Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Wardwizard Innovations & Mobility Ltd.

Engineering - Construction

Rating :
N/A

BSE: 538970 | NSE: Not Listed

NSE BSE
33.24
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  33.10
  •  33.42
  •  32.71
  •  32.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  563774
  •  186.62
  •  75.25
  •  17.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 494.54
  • 77.79
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 681.55
  • 0.53%
  • 4.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.14%
  • 0.68%
  • 49.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 75.73
  • 425.77
  • 19.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 109.32
  • -
  • 18.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 106.57
  • -
  • 18.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 108.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.05
  • 19.13
  • 8.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -968.66
  • -974.11
  • -581.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
109.07
128.11
-14.86%
86.27
106.29
-18.84%
58.18
49.15
18.37%
51.41
37.87
35.75%
Expenses
90.34
118.18
-23.56%
74.16
95.10
-22.02%
59.96
43.18
38.86%
43.95
33.36
31.74%
EBITDA
18.73
9.94
88.43%
12.12
11.18
8.41%
-1.78
5.97
-
7.46
4.50
65.78%
EBIDTM
17.17%
7.76%
14.04%
10.52%
-3.06%
12.15%
14.51%
11.90%
Other Income
0.10
0.14
-28.57%
0.14
0.04
250.00%
0.14
0.01
1,300.00%
0.03
0.01
200.00%
Interest
7.12
1.87
280.75%
6.60
1.60
312.50%
3.79
0.94
303.19%
2.88
0.81
255.56%
Depreciation
2.05
1.75
17.14%
1.62
1.73
-6.36%
1.52
1.65
-7.88%
1.49
1.54
-3.25%
PBT
9.66
6.47
49.30%
4.03
7.88
-48.86%
-6.96
3.41
-
3.12
2.17
43.78%
Tax
3.22
2.49
29.32%
0.21
2.53
-91.70%
-0.74
0.86
-
0.82
0.60
36.67%
PAT
6.45
3.98
62.06%
3.82
5.35
-28.60%
-6.22
2.55
-
2.30
1.56
47.44%
PATM
5.91%
3.10%
4.43%
5.03%
-10.68%
5.19%
4.48%
4.13%
EPS
0.25
0.15
66.67%
0.15
0.21
-28.57%
-0.24
0.10
-
0.09
0.06
50.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
304.93
321.42
238.93
0.08
0.00
0.00
0.03
Net Sales Growth
-5.13%
34.52%
298562.50%
0
0
-100%
 
Cost Of Goods Sold
195.37
229.38
192.03
0.10
0.00
0.00
0.03
Gross Profit
109.56
92.05
46.90
-0.02
0.00
0.00
0.00
GP Margin
35.93%
28.64%
19.63%
-25.00%
0
0
0%
Total Expenditure
268.41
289.79
220.26
1.08
0.30
0.23
0.38
Power & Fuel Cost
-
0.04
0.01
0.00
0.00
0.00
0.00
% Of Sales
-
0.01%
0.00%
0%
0
0
0%
Employee Cost
-
13.35
8.96
0.07
0.07
0.05
0.07
% Of Sales
-
4.15%
3.75%
87.50%
0
0
233.33%
Manufacturing Exp.
-
0.15
0.02
0.00
0.00
0.00
0.00
% Of Sales
-
0.05%
0.01%
0%
0
0
0%
General & Admin Exp.
-
16.81
8.30
0.66
0.17
0.14
0.25
% Of Sales
-
5.23%
3.47%
825.00%
0
0
833.33%
Selling & Distn. Exp.
-
28.90
10.61
0.01
0.01
0.01
0.01
% Of Sales
-
8.99%
4.44%
12.50%
0
0
33.33%
Miscellaneous Exp.
-
1.16
0.35
0.24
0.05
0.03
0.03
% Of Sales
-
0.36%
0.15%
300%
0
0
100%
EBITDA
36.53
31.63
18.67
-1.00
-0.30
-0.23
-0.35
EBITDA Margin
11.98%
9.84%
7.81%
-1250.0%
0
0
-1166.67%
Other Income
0.41
0.21
0.36
0.10
0.14
0.24
0.38
Interest
20.39
5.25
0.81
0.01
0.00
0.00
0.00
Depreciation
6.68
6.67
4.95
0.01
0.00
0.01
0.01
PBT
9.85
19.92
13.26
-0.91
-0.17
0.00
0.01
Tax
3.51
6.48
4.41
0.01
0.00
0.00
0.01
Tax Rate
35.63%
32.53%
33.26%
-1.10%
0.00%
0.00%
100.00%
PAT
6.35
13.44
8.85
-0.92
-0.17
0.00
0.01
PAT before Minority Interest
6.35
13.44
8.85
-0.92
-0.17
0.00
0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.08%
4.18%
3.70%
-1150.0%
0
0
33.33%
PAT Growth
-52.75%
51.86%
-
-
-
-100.00%
 
