Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

Websol Energy System Ltd.

Electronics - Components

Rating :

58/99

BSE: 517498 | NSE: WEBELSOLAR

Watchlist

NSE BSE

1293.20

25-Aug-2025

Open
High
Low
Previous Close

1322.4
1328.9
1287.8
1325.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

171482
223547805.1
1865
803.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,463.40
27.46
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,528.69
N/A
15.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-23.06
-33.28
-50.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

8.73
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
2.03
-

P:BV (Average)

8 Years
5 Years
3 Years

7.86
8.63
13.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-43.14
-70.22
-124.72

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS -29.99 36.66
P/E Ratio -43.12 35.28
Revenue 26 575
EBITDA -8 253
Net Income -121 155
ROA -39 35.7
P/B Ratio 50.67 19.63
ROE -80.91 80.22
FCFF -193 105
FCFF Yield -3.34 1.81
Net Debt 183 66
BVPS 25.52 65.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 218.75 111.60 96.01% 172.99 24.87 595.58% 147.31 0.51 28,784.31% 143.55 0.30 47,750.00%
Expenses 115.27 67.63 70.44% 94.51 28.03 237.17% 79.80 2.70 2,855.56% 80.89 1.13 7,058.41%
EBITDA 103.48 43.97 135.34% 78.48 -3.16 - 67.51 -2.19 - 62.66 -0.83 -
EBIDTM 47.31% 39.40% 45.37% -12.71% 45.83% -429.41% 43.65% -276.67%
Other Income 2.18 0.23 847.83% 1.06 0.82 29.27% 0.39 0.02 1,850.00% 0.29 0.00 0
Interest 4.09 4.65 -12.04% 3.79 4.65 -18.49% 5.05 0.44 1,047.73% 5.78 0.57 914.04%
Depreciation 10.61 7.74 37.08% 9.86 24.45 -59.67% 14.74 3.89 278.92% 8.56 3.88 120.62%
PBT 90.96 31.81 185.95% 65.89 -36.24 - 48.11 -107.05 - 48.61 -5.28 -
Tax 23.78 8.93 166.29% 17.62 22.33 -21.09% 6.55 -52.41 - 6.63 -1.33 -
PAT 67.18 22.88 193.62% 48.27 -58.57 - 41.56 -54.64 - 41.98 -3.95 -
PATM 30.71% 20.50% 27.90% -235.50% 28.21% -10,713.73% 29.24% -1,316.67%
EPS 15.92 5.42 193.73% 11.44 -13.88 - 9.85 -12.95 - 9.95 -0.94 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 682.60 25.86 17.22 213.22 153.60 195.54 68.56 183.27 296.08 279.70 355.75 Net Sales Growth 397.23% 50.17% -91.92% 38.82% -21.45% 185.21% -62.59% -38.10% 5.86% -21.38% Cost Of Goods Sold 199.89 13.42 9.13 146.42 91.98 152.45 57.25 130.16 218.72 227.96 305.00 Gross Profit 482.71 12.43 8.10 66.80 61.62 43.09 11.30 53.11 77.36 51.74 50.75 GP Margin 70.72% 48.07% 47.04% 31.33% 40.12% 22.04% 16.48% 28.98% 26.13% 18.50% 14.27% Total Expenditure 370.47 33.23 30.03 186.79 119.83 192.74 93.10 166.53 267.49 271.00 350.56 Power & Fuel Cost - 1.76 1.80 10.86 10.36 10.29 7.59 11.34 10.88 10.99 11.03 % Of Sales - 6.81% 10.45% 5.09% 6.74% 5.26% 11.07% 6.19% 3.67% 3.93% 3.10% Employee Cost - 2.19 6.79 10.44 9.02 9.45 9.46 8.77 7.31 6.94 6.60 % Of Sales - 8.47% 39.43% 4.90% 5.87% 4.83% 13.80% 4.79% 2.47% 2.48% 1.86% Manufacturing Exp. - 2.99 4.09 12.47 2.60 7.08 3.84 9.73 14.17 16.98 15.76 % Of Sales - 11.56% 23.75% 5.85% 1.69% 3.62% 5.60% 5.31% 4.79% 6.07% 4.43% General & Admin Exp. - 6.24 3.79 3.02 2.64 6.84 3.99 4.82 2.37 1.88 2.16 % Of Sales - 24.13% 22.01% 1.42% 1.72% 3.50% 5.82% 2.63% 0.80% 0.67% 0.61% Selling & Distn. Exp. - 0.24 0.19 0.39 1.56 4.61 2.63 1.24 0.93 0.94 3.55 % Of Sales - 0.93% 1.10% 0.18% 1.02% 2.36% 3.84% 0.68% 0.31% 0.34% 1.00% Miscellaneous Exp. - 6.39 4.24 3.19 1.68 2.02 8.32 0.48 13.11 5.31 3.55 % Of Sales - 24.71% 24.62% 1.50% 1.09% 1.03% 12.14% 0.26% 4.43% 1.90% 1.82% EBITDA 312.13 -7.37 -12.81 26.43 33.77 2.80 -24.54 16.74 28.59 8.70 5.19 EBITDA Margin 45.73% -28.50% -74.39% 12.40% 21.99% 1.43% -35.79% 9.13% 9.66% 3.11% 1.46% Other Income 3.92 0.96 3.01 4.59 4.31 10.90 17.29 10.99 77.01 0.77 5.56 Interest 18.71 4.91 3.90 3.07 9.10 6.25 6.15 8.70 5.11 1.43 2.23 Depreciation 43.77 36.02 15.34 15.33 15.36 15.47 15.49 14.24 15.15 14.52 16.26 PBT 253.57 -47.34 -29.04 12.62 13.62 -8.02 -28.89 4.79 85.34 -6.47 -7.74 Tax 54.58 -31.72 -7.85 4.17 19.86 -19.39 0.05 0.01 0.12 1.21 0.47 Tax Rate 21.52% 20.78% 24.89% 30.13% 28.68% 126.90% -0.17% 0.21% 0.15% -13.99% -0.91% PAT 198.99 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 -9.87 -52.37 PAT before Minority Interest 198.99 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 -9.87 -52.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 29.15% -467.75% -137.57% 4.54% 32.15% 2.10% -42.23% 2.61% 26.59% -3.53% -14.72% PAT Growth 311.06% - - -80.42% 1,101.70% - - -93.93% - - EPS 47.15 -28.66 -5.61 2.29 11.70 0.97 -6.86 1.13 18.66 -2.34 -12.41

