Nifty

:

22512.65

Sensex

:

72696.39

-601.85 (-2.60%)
-1836.57 (-2.46%)

Login

Nifty
Sensex

:
:

22512.65
72696.39

-601.85 (-2.60%)
-1836.57 (-2.46%)

Websol Energy System Ltd.

Electronics - Components

Rating :

57/99

BSE: 517498 | NSE: WEBELSOLAR

Watchlist

NSE BSE

76.56

23-Mar-2026

Open
High
Low
Previous Close

76.22
78.76
71.67
74.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

36483038
2712463667.05
158.99
50.4

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,323.09
14.66
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,431.60
N/A
6.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.48
30.23
222.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

40.08
49.61
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
25.66
-

P:E (Median)

8 Years
5 Years
3 Years

-
2.21
-

P:BV (Average)

8 Years
5 Years
3 Years

8.17
9.84
15.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-42.23
-69.98
-124.56

Earnings Forecasts:

(Updated: 21-03-2026)

Description 2024 2025 2026 2027
Adj EPS 3.67 5.83 9.24
P/E Ratio 20.86 13.13 8.29
Revenue 575.46 1028 2075.2
EBITDA 252.67 459.9 915
Net Income 154.74 250.2 396.7
ROA 35.69
P/B Ratio 11.62
ROE 80.22 57.8 58.1
FCFF 105.122
FCFF Yield 3.90481
Net Debt 66.4559
BVPS 6.58785

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 261.02 147.31 77.19% 168.22 143.55 17.19% 218.75 111.60 96.01% 172.99 24.87 595.58%
Expenses 154.57 79.79 93.72% 95.93 80.89 18.59% 115.27 67.63 70.44% 94.51 28.03 237.17%
EBITDA 106.45 67.52 57.66% 72.29 62.66 15.37% 103.48 43.97 135.34% 78.48 -3.16 -
EBIDTM 40.78% 45.84% 42.97% 43.65% 47.31% 39.40% 45.37% -12.71%
Other Income 1.47 0.39 276.92% 3.28 0.29 1,031.03% 2.18 0.23 847.83% 1.06 0.82 29.27%
Interest 3.67 5.05 -27.33% 4.73 5.78 -18.17% 4.09 4.65 -12.04% 3.79 4.65 -18.49%
Depreciation 16.14 14.74 9.50% 10.99 8.56 28.39% 10.61 7.74 37.08% 9.86 24.45 -59.67%
PBT 84.00 48.12 74.56% 59.85 48.61 23.12% 90.96 31.81 185.95% 65.89 -36.24 -
Tax 19.02 6.56 189.94% 13.53 6.63 104.07% 23.78 8.93 166.29% 17.62 22.33 -21.09%
PAT 64.98 41.56 56.35% 46.32 41.98 10.34% 67.18 22.88 193.62% 48.27 -58.57 -
PATM 24.89% 28.21% 27.54% 29.24% 30.71% 20.50% 27.90% -235.50%
EPS 1.54 0.98 57.14% 1.10 0.99 11.11% 1.59 0.54 194.44% 1.14 -1.39 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 261.02 147.31 77.19% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 154.57 79.79 93.72% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 106.45 67.52 57.66% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 40.78% 45.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 1.47 0.39 276.92% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 3.67 5.05 -27.33% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 16.14 14.74 9.50% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 84.00 48.12 74.56% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 19.02 6.56 189.94% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 64.98 41.56 56.35% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 24.89% 28.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 1.54 0.98 57.14% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 820.98 575.46 25.86 17.22 213.22 153.60 195.54 68.56 183.27 296.08 279.70 Net Sales Growth 92.12% 2125.29% 50.17% -91.92% 38.82% -21.45% 185.21% -62.59% -38.10% 5.86% Cost Of Goods Sold 271.14 177.47 13.42 9.13 146.42 91.98 152.45 57.25 130.16 219.60 230.48 Gross Profit 549.84 397.99 12.43 8.10 66.80 61.62 43.09 11.30 53.11 76.47 49.22 GP Margin 66.97% 69.16% 48.07% 47.04% 31.33% 40.12% 22.04% 16.48% 28.98% 25.83% 17.60% Total Expenditure 460.28 322.30 33.23 30.03 186.79 119.83 192.74 93.10 166.53 267.49 271.00 Power & Fuel Cost - 18.89 1.76 1.80 10.86 10.36 10.29 7.59 11.34 10.88 10.99 % Of Sales - 3.28% 6.81% 10.45% 5.09% 6.74% 5.26% 11.07% 6.19% 3.67% 3.93% Employee Cost - 17.46 2.19 6.79 10.44 9.02 9.45 9.46 8.77 7.31 6.94 % Of Sales - 3.03% 8.47% 39.43% 4.90% 5.87% 4.83% 13.80% 4.79% 2.47% 2.48% Manufacturing Exp. - 88.59 6.73 4.18 12.56 2.66 7.17 3.91 9.99 13.37 14.45 % Of Sales - 15.39% 26.02% 24.27% 5.89% 1.73% 3.67% 5.70% 5.45% 4.52% 5.17% General & Admin Exp. - 8.83 2.52 3.70 2.93 2.58 6.75 3.92 4.55 2.29 1.88 % Of Sales - 1.53% 9.74% 21.49% 1.37% 1.68% 3.45% 5.72% 2.48% 0.77% 0.67% Selling & Distn. Exp. - 1.42 0.21 0.19 0.39 1.56 4.61 2.63 1.24 0.93 0.94 % Of Sales - 0.25% 0.81% 1.10% 0.18% 1.02% 2.36% 3.84% 0.68% 0.31% 0.34% Miscellaneous Exp. - 9.64 6.39 4.24 3.19 1.68 2.02 8.32 0.48 13.11 0.94 % Of Sales - 1.68% 24.71% 24.62% 1.50% 1.09% 1.03% 12.14% 0.26% 4.43% 1.90% EBITDA 360.70 253.16 -7.37 -12.81 26.43 33.77 2.80 -24.54 16.74 28.59 8.70 EBITDA Margin 43.94% 43.99% -28.50% -74.39% 12.40% 21.99% 1.43% -35.79% 9.13% 9.66% 3.11% Other Income 7.99 1.97 0.96 3.01 4.59 4.31 10.90 17.29 10.99 77.01 0.77 Interest 16.28 19.76 4.91 3.90 3.07 9.10 6.25 6.15 8.70 5.11 1.43 Depreciation 47.60 40.90 36.02 15.34 15.33 15.36 15.47 15.49 14.24 15.15 14.52 PBT 300.70 194.47 -47.34 -29.04 12.62 13.62 -8.02 -28.89 4.79 85.34 -6.47 Tax 73.95 39.73 -31.72 -7.85 4.17 19.86 -19.39 0.05 0.01 0.12 1.21 Tax Rate 24.59% 20.43% 20.78% 24.89% 30.13% 28.68% 126.90% -0.17% 0.21% 0.15% -13.99% PAT 226.75 154.74 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 -9.87 PAT before Minority Interest 226.75 154.74 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 -9.87 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.62% 26.89% -467.75% -137.57% 4.54% 32.15% 2.10% -42.23% 2.61% 26.59% -3.53% PAT Growth 373.88% - - - -80.42% 1,101.70% - - -93.93% - EPS 5.37 3.67 -2.87 -0.56 0.23 1.17 0.10 -0.69 0.11 1.87 -0.23

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 278.05 107.72 191.28 191.59 173.92 124.38 123.88 100.61 58.03 -204.87 Share Capital 42.21 42.21 38.80 36.64 31.14 30.59 29.03 26.68 21.97 21.97 Total Reserves 219.81 65.51 152.48 154.95 142.78 93.78 94.85 73.94 36.05 -226.84 Non-Current Liabilities 150.57 149.12 18.01 31.37 38.15 78.92 92.77 167.74 92.15 271.52 Secured Loans 123.04 151.93 0.00 4.46 12.72 39.81 35.26 37.18 48.99 248.27 Unsecured Loans 0.00 10.53 0.00 0.00 0.00 0.00 0.00 18.67 1.91 3.52 Long Term Provisions 2.49 2.19 1.75 1.75 1.91 1.68 1.39 0.00 0.00 0.00 Current Liabilities 85.93 80.45 57.85 63.02 72.22 107.55 135.18 101.02 166.92 386.34 Trade Payables 32.12 49.04 21.97 23.13 39.67 55.71 81.03 61.46 38.56 157.94 Other Current Liabilities 45.75 9.92 6.25 18.22 18.04 22.31 12.27 11.92 90.29 126.12 Short Term Borrowings 0.00 21.07 27.11 20.53 13.40 28.37 40.71 24.84 33.27 100.42 Short Term Provisions 8.07 0.42 2.53 1.13 1.11 1.17 1.17 2.80 4.80 1.87 Total Liabilities 514.55 337.29 267.14 285.98 284.29 310.85 351.83 369.37 317.10 452.99 Net Block 284.91 269.85 210.13 224.98 239.34 254.24 286.92 304.04 282.79 266.00 Gross Block 409.39 354.32 309.74 310.39 309.50 309.28 326.49 328.21 294.30 358.29 Accumulated Depreciation 124.48 84.46 99.61 85.41 70.16 55.04 39.57 24.17 11.50 92.30 Non Current Assets 350.32 306.15 249.45 228.48 242.77 257.52 291.10 317.49 295.13 336.31 Capital Work in Progress 17.06 30.12 5.61 0.00 0.00 0.00 0.91 0.00 0.00 0.00 Non Current Investment 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 Long Term Loans & Adv. 43.34 6.17 33.71 3.50 3.43 3.28 3.27 13.45 12.34 70.16 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 164.23 31.14 17.69 57.49 41.52 53.33 60.73 51.88 21.96 116.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 34.27 19.30 13.61 22.42 17.75 12.04 33.90 18.17 4.23 20.56 Sundry Debtors 4.56 0.76 1.73 27.09 19.87 17.75 9.66 21.34 1.30 72.07 Cash & Bank 86.92 0.93 0.09 3.77 1.66 0.52 0.08 0.07 3.21 0.70 Other Current Assets 38.49 0.69 1.15 1.55 2.25 23.02 17.09 12.29 13.22 23.35 Short Term Loans & Adv. 37.30 9.46 1.12 2.66 1.90 17.06 17.02 12.24 11.25 23.32 Net Current Assets 78.30 -49.31 -40.16 -5.53 -30.69 -54.22 -74.45 -49.14 -144.96 -269.66 Total Assets 514.55 337.29 267.14 285.97 284.29 310.85 351.83 369.37 317.09 452.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 167.26 34.90 -8.41 -2.96 36.17 0.68 4.95 10.27 142.05 29.84 PBT 194.47 -47.34 -29.04 13.84 69.25 -15.28 -28.89 4.78 78.86 -8.66 Adjustment 59.75 45.97 19.93 15.23 -32.62 22.61 8.27 13.22 32.61 15.65 Changes in Working Capital -85.47 36.28 0.76 -31.87 -0.41 -7.32 26.17 -4.44 30.67 25.18 Cash after chg. in Working capital 168.76 34.92 -8.34 -2.80 36.22 0.02 5.55 13.57 142.14 32.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.13 Tax Paid -1.49 -0.02 -0.08 -0.17 -0.05 0.66 -0.59 -3.30 -0.09 -1.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -85.91 -223.42 -5.76 -0.98 -0.28 13.35 5.89 -1.20 28.17 -0.32 Net Fixed Assets -42.01 -69.09 -4.96 -0.89 -0.22 18.12 0.81 -33.91 63.99 -0.32 Net Investments -5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.00 Others -38.90 -154.33 -0.80 -0.09 -0.06 -4.77 5.08 32.71 -35.97 0.00 Cash from Financing Activity -34.55 189.32 10.49 6.05 -34.76 -13.58 -10.84 -12.04 -167.74 -30.16 Net Cash Inflow / Outflow 46.80 0.80 -3.68 2.11 1.14 0.44 0.00 -2.97 2.47 -0.65 Opening Cash & Equivalents 0.93 0.09 3.77 1.66 0.52 0.07 0.07 3.04 0.56 1.35 Closing Cash & Equivalent 47.73 0.89 0.09 3.77 1.66 0.52 0.07 0.07 3.04 0.70

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 6.21 2.55 49.30 52.29 55.85 40.65 42.68 37.72 26.41 -101.97 ROA 36.33% -40.02% -8.56% 3.39% 16.60% 1.24% -8.03% 1.39% 20.45% -1.90% ROE 83.70% -80.91% -12.37% 5.29% 33.11% 3.31% -25.79% 6.03% 0.00% 0.00% ROCE 59.38% -57.99% -12.39% 7.75% 38.17% -4.49% -11.93% 8.34% 44.73% -2.85% Fixed Asset Turnover 1.51 0.08 0.06 0.69 0.50 0.62 0.21 0.59 0.91 0.78 Receivable days 1.69 17.52 305.30 40.19 44.70 25.58 82.52 22.55 45.22 150.00 Inventory Days 16.99 232.29 381.79 34.39 35.40 42.88 138.60 22.30 15.28 48.03 Payable days 83.46 965.32 901.61 78.27 189.24 135.51 244.00 100.89 137.19 264.42 Cash Conversion Cycle -64.79 -715.50 -214.52 -3.70 -109.14 -67.05 -22.88 -56.04 -76.69 -66.39 Total Debt/Equity 0.58 1.70 0.14 0.19 0.20 0.62 0.61 0.80 1.45 -2.04 Interest Cover 10.84 -30.12 -7.09 5.51 8.61 -1.45 -3.70 1.55 16.43 -5.07

Top Investors:

shree bhagwan misra

vanguard total international stock index

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback