Nifty

:

23346.40

Sensex

:

74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Login

Nifty
Sensex

:
:

23346.40
74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Websol Energy System Ltd.

Electronics - Components

Rating :

58/99

BSE: 517498 | NSE: WEBELSOLAR

Watchlist

NSE BSE

72.94

18-Sep-2026

Open
High
Low
Previous Close

72.99
74.49
71.65
71.74

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1657255
120856994.2
137.9
50.4

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,165.92
10.45
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,183.68
0.34%
4.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.49
37.54
243.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

30.87
73.99
-

PAT CAGR (%)

10 Years
5 Years
3 Years

14.43
99.16
-

P:E (Median)

8 Years
5 Years
3 Years

-
3.57
10.79

P:BV (Average)

8 Years
5 Years
3 Years

8.06
10.39
16.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-42.22
-69.99
-111.41

Earnings Forecasts:

(Updated: 19-09-2026)

Description 2026 2027 2028 2029
Adj EPS 33 22 58.49 5.83
P/E Ratio 2.21 3.32 1.25 12.51
Revenue 11.46 - - 1028
EBITDA 2075.2 - - 459.9
Net Income 915 - - 250.2
ROA 396.7 - - -
P/B Ratio - - - -
ROE - - - 57.8
FCFF 58.1 - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 372.60 218.75 70.33% 401.45 172.99 132.07% 261.02 147.31 77.19% 168.22 143.55 17.19%
Expenses 247.02 115.27 114.30% 255.13 94.51 169.95% 154.57 79.79 93.72% 95.93 80.89 18.59%
EBITDA 125.58 103.48 21.36% 146.32 78.48 86.44% 106.45 67.52 57.66% 72.29 62.66 15.37%
EBIDTM 33.70% 47.31% 36.45% 45.37% 40.78% 45.84% 42.97% 43.65%
Other Income 4.38 2.18 100.92% 2.93 1.06 176.42% 1.47 0.39 276.92% 3.28 0.29 1,031.03%
Interest 4.17 4.09 1.96% 3.50 3.79 -7.65% 3.67 5.05 -27.33% 4.73 5.78 -18.17%
Depreciation 21.82 10.61 105.66% 23.84 9.86 141.78% 16.14 14.74 9.50% 10.99 8.56 28.39%
PBT 103.97 90.96 14.30% 124.67 65.89 89.21% 84.00 48.12 74.56% 59.85 48.61 23.12%
Tax 26.18 23.78 10.09% 0.16 17.62 -99.09% 19.02 6.56 189.94% 13.53 6.63 104.07%
PAT 77.79 67.18 15.79% 124.51 48.27 157.94% 64.98 41.56 56.35% 46.32 41.98 10.34%
PATM 20.88% 30.71% 31.02% 27.90% 24.89% 28.21% 27.54% 29.24%
EPS 1.79 1.55 15.48% 2.87 1.11 158.56% 1.50 0.96 56.25% 1.07 0.97 10.31%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 372.60 218.75 70.33% 401.45 172.99 132.07% 261.02 147.31 77.19% 0.00 0.00 0
Expenses 247.02 115.27 114.30% 255.14 94.51 169.96% 154.57 79.79 93.72% 0.00 0.00 0
EBITDA 125.58 103.48 21.36% 146.31 78.48 86.43% 106.45 67.52 57.66% 0.00 0.00 0
EBIDTM 33.70% 47.31% 36.45% 45.37% 40.78% 45.84% 0.00% 0.00%
Other Income 4.38 2.18 100.92% 2.93 1.06 176.42% 1.47 0.39 276.92% 0.00 0.00 0
Interest 4.17 4.09 1.96% 3.50 3.79 -7.65% 3.67 5.05 -27.33% 0.00 0.00 0
Depreciation 21.82 10.61 105.66% 23.84 9.86 141.78% 16.14 14.74 9.50% 0.00 0.00 0
