PBT
69.25
-15.28
-28.89
4.78
78.86
-8.66
-51.89
-74.35
-15.91
-227.40
Adjustment
-32.62
22.61
8.27
13.22
32.61
15.65
18.49
51.51
32.12
52.74
Changes in Working Capital
-2.64
-7.32
26.17
-4.44
30.67
25.18
-14.48
-2.11
-1.91
102.93
Cash after chg. in Working capital
33.99
0.02
5.55
13.57
142.14
32.17
-47.89
-24.95
14.30
-71.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
-1.13
-2.07
-31.03
-18.54
-31.75
Tax Paid
-0.05
0.66
-0.59
-3.30
-0.09
-1.21
-0.47
-0.06
0.33
-0.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
37.71
0.00
0.00
0.00