PBT
-29.04
13.84
69.25
-15.28
-28.89
4.78
78.86
-8.66
-51.89
-74.35
Adjustment
19.93
15.23
-32.62
22.61
8.27
13.22
32.61
15.65
18.49
51.51
Changes in Working Capital
0.76
-31.87
-0.41
-7.32
26.17
-4.44
30.67
25.18
-14.48
-2.11
Cash after chg. in Working capital
-8.34
-2.80
36.22
0.02
5.55
13.57
142.14
32.17
-47.89
-24.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.13
-2.07
-31.03
Tax Paid
-0.08
-0.17
-0.05
0.66
-0.59
-3.30
-0.09
-1.21
-0.47
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
37.71
0.00