Nifty

:

24330.95

Sensex

:

77958.52

298.15 (1.24%)
940.73 (1.22%)

Login

Nifty
Sensex

:
:

24330.95
77958.52

298.15 (1.24%)
940.73 (1.22%)

Websol Energy System Ltd.

Electronics - Components

Rating :

69/99

BSE: 517498 | NSE: WEBELSOLAR

Watchlist

NSE BSE

119.86

06-May-2026

Open
High
Low
Previous Close

125
125
117.1
121.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7123477
862395912.09
157.3
50.4

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,203.45
17.17
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,221.33
N/A
8.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.48
30.23
222.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

40.08
49.61
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
25.66
-

P:E (Median)

8 Years
5 Years
3 Years

-
2.31
-

P:BV (Average)

8 Years
5 Years
3 Years

8.16
10.00
15.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-42.19
-70.17
-120.47

Earnings Forecasts:

(Updated: 02-05-2026)

Description 2024 2025 2026 2027
Adj EPS 3.67 5.83 9.24
P/E Ratio 32.66 20.56 12.97
Revenue 575.46 1028 2075.2
EBITDA 252.67 459.9 915
Net Income 154.74 250.2 396.7
ROA 35.69
P/B Ratio 18.19
ROE 80.22 57.8 58.1
FCFF 105.12
FCFF Yield 2.05
Net Debt 66.46
BVPS 6.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 401.45 172.99 132.07% 261.02 147.31 77.19% 168.22 143.55 17.19% 218.75 111.60 96.01%
Expenses 255.13 94.51 169.95% 154.57 79.79 93.72% 95.93 80.89 18.59% 115.27 67.63 70.44%
EBITDA 146.32 78.48 86.44% 106.45 67.52 57.66% 72.29 62.66 15.37% 103.48 43.97 135.34%
EBIDTM 36.45% 45.37% 40.78% 45.84% 42.97% 43.65% 47.31% 39.40%
Other Income 2.93 1.06 176.42% 1.47 0.39 276.92% 3.28 0.29 1,031.03% 2.18 0.23 847.83%
Interest 3.50 3.79 -7.65% 3.67 5.05 -27.33% 4.73 5.78 -18.17% 4.09 4.65 -12.04%
Depreciation 23.84 9.86 141.78% 16.14 14.74 9.50% 10.99 8.56 28.39% 10.61 7.74 37.08%
PBT 124.67 65.89 89.21% 84.00 48.12 74.56% 59.85 48.61 23.12% 90.96 31.81 185.95%
Tax 0.16 17.62 -99.09% 19.02 6.56 189.94% 13.53 6.63 104.07% 23.78 8.93 166.29%
PAT 124.51 48.27 157.94% 64.98 41.56 56.35% 46.32 41.98 10.34% 67.18 22.88 193.62%
PATM 31.02% 27.90% 24.89% 28.21% 27.54% 29.24% 30.71% 20.50%
EPS 2.87 1.11 158.56% 1.50 0.96 56.25% 1.07 0.97 10.31% 1.55 0.53 192.45%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 401.45 172.99 132.07% 261.02 147.31 77.19% 0.00 0.00 0 0.00 0.00 0
Expenses 255.14 94.51 169.96% 154.57 79.79 93.72% 0.00 0.00 0 0.00 0.00 0
EBITDA 146.31 78.48 86.43% 106.45 67.52 57.66% 0.00 0.00 0 0.00 0.00 0
EBIDTM 36.45% 45.37% 40.78% 45.84% 0.00% 0.00% 0.00% 0.00%
Other Income 2.93 1.06 176.42% 1.47 0.39 276.92% 0.00 0.00 0 0.00 0.00 0
Interest 3.50 3.79 -7.65% 3.67 5.05 -27.33% 0.00 0.00 0 0.00 0.00 0
Depreciation 23.84 9.86 141.78% 16.14 14.74 9.50% 0.00 0.00 0 0.00 0.00 0
PBT 124.66 65.89 89.19% 84.00 48.12 74.56% 0.00 0.00 0 0.00 0.00 0
Tax 0.16 17.62 -99.09% 19.02 6.56 189.94% 0.00 0.00 0 0.00 0.00 0
PAT 124.50 48.27 157.92% 64.98 41.56 56.35% 0.00 0.00 0 0.00 0.00 0
PATM 31.01% 27.90% 24.89% 28.21% 0.00% 0.00% 0.00% 0.00%
EPS 2.87 0.11 2,509.09% 1.54 0.98 57.14% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,049.44 575.46 25.86 17.22 213.22 153.60 195.54 68.56 183.27 296.08 279.70 Net Sales Growth 82.37% 2125.29% 50.17% -91.92% 38.82% -21.45% 185.21% -62.59% -38.10% 5.86% Cost Of Goods Sold 411.88 177.47 13.42 9.13 146.42 91.98 152.45 57.25 130.16 219.60 230.48 Gross Profit 637.56 397.99 12.43 8.10 66.80 61.62 43.09 11.30 53.11 76.47 49.22 GP Margin 60.75% 69.16% 48.07% 47.04% 31.33% 40.12% 22.04% 16.48% 28.98% 25.83% 17.60% Total Expenditure 620.90 322.30 33.23 30.03 186.79 119.83 192.74 93.10 166.53 267.49 271.00 Power & Fuel Cost - 18.89 1.76 1.80 10.86 10.36 10.29 7.59 11.34 10.88 10.99 % Of Sales - 3.28% 6.81% 10.45% 5.09% 6.74% 5.26% 11.07% 6.19% 3.67% 3.93% Employee Cost - 17.46 2.19 6.79 10.44 9.02 9.45 9.46 8.77 7.31 6.94 % Of Sales - 3.03% 8.47% 39.43% 4.90% 5.87% 4.83% 13.80% 4.79% 2.47% 2.48% Manufacturing Exp. - 88.59 6.73 4.18 12.56 2.66 7.17 3.91 9.99 13.37 14.45 % Of Sales - 15.39% 26.02% 24.27% 5.89% 1.73% 3.67% 5.70% 5.45% 4.52% 5.17% General & Admin Exp. - 8.83 2.52 3.70 2.93 2.58 6.75 3.92 4.55 2.29 1.88 % Of Sales - 1.53% 9.74% 21.49% 1.37% 1.68% 3.45% 5.72% 2.48% 0.77% 0.67% Selling & Distn. Exp. - 1.42 0.21 0.19 0.39 1.56 4.61 2.63 1.24 0.93 0.94 % Of Sales - 0.25% 0.81% 1.10% 0.18% 1.02% 2.36% 3.84% 0.68% 0.31% 0.34% Miscellaneous Exp. - 9.64 6.39 4.24 3.19 1.68 2.02 8.32 0.48 13.11 0.94 % Of Sales - 1.68% 24.71% 24.62% 1.50% 1.09% 1.03% 12.14% 0.26% 4.43% 1.90% EBITDA 428.54 253.16 -7.37 -12.81 26.43 33.77 2.80 -24.54 16.74 28.59 8.70 EBITDA Margin 40.84% 43.99% -28.50% -74.39% 12.40% 21.99% 1.43% -35.79% 9.13% 9.66% 3.11% Other Income 9.86 1.97 0.96 3.01 4.59 4.31 10.90 17.29 10.99 77.01 0.77 Interest 15.99 19.76 4.91 3.90 3.07 9.10 6.25 6.15 8.70 5.11 1.43 Depreciation 61.58 40.90 36.02 15.34 15.33 15.36 15.47 15.49 14.24 15.15 14.52 PBT 359.48 194.47 -47.34 -29.04 12.62 13.62 -8.02 -28.89 4.79 85.34 -6.47 Tax 56.49 39.73 -31.72 -7.85 4.17 19.86 -19.39 0.05 0.01 0.12 1.21 Tax Rate 15.71% 20.43% 20.78% 24.89% 30.13% 28.68% 126.90% -0.17% 0.21% 0.15% -13.99% PAT 302.99 154.74 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 -9.87 PAT before Minority Interest 302.99 154.74 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 -9.87 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 28.87% 26.89% -467.75% -137.57% 4.54% 32.15% 2.10% -42.23% 2.61% 26.59% -3.53% PAT Growth 95.87% - - - -80.42% 1,101.70% - - -93.93% - EPS 6.98 3.56 -2.79 -0.55 0.22 1.14 0.09 -0.67 0.11 1.81 -0.23

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 278.05 107.72 191.28 191.59 173.92 124.38 123.88 100.61 58.03 -204.87 Share Capital 42.21 42.21 38.80 36.64 31.14 30.59 29.03 26.68 21.97 21.97 Total Reserves 219.81 65.51 152.48 154.95 142.78 93.78 94.85 73.94 36.05 -226.84 Non-Current Liabilities 150.57 149.12 18.01 31.37 38.15 78.92 92.77 167.74 92.15 271.52 Secured Loans 123.04 151.93 0.00 4.46 12.72 39.81 35.26 37.18 48.99 248.27 Unsecured Loans 0.00 10.53 0.00 0.00 0.00 0.00 0.00 18.67 1.91 3.52 Long Term Provisions 2.49 2.19 1.75 1.75 1.91 1.68 1.39 0.00 0.00 0.00 Current Liabilities 85.93 80.45 57.85 63.02 72.22 107.55 135.18 101.02 166.92 386.34 Trade Payables 32.12 49.04 21.97 23.13 39.67 55.71 81.03 61.46 38.56 157.94 Other Current Liabilities 45.75 9.92 6.25 18.22 18.04 22.31 12.27 11.92 90.29 126.12 Short Term Borrowings 0.00 21.07 27.11 20.53 13.40 28.37 40.71 24.84 33.27 100.42 Short Term Provisions 8.07 0.42 2.53 1.13 1.11 1.17 1.17 2.80 4.80 1.87 Total Liabilities 514.55 337.29 267.14 285.98 284.29 310.85 351.83 369.37 317.10 452.99 Net Block 284.91 269.85 210.13 224.98 239.34 254.24 286.92 304.04 282.79 266.00 Gross Block 409.39 354.32 309.74 310.39 309.50 309.28 326.49 328.21 294.30 358.29 Accumulated Depreciation 124.48 84.46 99.61 85.41 70.16 55.04 39.57 24.17 11.50 92.30 Non Current Assets 350.32 306.15 249.45 228.48 242.77 257.52 291.10 317.49 295.13 336.31 Capital Work in Progress 17.06 30.12 5.61 0.00 0.00 0.00 0.91 0.00 0.00 0.00 Non Current Investment 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 Long Term Loans & Adv. 43.34 6.17 33.71 3.50 3.43 3.28 3.27 13.45 12.34 70.16 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 164.23 31.14 17.69 57.49 41.52 53.33 60.73 51.88 21.96 116.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 34.27 19.30 13.61 22.42 17.75 12.04 33.90 18.17 4.23 20.56 Sundry Debtors 4.56 0.76 1.73 27.09 19.87 17.75 9.66 21.34 1.30 72.07 Cash & Bank 86.92 0.93 0.09 3.77 1.66 0.52 0.08 0.07 3.21 0.70 Other Current Assets 38.49 0.69 1.15 1.55 2.25 23.02 17.09 12.29 13.22 23.35 Short Term Loans & Adv. 37.30 9.46 1.12 2.66 1.90 17.06 17.02 12.24 11.25 23.32 Net Current Assets 78.30 -49.31 -40.16 -5.53 -30.69 -54.22 -74.45 -49.14 -144.96 -269.66 Total Assets 514.55 337.29 267.14 285.97 284.29 310.85 351.83 369.37 317.09 452.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 167.26 34.90 -8.41 -2.96 36.17 0.68 4.95 10.27 142.05 29.84 PBT 194.47 -47.34 -29.04 13.84 69.25 -15.28 -28.89 4.78 78.86 -8.66 Adjustment 59.75 45.97 19.93 15.23 -32.62 22.61 8.27 13.22 32.61 15.65 Changes in Working Capital -85.47 36.28 0.76 -31.87 -0.41 -7.32 26.17 -4.44 30.67 25.18 Cash after chg. in Working capital 168.76 34.92 -8.34 -2.80 36.22 0.02 5.55 13.57 142.14 32.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.13 Tax Paid -1.49 -0.02 -0.08 -0.17 -0.05 0.66 -0.59 -3.30 -0.09 -1.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -85.91 -223.42 -5.76 -0.98 -0.28 13.35 5.89 -1.20 28.17 -0.32 Net Fixed Assets -42.01 -69.09 -4.96 -0.89 -0.22 18.12 0.81 -33.91 63.99 -0.32 Net Investments -5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.00 Others -38.90 -154.33 -0.80 -0.09 -0.06 -4.77 5.08 32.71 -35.97 0.00 Cash from Financing Activity -34.55 189.32 10.49 6.05 -34.76 -13.58 -10.84 -12.04 -167.74 -30.16 Net Cash Inflow / Outflow 46.80 0.80 -3.68 2.11 1.14 0.44 0.00 -2.97 2.47 -0.65 Opening Cash & Equivalents 0.93 0.09 3.77 1.66 0.52 0.07 0.07 3.04 0.56 1.35 Closing Cash & Equivalent 47.73 0.89 0.09 3.77 1.66 0.52 0.07 0.07 3.04 0.70

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 6.21 2.55 49.30 52.29 55.85 40.65 42.68 37.72 26.41 -101.97 ROA 36.33% -40.02% -8.56% 3.39% 16.60% 1.24% -8.03% 1.39% 20.45% -1.90% ROE 83.70% -80.91% -12.37% 5.29% 33.11% 3.31% -25.79% 6.03% 0.00% 0.00% ROCE 59.38% -57.99% -12.39% 7.75% 38.17% -4.49% -11.93% 8.34% 44.73% -2.85% Fixed Asset Turnover 1.51 0.08 0.06 0.69 0.50 0.62 0.21 0.59 0.91 0.78 Receivable days 1.69 17.52 305.30 40.19 44.70 25.58 82.52 22.55 45.22 150.00 Inventory Days 16.99 232.29 381.79 34.39 35.40 42.88 138.60 22.30 15.28 48.03 Payable days 83.46 965.32 901.61 78.27 189.24 135.51 244.00 100.89 137.19 264.42 Cash Conversion Cycle -64.79 -715.50 -214.52 -3.70 -109.14 -67.05 -22.88 -56.04 -76.69 -66.39 Total Debt/Equity 0.58 1.70 0.14 0.19 0.20 0.62 0.61 0.80 1.45 -2.04 Interest Cover 10.84 -30.12 -7.09 5.51 8.61 -1.45 -3.70 1.55 16.43 -5.07

Top Investors:

vijay kishanlal kedia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback