PBT
1.46
-0.38
22.64
5.36
20.31
-31.68
-23.77
-10.78
-23.70
6.14
Adjustment
-3.27
-3.28
-45.58
-9.12
-12.37
7.09
6.66
6.40
5.07
0.17
Changes in Working Capital
-7.67
3.42
-31.58
0.79
-18.98
24.72
23.98
7.08
0.37
-3.49
Cash after chg. in Working capital
-9.48
-0.24
-54.51
-2.98
-11.05
0.14
6.87
2.70
-18.26
2.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.53
2.15
-2.18
-1.18
-0.73
-0.01
0.00
0.77
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00