Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Aquaculture

Rating :
32/99

BSE: 523660 | NSE: WATERBASE

82.40
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  81.30
  •  83.55
  •  80.30
  •  80.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32771
  •  26.93
  •  145.80
  •  78.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 340.74
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 280.33
  • 1.22%
  • 1.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.99%
  • 0.73%
  • 26.32%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.02%
  • 3.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.40
  • -8.08
  • -16.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.05
  • -14.21
  • -22.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.52
  • -12.51
  • -42.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 77.48
  • 77.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 2.35
  • 2.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.19
  • 22.59
  • 22.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
38.51
44.95
-14.33%
58.93
35.92
64.06%
75.22
67.80
10.94%
126.07
62.85
100.59%
Expenses
44.43
47.23
-5.93%
59.54
35.65
67.01%
73.50
60.51
21.47%
114.22
53.93
111.79%
EBITDA
-5.92
-2.28
-
-0.61
0.26
-
1.73
7.29
-76.27%
11.85
8.92
32.85%
EBIDTM
-15.37%
-5.07%
-1.04%
0.73%
2.29%
10.76%
9.40%
14.19%
Other Income
0.69
1.19
-42.02%
0.69
0.74
-6.76%
0.55
0.51
7.84%
0.67
0.23
191.30%
Interest
0.21
0.51
-58.82%
0.25
0.20
25.00%
0.20
0.00
0
0.18
0.76
-76.32%
Depreciation
2.70
1.83
47.54%
1.79
1.76
1.70%
1.85
1.92
-3.65%
2.12
1.78
19.10%
PBT
-8.14
-3.44
-
-1.96
-0.97
-
0.23
5.88
-96.09%
10.21
6.60
54.70%
Tax
-1.94
-0.80
-
-0.47
-0.28
-
0.07
1.54
-95.45%
2.60
1.70
52.94%
PAT
-6.20
-2.64
-
-1.49
-0.69
-
0.16
4.34
-96.31%
7.61
4.90
55.31%
PATM
-16.11%
-5.87%
-2.52%
-1.91%
0.21%
6.40%
6.04%
7.80%
EPS
-1.50
-0.64
-
-0.36
-0.17
-
0.04
1.05
-96.19%
1.84
1.18
55.93%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Net Sales
298.73
211.30
322.43
Net Sales Growth
41.23%
-34.47%
 
Cost Of Goods Sold
218.69
139.08
227.03
Gross Profit
80.04
72.22
95.40
GP Margin
26.79%
34.18%
29.59%
Total Expenditure
291.69
197.18
290.20
Power & Fuel Cost
-
3.79
4.86
% Of Sales
-
1.79%
1.51%
Employee Cost
-
20.37
21.12
% Of Sales
-
9.64%
6.55%
Manufacturing Exp.
-
8.43
10.46
% Of Sales
-
3.99%
3.24%
General & Admin Exp.
-
7.57
9.83
% Of Sales
-
3.58%
3.05%
Selling & Distn. Exp.
-
6.50
8.44
% Of Sales
-
3.08%
2.62%
Miscellaneous Exp.
-
11.44
8.46
% Of Sales
-
5.41%
2.62%
EBITDA
7.05
14.12
32.23
EBITDA Margin
2.36%
6.68%
10.00%
Other Income
2.60
2.73
2.37
Interest
0.84
1.48
2.62
Depreciation
8.46
7.29
7.14
PBT
0.34
8.08
24.84
Tax
0.26
2.17
6.35
Tax Rate
76.47%
26.86%
25.56%
PAT
0.08
5.92
18.49
PAT before Minority Interest
0.08
5.92
18.49
Minority Interest
0.00
0.00
0.00
PAT Margin
0.03%
2.80%
5.73%
PAT Growth
-98.65%
-67.98%
 
EPS
0.02
1.43
4.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Shareholder's Funds
190.05
183.84
Share Capital
41.43
41.43
Total Reserves
148.62
142.41
Non-Current Liabilities
69.88
74.24
Secured Loans
0.00
5.27
Unsecured Loans
0.00
0.00
Long Term Provisions
72.28
68.15
Current Liabilities
49.92
44.22
Trade Payables
29.45
20.43
Other Current Liabilities
20.18
19.31
Short Term Borrowings
0.00
4.18
Short Term Provisions
0.30
0.30
Total Liabilities
309.85
302.30
Net Block
65.78
70.02
Gross Block
102.06
99.08
Accumulated Depreciation
36.28
29.06
Non Current Assets
140.25
139.62
Capital Work in Progress
0.26
0.63
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
74.08
68.67
Other Non Current Assets
0.13
0.31
Current Assets
169.60
162.67
Current Investments
0.00
0.00
Inventories
58.14
62.41
Sundry Debtors
47.58
74.39
Cash & Bank
60.40
22.74
Other Current Assets
3.47
1.09
Short Term Loans & Adv.
1.55
2.03
Net Current Assets
119.67
118.45
Total Assets
309.85
302.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Cash From Operating Activity
51.87
43.84
PBT
8.08
24.84
Adjustment
15.18
13.24
Changes in Working Capital
33.83
13.39
Cash after chg. in Working capital
57.10
51.47
Interest Paid
0.00
0.00
Tax Paid
-5.22
-7.63
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-52.90
-3.71
Net Fixed Assets
-2.61
Net Investments
0.00
Others
-50.29
Cash from Financing Activity
-10.07
-19.81
Net Cash Inflow / Outflow
-11.10
20.31
Opening Cash & Equivalents
11.32
-9.00
Closing Cash & Equivalent
0.22
11.32

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Book Value (Rs.)
45.88
44.38
ROA
1.93%
6.12%
ROE
3.16%
10.06%
ROCE
4.95%
13.99%
Fixed Asset Turnover
2.10
3.25
Receivable days
105.35
84.21
Inventory Days
104.12
70.65
Payable days
65.46
29.03
Cash Conversion Cycle
144.02
125.84
Total Debt/Equity
0.00
0.07
Interest Cover
6.46
10.48

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.