PBT 103.97 90.96 14.30% 124.66 65.89 89.19% 84.00 48.12 74.56% 0.00 0.00 0
Tax 26.18 23.78 10.09% 0.16 17.62 -99.09% 19.02 6.56 189.94% 0.00 0.00 0
PAT 77.79 67.18 15.79% 124.50 48.27 157.92% 64.98 41.56 56.35% 0.00 0.00 0
PATM 20.88% 30.71% 31.01% 27.90% 24.89% 28.21% 0.00% 0.00%
EPS 1.79 0.16 1,018.75% 2.87 0.11 2,509.09% 1.54 0.98 57.14% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,203.29 1,049.44 575.46 25.86 17.22 213.22 153.60 195.54 68.56 183.27 296.08 Net Sales Growth 76.28% 82.37% 2125.29% 50.17% -91.92% 38.82% -21.45% 185.21% -62.59% -38.10% Cost Of Goods Sold 531.44 411.88 177.47 13.42 9.13 146.42 91.98 152.45 57.25 130.16 219.60 Gross Profit 671.85 637.56 397.99 12.43 8.10 66.80 61.62 43.09 11.30 53.11 76.47 GP Margin 55.83% 60.75% 69.16% 48.07% 47.04% 31.33% 40.12% 22.04% 16.48% 28.98% 25.83% Total Expenditure 752.65 628.00 322.30 33.23 30.03 186.79 119.83 192.74 93.10 166.53 267.49 Power & Fuel Cost - 28.91 18.89 1.76 1.80 10.86 10.36 10.29 7.59 11.34 10.88 % Of Sales - 2.75% 3.28% 6.81% 10.45% 5.09% 6.74% 5.26% 11.07% 6.19% 3.67% Employee Cost - 36.22 17.46 2.19 6.79 10.44 9.02 9.45 9.46 8.77 7.31 % Of Sales - 3.45% 3.03% 8.47% 39.43% 4.90% 5.87% 4.83% 13.80% 4.79% 2.47% Manufacturing Exp. - 105.37 88.58 6.73 4.18 12.56 2.66 7.17 3.91 9.99 13.37 % Of Sales - 10.04% 15.39% 26.02% 24.27% 5.89% 1.73% 3.67% 5.70% 5.45% 4.52% General & Admin Exp. - 23.73 8.73 2.52 3.70 2.93 2.58 6.75 3.92 4.55 2.29 % Of Sales - 2.26% 1.52% 9.74% 21.49% 1.37% 1.68% 3.45% 5.72% 2.48% 0.77% Selling & Distn. Exp. - 11.51 1.42 0.21 0.19 0.39 1.56 4.61 2.63 1.24 0.93 % Of Sales - 1.10% 0.25% 0.81% 1.10% 0.18% 1.02% 2.36% 3.84% 0.68% 0.31% Miscellaneous Exp. - 10.38 9.75 6.39 4.24 3.19 1.68 2.02 8.32 0.48 0.93 % Of Sales - 0.99% 1.69% 24.71% 24.62% 1.50% 1.09% 1.03% 12.14% 0.26% 4.43% EBITDA 450.64 421.44 253.16 -7.37 -12.81 26.43 33.77 2.80 -24.54 16.74 28.59 EBITDA Margin 37.45% 40.16% 43.99% -28.50% -74.39% 12.40% 21.99% 1.43% -35.79% 9.13% 9.66% Other Income 12.06 17.21 1.97 0.96 3.01 4.59 4.31 10.90 17.29 10.99 77.01 Interest 16.07 16.23 19.76 4.91 3.90 3.07 9.10 6.25 6.15 8.70 5.11 Depreciation 72.79 61.57 40.90 36.02 15.34 15.33 15.36 15.47 15.49 14.24 15.15 PBT 372.49 360.85 194.47 -47.34 -29.04 12.62 13.62 -8.02 -28.89 4.79 85.34 Tax 58.89 56.49 39.73 -31.72 -7.85 4.17 19.86 -19.39 0.05 0.01 0.12 Tax Rate 15.81% 15.71% 20.43% 20.78% 24.89% 30.13% 28.68% 126.90% -0.17% 0.21% 0.15% PAT 313.60 303.01 154.74 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 PAT before Minority Interest 313.60 303.01 154.74 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 26.06% 28.87% 26.89% -467.75% -137.57% 4.54% 32.15% 2.10% -42.23% 2.61% 26.59% PAT Growth 57.60% 95.82% - - - -80.42% 1,101.70% - - -93.93% EPS 7.22 6.98 3.56 -2.79 -0.55 0.22 1.14 0.09 -0.67 0.11 1.81