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 107.72 191.28 191.59 173.92 124.38 123.88 100.61 58.03 -204.87 -195.00 Share Capital 42.21 38.80 36.64 31.14 30.59 29.03 26.68 21.97 21.97 21.97 Total Reserves 65.51 152.48 154.95 142.78 93.78 94.85 73.94 36.05 -226.84 -216.97 Non-Current Liabilities 149.12 18.01 31.37 38.15 78.92 92.77 167.74 92.15 271.52 190.70 Secured Loans 151.93 0.00 4.46 12.72 39.81 35.26 37.18 48.99 248.27 167.07 Unsecured Loans 10.53 0.00 0.00 0.00 0.00 0.00 18.67 1.91 3.52 3.58 Long Term Provisions 2.19 1.75 1.75 1.91 1.68 1.39 0.00 0.00 0.00 0.00 Current Liabilities 80.45 57.85 63.02 72.22 107.55 135.18 101.02 166.92 386.34 591.75 Trade Payables 49.04 21.97 23.13 39.67 55.71 81.03 61.46 38.56 157.94 247.11 Other Current Liabilities 9.92 6.25 18.22 18.04 22.31 12.27 11.92 90.29 126.12 129.99 Short Term Borrowings 21.07 27.11 20.53 13.40 28.37 40.71 24.84 33.27 100.42 211.71 Short Term Provisions 0.42 2.53 1.13 1.11 1.17 1.17 2.80 4.80 1.87 2.94 Total Liabilities 337.29 267.14 285.98 284.29 310.85 351.83 369.37 317.10 452.99 587.45 Net Block 269.85 210.13 224.98 239.34 254.24 286.92 304.04 282.79 266.00 280.19 Gross Block 354.32 309.74 310.39 309.50 309.28 326.49 328.21 294.30 358.29 357.97 Accumulated Depreciation 84.46 99.61 85.41 70.16 55.04 39.57 24.17 11.50 92.30 77.78 Non Current Assets 306.15 249.45 228.48 242.77 257.52 291.10 317.49 295.13 336.31 347.88 Capital Work in Progress 30.12 5.61 0.00 0.00 0.00 0.91 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.15 Long Term Loans & Adv. 6.17 33.71 3.50 3.43 3.28 3.27 13.45 12.34 70.16 67.53 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 31.14 17.69 57.49 41.52 53.33 60.73 51.88 21.96 116.68 239.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.30 13.61 22.42 17.75 12.04 33.90 18.17 4.23 20.56 53.05 Sundry Debtors 0.76 1.73 27.09 19.87 17.75 9.66 21.34 1.30 72.07 157.81 Cash & Bank 0.93 0.09 3.77 1.66 0.52 0.08 0.07 3.21 0.70 1.35 Other Current Assets 10.15 1.15 1.55 1.96 23.01 17.10 12.30 13.22 23.35 27.35 Short Term Loans & Adv. 9.46 1.12 2.66 0.29 15.42 15.21 10.64 11.25 23.32 27.32 Net Current Assets -49.31 -40.16 -5.53 -30.69 -54.22 -74.45 -49.14 -144.96 -269.66 -352.18 Total Assets 337.29 267.14 285.97 284.29 310.85 351.83 369.37 317.09 452.99 587.45

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 34.94 -8.41 -2.96 36.17 0.68 4.95 10.27 142.05 29.84 -12.72 PBT -47.34 -29.04 13.84 69.25 -15.28 -28.89 4.78 78.86 -8.66 -51.89 Adjustment 45.97 19.93 15.23 -32.62 22.61 8.27 13.22 32.61 15.65 18.49 Changes in Working Capital 36.33 0.76 -31.87 -0.41 -7.32 26.17 -4.44 30.67 25.18 -14.48 Cash after chg. in Working capital 34.96 -8.34 -2.80 36.22 0.02 5.55 13.57 142.14 32.17 -47.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.13 -2.07 Tax Paid -0.02 -0.08 -0.17 -0.05 0.66 -0.59 -3.30 -0.09 -1.21 -0.47 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.71 Cash From Investing Activity -223.42 -5.76 -0.98 -0.28 13.35 5.89 -1.20 28.17 -0.32 -1.32 Net Fixed Assets -69.09 -4.96 -0.89 -0.22 18.12 0.81 -33.91 63.99 -0.32 56.72 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.00 0.00 Others -154.33 -0.80 -0.09 -0.06 -4.77 5.08 32.71 -35.97 0.00 -58.04 Cash from Financing Activity 189.32 10.49 6.05 -34.76 -13.58 -10.84 -12.04 -167.74 -30.16 12.84 Net Cash Inflow / Outflow 0.84 -3.68 2.11 1.14 0.44 0.00 -2.97 2.47 -0.65 -1.20 Opening Cash & Equivalents 0.09 3.77 1.66 0.52 0.07 0.07 3.04 0.56 1.35 2.55 Closing Cash & Equivalent 0.93 0.09 3.77 1.66 0.52 0.07 0.07 3.04 0.70 1.35

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 25.52 49.30 52.29 55.85 40.65 42.68 37.72 26.41 -101.97 -97.47 ROA -40.02% -8.56% 3.39% 16.60% 1.24% -8.03% 1.39% 20.45% -1.90% -8.61% ROE -80.91% -12.37% 5.29% 33.11% 3.31% -25.79% 6.03% 0.00% 0.00% 0.00% ROCE -57.99% -12.39% 7.75% 38.17% -4.49% -11.93% 8.34% 44.73% -2.85% -16.49% Fixed Asset Turnover 0.08 0.06 0.69 0.50 0.62 0.21 0.59 0.91 0.78 0.94 Receivable days 17.52 305.30 40.19 44.70 25.58 82.52 22.55 45.22 150.00 170.90 Inventory Days 232.29 381.79 34.39 35.40 42.88 138.60 22.30 15.28 48.03 46.90 Payable days 965.32 901.61 78.27 189.24 135.51 244.00 100.89 137.19 264.42 241.84 Cash Conversion Cycle -715.50 -214.52 -3.70 -109.14 -67.05 -22.88 -56.04 -76.69 -66.39 -24.04 Total Debt/Equity 1.70 0.14 0.19 0.20 0.62 0.61 0.80 1.45 -2.04 -2.28 Interest Cover -30.12 -7.09 5.51 8.61 -1.45 -3.70 1.55 16.43 -5.07 -22.31

Top Investors:

shree bhagwan misra

vanguard total international stock index

Annual Reports:

News Update:

Websol Energy System - Quarterly Results
11th Aug 2025, 14:35 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback