Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Aquaculture

Rating :
32/99

BSE: 523660 | NSE: WATERBASE

112.65
21-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  114.30
  •  114.35
  •  112.10
  •  113.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49685
  •  56.13
  •  145.90
  •  98.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 466.67
  • 54.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 406.27
  • 0.89%
  • 2.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.85%
  • 0.95%
  • 28.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.40
  • -8.08
  • -16.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.05
  • -14.21
  • -22.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.52
  • -12.51
  • -42.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 56.83
  • 56.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • 2.48
  • 2.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.75
  • 21.91
  • 21.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
126.07
62.85
100.59%
44.73
47.40
-5.63%
35.92
0.00
0
67.80
0.00
0
Expenses
114.22
53.93
111.79%
47.01
49.16
-4.37%
35.65
0.00
0
60.51
0.00
0
EBITDA
11.85
8.92
32.85%
-2.28
-1.76
-
0.26
0.00
0
7.29
0.00
0
EBIDTM
9.40%
14.19%
-5.09%
-3.71%
0.73%
0.00%
10.76%
0.00%
Other Income
0.67
0.23
191.30%
1.19
0.40
197.50%
0.74
0.00
0
0.51
0.00
0
Interest
0.18
0.76
-76.32%
0.51
0.42
21.43%
0.20
0.00
0
0.00
0.00
0
Depreciation
2.12
1.78
19.10%
1.83
1.66
10.24%
1.76
0.00
0
1.92
0.00
0
PBT
10.21
6.60
54.70%
-3.44
-3.44
-
-0.97
0.00
-
5.88
0.00
0
Tax
2.60
1.70
52.94%
-0.80
-0.89
-
-0.28
0.00
-
1.54
0.00
0
PAT
7.61
4.90
55.31%
-2.64
-2.55
-
-0.69
0.00
-
4.34
0.00
0
PATM
6.04%
7.80%
-5.89%
-5.37%
-1.91%
0.00%
6.40%
0.00%
EPS
1.84
1.18
55.93%
-0.64
-0.61
-
-0.17
0.00
-
1.05
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Net Sales
-
211.30
322.43
Net Sales Growth
-
-34.47%
 
Cost Of Goods Sold
-
139.08
227.03
Gross Profit
-
72.22
95.40
GP Margin
-
34.18%
29.59%
Total Expenditure
-
197.18
290.20
Power & Fuel Cost
-
3.79
4.86
% Of Sales
-
1.79%
1.51%
Employee Cost
-
20.37
21.12
% Of Sales
-
9.64%
6.55%
Manufacturing Exp.
-
8.43
10.46
% Of Sales
-
3.99%
3.24%
General & Admin Exp.
-
7.57
9.83
% Of Sales
-
3.58%
3.05%
Selling & Distn. Exp.
-
6.50
8.44
% Of Sales
-
3.08%
2.62%
Miscellaneous Exp.
-
11.44
8.46
% Of Sales
-
5.41%
2.62%
EBITDA
-
14.12
32.23
EBITDA Margin
-
6.68%
10.00%
Other Income
-
2.73
2.37
Interest
-
1.48
2.62
Depreciation
-
7.29
7.14
PBT
-
8.08
24.84
Tax
-
2.17
6.35
Tax Rate
-
26.86%
25.56%
PAT
-
5.92
18.49
PAT before Minority Interest
-
5.92
18.49
Minority Interest
-
0.00
0.00
PAT Margin
-
2.80%
5.73%
PAT Growth
-
-67.98%
 
EPS
-
1.43
4.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Shareholder's Funds
190.05
183.84
Share Capital
41.43
41.43
Total Reserves
148.62
142.41
Non-Current Liabilities
69.88
74.24
Secured Loans
0.00
5.27
Unsecured Loans
0.00
0.00
Long Term Provisions
72.28
68.15
Current Liabilities
49.92
44.22
Trade Payables
29.45
20.43
Other Current Liabilities
20.18
19.31
Short Term Borrowings
0.00
4.18
Short Term Provisions
0.30
0.30
Total Liabilities
309.85
302.30
Net Block
65.78
70.02
Gross Block
102.06
99.08
Accumulated Depreciation
36.28
29.06
Non Current Assets
140.25
139.62
Capital Work in Progress
0.26
0.63
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
74.08
68.67
Other Non Current Assets
0.13
0.31
Current Assets
169.60
162.67
Current Investments
0.00
0.00
Inventories
58.14
62.41
Sundry Debtors
47.58
74.39
Cash & Bank
60.40
22.74
Other Current Assets
3.47
1.09
Short Term Loans & Adv.
1.55
2.03
Net Current Assets
119.67
118.45
Total Assets
309.85
302.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Cash From Operating Activity
51.87
43.84
PBT
8.08
24.84
Adjustment
15.18
13.24
Changes in Working Capital
33.83
13.39
Cash after chg. in Working capital
57.10
51.47
Interest Paid
0.00
0.00
Tax Paid
-5.22
-7.63
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-52.90
-3.71
Net Fixed Assets
-2.61
Net Investments
0.00
Others
-50.29
Cash from Financing Activity
-10.07
-19.81
Net Cash Inflow / Outflow
-11.10
20.31
Opening Cash & Equivalents
11.32
-9.00
Closing Cash & Equivalent
0.22
11.32

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Book Value (Rs.)
45.88
44.38
ROA
1.93%
6.12%
ROE
3.16%
10.06%
ROCE
4.95%
13.99%
Fixed Asset Turnover
2.10
3.25
Receivable days
105.35
84.21
Inventory Days
104.12
70.65
Payable days
47.63
29.03
Cash Conversion Cycle
161.85
125.84
Total Debt/Equity
0.00
0.07
Interest Cover
6.46
10.48

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.