-6.22
2.55
-
PATM
3.46%
4.48%
5.91%
3.10%
4.43%
5.03%
-10.68%
5.19%
EPS
0.04
0.09
-55.56%
0.24
0.15
60.00%
0.14
0.20
-30.00%
-0.23
0.10
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
285.79
304.94
321.42
238.93
0.08
0.00
0.00
0.03
Net Sales Growth
-14.68%
-5.13%
34.52%
298562.50%
0
0
-100%
 
Cost Of Goods Sold
188.26
195.39
229.38
192.03
0.10
0.00
0.00
0.03
Gross Profit
97.53
109.56
92.05
46.90
-0.02
0.00
0.00
0.00
GP Margin
34.13%
35.93%
28.64%
19.63%
-25.00%
0
0
0%
Total Expenditure
252.70
268.40
289.79
220.26
1.08
0.30
0.23
0.38
Power & Fuel Cost
-
0.01
0.04
0.01
0.00
0.00
0.00
0.00
% Of Sales
-
0.00%
0.01%
0.00%
0%
0
0
0%
Employee Cost
-
12.93
13.35
8.96
0.07
0.07
0.05
0.07
% Of Sales
-
4.24%
4.15%
3.75%
87.50%
0
0
233.33%
Manufacturing Exp.
-
0.05
0.00
0.02
0.00
0.00
0.00
0.00
% Of Sales
-
0.02%
0%
0.01%
0%
0
0
0%
General & Admin Exp.
-
19.86
17.52
8.30
0.66
0.17
0.14
0.25
% Of Sales
-
6.51%
5.45%
3.47%
825.00%
0
0
833.33%
Selling & Distn. Exp.
-
37.97
28.90
10.61
0.01
0.01
0.01
0.01
% Of Sales
-
12.45%
8.99%
4.44%
12.50%
0
0
33.33%
Miscellaneous Exp.
-
2.19
0.60
0.35
0.24
0.05
0.03
0.03
% Of Sales
-
0.72%
0.19%
0.15%
300%
0
0
100%
EBITDA
33.10
36.54
31.63
18.67
-1.00
-0.30
-0.23
-0.35
EBITDA Margin
11.58%
11.98%
9.84%
7.81%
-1250.0%
0
0
-1166.67%
Other Income
5.00
0.41
0.21
0.36
0.10
0.14
0.24
0.38
Interest
23.17
20.41
5.25
0.81
0.01
0.00
0.00
0.00
Depreciation
6.71
6.67
6.67
4.95
0.01
0.00
0.01
0.01
PBT
8.20
9.86
19.92
13.26
-0.91
-0.17
0.00
0.01
Tax
3.05
3.51
6.48
4.41
0.01
0.00
0.00
0.01
Tax Rate
37.20%
35.60%
32.53%
33.26%
-1.10%
0.00%
0.00%
100.00%
PAT
5.17
6.36
13.44
8.85
-0.92
-0.17
0.00
0.01
PAT before Minority Interest
5.17
6.36
13.44
8.85
-0.92
-0.17
0.00
0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.81%
2.09%
4.18%
3.70%
-1150.0%
0
0
33.33%
PAT Growth
-63.54%
-52.68%
51.86%
-
-
-
-100.00%
 
EPS
0.20
0.24
0.52
0.34
-0.04
-0.01
0.00
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
104.67
101.26
88.18
10.68
6.17
6.33
6.61
Share Capital
26.07
26.07
26.07
7.33
6.48
6.48
6.48
Total Reserves
78.60
75.19
62.11
-1.23
-0.31
-0.15
0.13
Non-Current Liabilities
5.11
11.54
13.65
0.01
0.00
0.10
0.00
Secured Loans
3.80
10.39
12.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.10
0.00
Long Term Provisions
1.13
1.16
0.30
0.00
0.00
0.01
0.00
Current Liabilities
305.92
174.42
128.95
0.45
0.05
0.06
0.04
Trade Payables
62.47
59.29
45.81
0.16
0.05
0.05
0.00
Other Current Liabilities
43.11
34.55
71.35
0.04
0.00
0.02
0.04
Short Term Borrowings
182.11
70.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
18.23
10.58
11.79
0.25
0.00
0.00
0.00
Total Liabilities
415.70
287.22
230.78
11.35
6.43
6.70
6.65
Net Block
52.46
53.80
53.06
0.42
0.01
0.02
0.03
Gross Block
73.26
68.10
60.75
0.43
0.01
0.04
0.04
Accumulated Depreciation
20.80
14.30
7.69
0.02
0.01
0.02
0.01
Non Current Assets
80.96
73.58
82.49
5.38
6.36
6.63
6.51
Capital Work in Progress
13.81
0.03
0.03
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.01
0.01
0.01
0.00
Long Term Loans & Adv.
2.95
0.20
0.55
4.96
6.34
6.60
6.48
Other Non Current Assets
11.74
19.55
28.85
0.00
0.00
0.00
0.00
Current Assets
334.73
213.64
148.29
5.96
0.08
0.09
0.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
65.50
77.62
68.79
2.04
0.00
0.00
0.00
Sundry Debtors
155.72
66.46
16.16
0.10
0.00
0.00
0.00
Cash & Bank
9.46
5.13
11.24
1.39
0.03
0.04
0.07
Other Current Assets
104.07
21.30
0.00
0.00
0.04
0.05
0.08
Short Term Loans & Adv.
102.98
43.14
52.09
2.43
0.04
0.00
0.03
Net Current Assets
28.81
39.22
19.34
5.51
0.02
0.03
0.11
Total Assets
415.69
287.22
230.78
11.34
6.44
6.72
6.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-68.99
-62.77
-18.33
-4.98
0.01
3.51
-0.26
PBT
9.86
19.92
13.26
-0.91
-0.17
0.00
0.01
Adjustment
26.75
11.95
4.65
0.11
0.18
-0.39
-0.27
Changes in Working Capital
-105.61
-92.38
-32.43
-4.17
0.00
3.90
-0.01
Cash after chg. in Working capital
-68.99
-60.52
-14.53
-4.98
0.01
3.51
-0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-2.25
-3.80
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.27
-7.54
-21.42
-0.42
0.00
0.24
0.00
Net Fixed Assets
-18.94
-7.35
-60.35
-0.42
0.03
0.00
Net Investments
0.00
0.00
3.86
0.00
0.00
-4.00
Others
-0.33
-0.19
35.07
0.00
-0.03
4.24
Cash from Financing Activity
92.59
64.20
33.90
6.76
-0.02
-3.79
0.28
Net Cash Inflow / Outflow
4.33
-6.11
-5.85
1.36
-0.01
-0.04
0.01
Opening Cash & Equivalents
5.13
11.24
17.08
0.03
0.04
0.08
0.05
Closing Cash & Equivalent
9.46
5.13
11.24
1.39
0.03
0.04
0.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
3.91
3.78
3.38
0.83
0.95
0.98
1.02
ROA
1.81%
5.19%
7.31%
-10.34%
-2.59%
-0.04%
0.09%
ROE
6.17%
14.18%
18.78%
-15.00%
-2.72%
-0.04%
0.09%
ROCE
12.48%
17.70%
25.38%
-10.75%
-2.67%
0.02%
0.23%
Fixed Asset Turnover
4.49
5.15
7.89
0.46
0.00
0.00
0.84
Receivable days
127.90
45.43
12.31
365.00
0.00
0.00
0.00
Inventory Days
82.39
80.51
53.58
7136.12
0.00
0.00
0.00
Payable days
113.73
83.62
43.69
69.85
137.03
69.56
0.00
Cash Conversion Cycle
96.56
42.32
22.20
7431.27
-137.03
-69.56
0.00
Total Debt/Equity
1.88
0.82
0.14
0.00
0.00
0.02
0.00
Interest Cover
1.48
4.79
17.37
-160.83
0.00
0.00
23.77

Top Investors:

News Update:


  • Wardwizard Innovation & Mobility gets nod for acquisition of WOS company
    2nd Sep 2025, 10:21 AM

    The Board of Directors of the company, at its meeting held on September 1, 2025, has approved the same

    Read More
  • Wardwizard Innovations signs agreement with Upgrid Solution
    23rd Aug 2025, 16:01 PM

    This strategic partnership marks a significant step toward expanding sustainable mobility solutions, supporting the company’s vision for growth and environmental sustainability

    Read More
  • Wardwizard Innovat. - Quarterly Results
    6th Aug 2025, 16:49 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.