Description TTM Mar 26 Mar 25
Net Sales - 1,049.44 575.46 Net Sales Growth - 82.37% Cost Of Goods Sold - 411.88 177.47 Gross Profit - 637.56 397.99 GP Margin - 60.75% 69.16% Total Expenditure - 628.01 322.30 Power & Fuel Cost - 28.91 18.89 % Of Sales - 2.75% 3.28% Employee Cost - 36.22 17.46 % Of Sales - 3.45% 3.03% Manufacturing Exp. - 105.37 88.58 % Of Sales - 10.04% 15.39% General & Admin Exp. - 23.74 8.73 % Of Sales - 2.26% 1.52% Selling & Distn. Exp. - 11.51 1.42 % Of Sales - 1.10% 0.25% Miscellaneous Exp. - 10.38 9.75 % Of Sales - 0.99% 1.69% EBITDA - 421.43 253.16 EBITDA Margin - 40.16% 43.99% Other Income - 17.21 1.97 Interest - 16.23 19.76 Depreciation - 61.57 40.90 PBT - 360.84 194.47 Tax - 56.49 39.73 Tax Rate - 15.71% 20.43% PAT - 303.00 154.74 PAT before Minority Interest - 303.00 154.74 Minority Interest - 0.00 0.00 PAT Margin - 28.87% 26.89% PAT Growth - 95.81% EPS - 6.98 3.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 630.71 278.05 107.72 191.28 191.59 173.92 124.38 123.88 100.61 58.03 Share Capital 43.42 42.21 42.21 38.80 36.64 31.14 30.59 29.03 26.68 21.97 Total Reserves 587.29 219.81 65.51 152.48 154.95 142.78 93.78 94.85 73.94 36.05 Non-Current Liabilities 147.36 150.57 149.12 18.01 31.37 38.15 78.92 92.77 167.74 92.15 Secured Loans 85.35 123.04 151.93 0.00 4.46 12.72 39.81 35.26 37.18 48.99 Unsecured Loans 0.00 0.00 10.53 0.00 0.00 0.00 0.00 0.00 18.67 1.91 Long Term Provisions 2.41 2.49 2.19 1.75 1.75 1.91 1.68 1.39 0.00 0.00 Current Liabilities 152.28 85.86 80.45 57.85 63.02 72.22 107.55 135.18 101.02 166.92 Trade Payables 71.43 32.12 49.04 21.97 23.13 39.67 55.71 81.03 61.46 38.56 Other Current Liabilities 70.73 45.74 9.92 6.25 18.22 18.04 22.31 12.27 11.92 90.29 Short Term Borrowings 0.00 0.00 21.07 27.11 20.53 13.40 28.37 40.71 24.84 33.27 Short Term Provisions 10.12 8.00 0.42 2.53 1.13 1.11 1.17 1.17 2.80 4.80 Total Liabilities 930.35 514.48 337.29 267.14 285.98 284.29 310.85 351.83 369.37 317.10 Net Block 458.72 284.91 269.85 210.13 224.98 239.34 254.24 286.92 304.04 282.79 Gross Block 640.25 409.39 354.32 309.74 310.39 309.50 309.28 326.49 328.21 294.30 Accumulated Depreciation 181.53 124.48 84.46 99.61 85.41 70.16 55.04 39.57 24.17 11.50 Non Current Assets 480.24 350.31 306.15 249.45 228.48 242.77 257.52 291.10 317.49 295.13 Capital Work in Progress 0.06 17.06 30.12 5.61 0.00 0.00 0.00 0.91 0.00 0.00 Non Current Investment 0.15 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 20.93 43.34 6.17 33.71 3.50 3.43 3.28 3.27 13.45 12.34 Other Non Current Assets 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 450.11 164.17 31.14 17.69 57.49 41.52 53.33 60.73 51.88 21.96 Current Investments 52.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 159.86 34.27 19.30 13.61 22.42 17.75 12.04 33.90 18.17 4.23 Sundry Debtors 93.04 4.56 0.76 1.73 27.09 19.87 17.75 9.66 21.34 1.30 Cash & Bank 100.09 86.92 0.93 0.09 3.77 1.66 0.52 0.08 0.07 3.21 Other Current Assets 44.89 1.19 0.69 1.15 4.21 2.25 23.02 17.09 12.29 13.22 Short Term Loans & Adv. 42.18 37.23 9.46 1.12 2.66 1.90 17.06 17.02 12.24 11.25 Net Current Assets 297.83 78.31 -49.31 -40.16 -5.53 -30.69 -54.22 -74.45 -49.14 -144.96 Total Assets 930.35 514.48 337.29 267.14 285.97 284.29 310.85 351.83 369.37 317.09