EPS
0.24
0.52
0.34
-0.04
-0.01
0.00
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
101.26
88.18
10.68
6.17
6.33
6.61
Share Capital
26.07
26.07
7.33
6.48
6.48
6.48
Total Reserves
75.19
62.11
-1.23
-0.31
-0.15
0.13
Non-Current Liabilities
11.54
13.65
0.01
0.00
0.10
0.00
Secured Loans
10.39
12.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.10
0.00
Long Term Provisions
1.16
0.30
0.00
0.00
0.01
0.00
Current Liabilities
174.42
128.95
0.45
0.05
0.06
0.04
Trade Payables
59.29
45.81
0.16
0.05
0.05
0.00
Other Current Liabilities
32.02
71.35
0.04
0.00
0.02
0.04
Short Term Borrowings
72.52
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.58
11.79
0.25
0.00
0.00
0.00
Total Liabilities
287.22
230.78
11.35
6.43
6.70
6.65
Net Block
53.80
53.06
0.42
0.01
0.02
0.03
Gross Block
68.10
60.75
0.43
0.01
0.04
0.04
Accumulated Depreciation
14.30
7.69
0.02
0.01
0.02
0.01
Non Current Assets
73.58
82.49
5.38
6.36
6.63
6.51
Capital Work in Progress
0.03
0.03
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.01
0.01
0.01
0.00
Long Term Loans & Adv.
0.20
0.55
4.96
6.34
6.60
6.48
Other Non Current Assets
19.55
28.85
0.00
0.00
0.00
0.00
Current Assets
213.64
148.29
5.96
0.08
0.09
0.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
77.62
68.79
2.04
0.00
0.00
0.00
Sundry Debtors
66.46
16.16
0.10
0.00
0.00
0.00
Cash & Bank
5.13
11.24
1.39
0.03
0.04
0.07
Other Current Assets
64.44
0.00
0.00
0.00
0.05
0.08
Short Term Loans & Adv.
43.14
52.09
2.43
0.04
0.00
0.03
Net Current Assets
39.22
19.34
5.51
0.02
0.03
0.11
Total Assets
287.22
230.78
11.34
6.44
6.72
6.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-62.77
-18.33
-4.98
0.01
3.51
-0.26
PBT
19.92
13.26
-0.91
-0.17
0.00
0.01
Adjustment
11.95
4.65
0.11
0.18
-0.39
-0.27
Changes in Working Capital
-92.38
-32.43
-4.17
0.00
3.90
-0.01
Cash after chg. in Working capital
-60.52
-14.53
-4.98
0.01
3.51
-0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.25
-3.80
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.54
-21.42
-0.42
0.00
0.24
0.00
Net Fixed Assets
-7.35
-60.35
-0.42
0.03
0.00
Net Investments
0.00
3.86
0.00
0.00
-4.00
Others
-0.19
35.07
0.00
-0.03
4.24
Cash from Financing Activity
64.20
33.90
6.76
-0.02
-3.79
0.28
Net Cash Inflow / Outflow
-6.11
-5.85
1.36
-0.01
-0.04
0.01
Opening Cash & Equivalents
11.24
17.08
0.03
0.04
0.08
0.05
Closing Cash & Equivalent
5.13
11.24
1.39
0.03
0.04
0.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
3.88
3.38
0.83
0.95
0.98
1.02
ROA
5.19%
7.31%
-10.34%
-2.59%
-0.04%
0.09%
ROE
14.18%
18.78%
-15.00%
-2.72%
-0.04%
0.09%
ROCE
17.70%
25.38%
-10.75%
-2.67%
0.02%
0.23%
Fixed Asset Turnover
5.15
7.89
0.46
0.00
0.00
0.84
Receivable days
45.43
12.31
365.00
0.00
0.00
0.00
Inventory Days
80.51
53.58
7136.12
0.00
0.00
0.00
Payable days
83.62
43.69
69.85
137.03
69.56
0.00
Cash Conversion Cycle
42.32
22.20
7431.27
-137.03
-69.56
0.00
Total Debt/Equity
0.82
0.14
0.00
0.00
0.02
0.00
Interest Cover
4.79
17.37
-160.83
0.00
0.00
23.77

Top Investors:

llp

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Wardwizard Innovat. - Quarterly Results
    1st May 2025, 00:38 AM

    Read More
  • Wardwizard Innovations & Mobility expands Fleet Operations in Kolkata, Pune, and Ahmedabad
    27th Mar 2025, 14:39 PM

    The company is set to deploy 200 L5 passenger electric three-wheelers in Maharashtra in collaboration with SpeedForcEV and Cabeys

    Read More
  • Wardwizard Innovations dispatches more electric three-wheelers to Philippines
    10th Mar 2025, 18:30 PM

    The company has dispatched electric three-wheelers which have been designed to meet the specific needs of public and commercial transport in the Philippines

    Read More
  • Wardwizard Innovations reports 19% rise in electric two-wheelers sales in January
    7th Feb 2025, 18:01 PM

    The company sold 22 electric three-wheelers under the 'Joy e-rik' brand, including both passenger and commercial vehicles

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.