Nifty
Sensex
:
:
25048.65
81537.70
-241.25 (-0.95%)
-769.67 (-0.94%)

Finance - Investment

Rating :
45/99

BSE: 544536 | NSE: WEALTH

822.70
23-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  819.45
  •  839.95
  •  816.4
  •  819.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  975
  •  803954.5
  •  1410
  •  790

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 902.48
  • 28.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 898.31
  • 1.89%
  • 5.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.04%
  • 2.65%
  • 20.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.44
  • 18.97
  • 72.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.83
  • 18.15
  • 16.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.37
  • 21.55
  • 35.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.82
  • 23.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.87
  • 6.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.64
  • 18.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
20.57
19.52
5.38%
24.82
20.65
20.19%
-3.26
14.59
-
16.25
14.97
8.55%
Expenses
5.41
3.95
36.96%
3.32
2.70
22.96%
2.97
2.46
20.73%
3.36
2.82
19.15%
EBITDA
15.17
15.56
-2.51%
21.49
17.95
19.72%
-6.23
12.13
-
12.89
12.16
6.00%
EBIDTM
73.71%
79.75%
86.61%
86.92%
190.90%
83.12%
79.31%
81.20%
Other Income
0.19
4.03
-95.29%
0.07
0.95
-92.63%
0.97
5.92
-83.61%
0.97
1.35
-28.15%
Interest
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.04
0.05
-20.00%
0.03
0.00
0
Depreciation
0.09
0.09
0.00%
0.08
0.08
0.00%
0.10
0.10
0.00%
0.09
0.09
0.00%
PBT
15.26
19.49
-21.70%
21.49
18.81
14.25%
-5.41
17.90
-
12.23
13.42
-8.87%
Tax
4.20
4.33
-3.00%
5.53
4.79
15.45%
-1.11
4.03
-
2.96
3.31
-10.57%
PAT
11.07
15.16
-26.98%
15.96
14.01
13.92%
-4.29
13.87
-
9.27
10.10
-8.22%
PATM
53.79%
77.68%
64.31%
67.85%
131.59%
95.05%
57.02%
67.47%
EPS
10.39
14.23
-26.99%
14.98
13.15
13.92%
-4.03
13.02
-
8.70
9.48
-8.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
58.38
1,974.22
881.72
382.42
1,479.46
828.24
407.17
330.25
222.95
196.19
149.48
Net Sales Growth
-16.28%
123.91%
130.56%
-74.15%
78.63%
103.41%
23.29%
48.13%
13.64%
31.25%
 
Cost Of Goods Sold
0.00
1,921.07
827.39
352.93
1,446.75
803.34
397.50
315.42
206.83
186.63
140.85
Gross Profit
58.38
53.16
54.33
29.49
32.71
24.90
9.68
14.83
16.12
9.56
8.64
GP Margin
99.99%
2.69%
6.16%
7.71%
2.21%
3.01%
2.38%
4.49%
7.23%
4.87%
5.78%
Total Expenditure
15.06
1,934.04
838.51
363.74
1,456.18
810.79
404.92
321.49
212.46
191.14
146.03
Power & Fuel Cost
-
0.17
0.21
0.17
0.13
0.09
0.12
0.12
0.21
0.13
0.05
% Of Sales
-
0.01%
0.02%
0.04%
0.01%
0.01%
0.03%
0.04%
0.09%
0.07%
0.03%
Employee Cost
-
8.17
7.19
5.95
4.59
3.68
4.13
3.29
3.06
3.10
3.12
% Of Sales
-
0.41%
0.82%
1.56%
0.31%
0.44%
1.01%
1.00%
1.37%
1.58%
2.09%
Manufacturing Exp.
-
1.94
1.71
1.70
1.40
0.97
1.87
0.91
1.21
0.68
0.65
% Of Sales
-
0.10%
0.19%
0.44%
0.09%
0.12%
0.46%
0.28%
0.54%
0.35%
0.43%
General & Admin Exp.
-
2.38
1.99
2.38
2.16
1.41
1.40
1.73
1.28
0.67
1.17
% Of Sales
-
0.12%
0.23%
0.62%
0.15%
0.17%
0.34%
0.52%
0.57%
0.34%
0.78%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.49
0.24
0.78
1.28
1.39
0.02
0.13
0.08
0.05
0.00
% Of Sales
-
0.02%
0.03%
0.20%
0.09%
0.17%
0.00%
0.04%
0.04%
0.03%
0.16%
EBITDA
43.32
40.18
43.21
18.68
23.28
17.45
2.25
8.76
10.49
5.05
3.45
EBITDA Margin
74.20%
2.04%
4.90%
4.88%
1.57%
2.11%
0.55%
2.65%
4.71%
2.57%
2.31%
Other Income
2.20
6.91
12.63
0.56
1.86
1.05
0.36
1.05
1.51
3.04
1.43
Interest
0.07
0.10
0.06
0.09
0.08
0.07
0.50
0.30
1.23
2.06
1.49
Depreciation
0.36
0.36
0.37
0.48
0.32
0.23
0.33
0.29
0.11
0.04
0.12
PBT
43.57
46.63
55.42
18.68
24.74
18.20
1.78
9.23
10.65
6.00
3.28
Tax
11.58
10.98
12.74
4.84
5.89
5.33
0.50
2.15
1.90
1.20
0.67
Tax Rate
26.58%
24.34%
22.99%
25.91%
23.81%
29.29%
28.09%
23.29%
17.84%
20.00%
20.43%
PAT
32.01
34.15
42.68
13.83
18.85
12.87
1.28
7.08
8.75
4.80
2.60
PAT before Minority Interest
32.01
34.15
42.68
13.83
18.85
12.87
1.28
7.08
8.75
4.80
2.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
54.83%
1.73%
4.84%
3.62%
1.27%
1.55%
0.31%
2.14%
3.92%
2.45%
1.74%
PAT Growth
-39.76%
-19.99%
208.60%
-26.63%
46.46%
905.47%
-81.92%
-19.09%
82.29%
84.62%
 
EPS
29.92
31.92
39.89
12.93
17.62
12.03
1.20
6.62
8.18
4.49
2.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
128.52
118.27
76.65
65.60
46.23
34.47
33.99
27.88
19.56
15.56
Share Capital
10.65
10.65
10.65
10.65
10.65
6.39
6.39
6.39
6.39
6.39
Total Reserves
117.86
107.62
66.00
54.94
35.57
28.08
27.60
21.48
13.16
9.16
Non-Current Liabilities
0.52
0.54
0.55
0.58
0.47
0.48
0.47
0.37
0.19
0.11
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
18.00
18.67
7.81
5.41
2.75
4.78
5.03
9.56
21.49
29.20
Trade Payables
0.11
0.08
0.04
0.19
0.00
0.07
0.00
0.02
0.00
0.07
Other Current Liabilities
6.11
5.17
2.47
1.65
0.68
0.60
0.55
0.65
0.42
9.90
Short Term Borrowings
0.00
0.00
0.04
1.87
0.00
2.64
1.36
6.12
18.45
17.66
Short Term Provisions
11.77
13.42
5.27
1.71
2.07
1.48
3.11
2.75
2.61
1.58
Total Liabilities
147.04
137.48
85.01
71.59
49.45
39.73
39.49
37.81
41.24
44.87
Net Block
0.88
0.92
0.99
1.31
0.48
0.60
0.75
0.30
0.08
0.07
Gross Block
4.23
3.90
3.63
3.47
2.32
2.22
2.03
1.29
0.96
1.84
Accumulated Depreciation
3.35
2.99
2.65
2.16
1.84
1.61
1.28
0.99
0.88
1.76
Non Current Assets
48.17
56.82
49.03
30.67
12.09
2.72
4.55
4.54
3.37
6.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
31.09
47.62
38.60
17.42
2.44
0.02
0.00
0.00
0.22
0.27
Long Term Loans & Adv.
6.72
7.30
8.45
8.95
8.18
2.10
3.80
4.24
3.07
5.88
Other Non Current Assets
9.48
0.99
0.99
2.99
0.99
0.00
0.00
0.00
0.00
0.00
Current Assets
98.86
80.65
35.99
40.92
37.36
37.00
34.94
33.27
37.83
38.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
71.45
56.99
23.77
31.68
34.05
32.62
24.19
25.02
33.24
35.80
Sundry Debtors
6.16
4.80
3.36
3.35
1.54
1.23
2.61
2.29
1.47
0.47
Cash & Bank
2.71
4.80
2.57
5.44
1.57
1.45
7.78
5.77
2.80
1.26
Other Current Assets
18.53
0.74
0.25
0.29
0.20
1.70
0.37
0.19
0.32
1.12
Short Term Loans & Adv.
11.99
13.32
6.04
0.15
0.06
1.58
0.10
0.09
0.01
0.01
Net Current Assets
80.86
61.98
28.18
35.50
34.61
32.22
29.91
23.71
16.33
9.44
Total Assets
147.03
137.47
85.02
71.59
49.45
39.73
39.49
37.81
41.25
44.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
10.43
15.51
20.42
20.95
6.99
-8.24
7.90
16.00
0.34
0.00
PBT
45.12
55.42
18.68
24.74
18.20
1.78
9.23
10.65
6.00
0.00
Adjustment
-2.81
2.97
-0.18
0.71
0.14
-1.25
-0.06
0.02
-0.68
0.00
Changes in Working Capital
-20.65
-30.81
9.12
0.38
-10.80
-6.58
0.65
6.66
-4.41
0.00
Cash after chg. in Working capital
21.67
27.58
27.61
25.83
7.54
-6.05
9.82
17.33
0.90
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.24
-12.07
-7.19
-4.88
-0.56
-2.19
-1.92
-1.33
-0.56
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.47
-9.58
-18.95
-17.65
-2.38
1.86
-0.23
1.15
2.78
0.00
Net Fixed Assets
-0.33
-0.27
-0.16
-1.15
-0.10
-0.19
-0.74
-0.33
0.88
Net Investments
17.97
-9.69
-21.18
-14.98
-2.61
-0.02
0.00
0.22
-0.36
Others
-9.17
0.38
2.39
-1.52
0.33
2.07
0.51
1.26
2.26
Cash from Financing Activity
-21.00
-3.70
-4.34
0.57
-3.50
0.06
-5.66
-14.17
-1.58
0.00
Net Cash Inflow / Outflow
-2.09
2.23
-2.87
3.87
1.11
-6.33
2.01
2.97
1.54
0.00
Opening Cash & Equivalents
4.80
2.57
5.44
1.57
0.46
7.78
5.77
2.80
1.26
0.00
Closing Cash & Equivalent
2.71
4.80
2.57
5.44
1.57
1.45
7.78
5.77
2.80
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
120.61
111.00
71.94
61.56
43.39
32.34
31.90
26.16
18.31
14.60
ROA
24.00%
38.37%
17.67%
31.15%
28.87%
3.23%
18.32%
22.14%
11.15%
5.80%
ROE
27.67%
43.79%
19.45%
33.71%
31.91%
3.74%
22.89%
36.93%
27.39%
16.74%
ROCE
36.65%
56.91%
26.03%
43.66%
43.86%
6.29%
27.46%
33.02%
22.64%
14.35%
Fixed Asset Turnover
485.51
233.99
107.65
510.61
364.92
192.03
199.40
198.47
140.22
81.31
Receivable days
1.01
1.69
3.20
0.60
0.61
1.72
2.70
3.08
1.80
1.14
Inventory Days
11.87
16.72
26.46
8.11
14.69
25.46
27.19
47.69
64.22
87.42
Payable days
0.02
0.03
0.12
0.02
0.01
0.03
0.02
0.03
0.07
0.14
Cash Conversion Cycle
12.87
18.38
29.55
8.69
15.29
27.15
29.88
50.74
65.95
88.41
Total Debt/Equity
0.00
0.00
0.00
0.03
0.00
0.08
0.04
0.22
0.95
1.14
Interest Cover
449.92
934.79
215.96
298.50
250.74
4.59
32.24
9.64
3.91
3.20

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.