Description Mar 26 Mar 25
Shareholder's Funds 630.70 278.05 Share Capital 43.42 42.21 Total Reserves 587.28 219.81 Non-Current Liabilities 147.36 150.57 Secured Loans 85.35 123.04 Unsecured Loans 0.00 0.00 Long Term Provisions 2.41 2.49 Current Liabilities 152.96 85.86 Trade Payables 71.43 32.12 Other Current Liabilities 71.41 45.74 Short Term Borrowings 0.00 0.00 Short Term Provisions 10.12 8.00 Total Liabilities 931.02 514.48 Net Block 458.72 284.91 Gross Block 640.25 409.39 Accumulated Depreciation 181.53 124.48 Non Current Assets 480.87 350.31 Capital Work in Progress 0.84 17.06 Non Current Investment 0.00 5.00 Long Term Loans & Adv. 20.93 43.34 Other Non Current Assets 0.38 0.00 Current Assets 450.15 164.17 Current Investments 52.23 0.00 Inventories 159.86 34.27 Sundry Debtors 93.04 4.56 Cash & Bank 100.21 86.92 Other Current Assets 44.81 1.19 Short Term Loans & Adv. 42.10 37.23 Net Current Assets 297.19 78.31 Total Assets 931.02 514.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 254.70 167.26 34.90 -8.41 -2.96 36.17 0.68 4.95 10.27 142.05 PBT 359.50 194.47 -47.34 -29.04 13.84 69.25 -15.28 -28.89 4.78 78.86 Adjustment 66.64 59.75 45.97 19.93 15.23 -32.62 22.61 8.27 13.22 32.61 Changes in Working Capital -144.28 -85.47 36.28 0.76 -31.87 -0.41 -7.32 26.17 -4.44 30.67 Cash after chg. in Working capital 281.86 168.75 34.92 -8.34 -2.80 36.22 0.02 5.55 13.57 142.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -27.16 -1.49 -0.02 -0.08 -0.17 -0.05 0.66 -0.59 -3.30 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -233.47 -85.91 -223.42 -5.76 -0.98 -0.28 13.35 5.89 -1.20 28.17 Net Fixed Assets -213.86 -42.01 -69.09 -4.96 -0.89 -0.22 18.12 0.81 -33.91 63.99 Net Investments -47.38 -5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 Others 27.77 -38.90 -154.33 -0.80 -0.09 -0.06 -4.77 5.08 32.71 -35.97 Cash from Financing Activity -2.76 -34.55 189.32 10.49 6.05 -34.76 -13.58 -10.84 -12.04 -167.74 Net Cash Inflow / Outflow 18.47 46.80 0.80 -3.68 2.11 1.14 0.44 0.00 -2.97 2.47 Opening Cash & Equivalents 47.73 0.93 0.09 3.77 1.66 0.52 0.07 0.07 3.04 0.56 Closing Cash & Equivalent 66.20 47.73 0.89 0.09 3.77 1.66 0.52 0.07 0.07 3.04

Description Mar 26 Mar 25
Cash From Operating Activity 255.35 167.26 PBT 359.49 194.47 Adjustment 66.64 59.75 Changes in Working Capital -143.62 -85.47 Cash after chg. in Working capital 282.51 168.75 Interest Paid 0.00 0.00 Tax Paid -27.16 -1.49 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -234.00 -85.91 Net Fixed Assets -213.86 Net Investments -47.38 Others 27.24 Cash from Financing Activity -2.76 -34.55 Net Cash Inflow / Outflow 18.59 46.80 Opening Cash & Equivalents 47.73 0.93 Closing Cash & Equivalent 66.32 47.73

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 14.53 6.21 2.55 49.30 52.29 55.85 40.65 42.68 37.72 26.41 ROA 41.94% 36.33% -40.02% -8.56% 3.39% 16.60% 1.24% -8.03% 1.39% 20.45% ROE 67.88% 83.70% -80.91% -12.37% 5.29% 33.11% 3.31% -25.79% 6.03% 0.00% ROCE 63.74% 59.38% -57.99% -12.39% 7.75% 38.17% -4.49% -11.93% 8.34% 44.73% Fixed Asset Turnover 2.02 1.51 0.08 0.06 0.69 0.50 0.62 0.21 0.59 0.91 Receivable days 16.76 1.69 17.52 305.30 40.19 44.70 25.58 82.52 22.55 45.22 Inventory Days 33.34 16.99 232.29 381.79 34.39 35.40 42.88 138.60 22.30 15.28 Payable days 45.88 83.46 965.32 901.61 78.27 189.24 135.51 244.00 100.89 137.19 Cash Conversion Cycle 4.22 -64.79 -715.50 -214.52 -3.70 -109.14 -67.05 -22.88 -56.04 -76.69 Total Debt/Equity 0.19 0.58 1.70 0.14 0.19 0.20 0.62 0.61 0.80 1.45 Interest Cover 23.15 10.84 -30.12 -7.09 5.51 8.61 -1.45 -3.70 1.55 16.43

Description Mar 26 Mar 25
Book Value (Rs.) 14.53 6.21 ROA 41.92% 30.08% ROE 67.88% 59.06% ROCE 63.74% 49.79% Fixed Asset Turnover 2.02 1.41 Receivable days 16.76 2.89 Inventory Days 33.34 21.74 Payable days 45.88 66.06 Cash Conversion Cycle 4.22 -41.43 Total Debt/Equity 0.19 0.58 Interest Cover 23.15 10.84

Top Investors:

vijay kishanlal kedia

Annual Reports:

News Update:

Websol Energy System - Quarterly Results
11th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback