Nifty

:

25239.10

Sensex

:

82380.69

169.90 (0.68%)
594.95 (0.73%)

Login

Nifty
Sensex

:
:

25239.10
82380.69

169.90 (0.68%)
594.95 (0.73%)

Websol Energy System Ltd.

Electronics - Components

Rating :

70/99

BSE: 517498 | NSE: WEBELSOLAR

Watchlist

NSE BSE

1275.30

16-Sep-2025

Open
High
Low
Previous Close

1290.2
1299.9
1270
1289.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

155482
198965706.7
1865
803.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,384.05
27.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,449.35
N/A
16.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.48
30.23
222.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

40.08
49.61
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
25.66
-

P:E (Median)

8 Years
5 Years
3 Years

-
2.03
-

P:BV (Average)

8 Years
5 Years
3 Years

7.96
8.83
13.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-42.89
-70.18
-124.61

Earnings Forecasts:

(Updated: 16-09-2025)

Description 2024 2025 2026 2027
Adj EPS 36.66 61.3 95.2
P/E Ratio 34.79 20.80 13.40
Revenue 575.46 1132.1 2198.5
EBITDA 252.67 463.5 782.8
Net Income 154.74 262.9 408.4
ROA 35.69
P/B Ratio 19.36
ROE 80.22 60.7 58.7
FCFF 105.12
FCFF Yield 1.9
Net Debt 66.46
BVPS 65.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 218.75 111.60 96.01% 172.99 24.87 595.58% 147.31 0.51 28,784.31% 143.55 0.30 47,750.00%
Expenses 115.27 67.63 70.44% 94.51 28.03 237.17% 79.80 2.70 2,855.56% 80.89 1.13 7,058.41%
EBITDA 103.48 43.97 135.34% 78.48 -3.16 - 67.51 -2.19 - 62.66 -0.83 -
EBIDTM 47.31% 39.40% 45.37% -12.71% 45.83% -429.41% 43.65% -276.67%
Other Income 2.18 0.23 847.83% 1.06 0.82 29.27% 0.39 0.02 1,850.00% 0.29 0.00 0
Interest 4.09 4.65 -12.04% 3.79 4.65 -18.49% 5.05 0.44 1,047.73% 5.78 0.57 914.04%
Depreciation 10.61 7.74 37.08% 9.86 24.45 -59.67% 14.74 3.89 278.92% 8.56 3.88 120.62%
PBT 90.96 31.81 185.95% 65.89 -36.24 - 48.11 -107.05 - 48.61 -5.28 -
Tax 23.78 8.93 166.29% 17.62 22.33 -21.09% 6.55 -52.41 - 6.63 -1.33 -
PAT 67.18 22.88 193.62% 48.27 -58.57 - 41.56 -54.64 - 41.98 -3.95 -
PATM 30.71% 20.50% 27.90% -235.50% 28.21% -10,713.73% 29.24% -1,316.67%
EPS 15.92 5.42 193.73% 11.44 -13.88 - 9.85 -12.95 - 9.95 -0.94 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 682.60 575.46 25.86 17.22 213.22 153.60 195.54 68.56 183.27 296.08 279.70 Net Sales Growth 397.23% 2125.29% 50.17% -91.92% 38.82% -21.45% 185.21% -62.59% -38.10% 5.86% Cost Of Goods Sold 199.89 177.47 13.42 9.13 146.42 91.98 152.45 57.25 130.16 218.72 227.96 Gross Profit 482.71 397.99 12.43 8.10 66.80 61.62 43.09 11.30 53.11 77.36 51.74 GP Margin 70.72% 69.16% 48.07% 47.04% 31.33% 40.12% 22.04% 16.48% 28.98% 26.13% 18.50% Total Expenditure 370.47 322.30 33.23 30.03 186.79 119.83 192.74 93.10 166.53 267.49 271.00 Power & Fuel Cost - 18.89 1.76 1.80 10.86 10.36 10.29 7.59 11.34 10.88 10.99 % Of Sales - 3.28% 6.81% 10.45% 5.09% 6.74% 5.26% 11.07% 6.19% 3.67% 3.93% Employee Cost - 17.46 2.19 6.79 10.44 9.02 9.45 9.46 8.77 7.31 6.94 % Of Sales - 3.03% 8.47% 39.43% 4.90% 5.87% 4.83% 13.80% 4.79% 2.47% 2.48% Manufacturing Exp. - 88.59 6.73 4.09 12.47 2.60 7.08 3.84 9.73 14.17 16.98 % Of Sales - 15.39% 26.02% 23.75% 5.85% 1.69% 3.62% 5.60% 5.31% 4.79% 6.07% General & Admin Exp. - 8.83 2.52 3.79 3.02 2.64 6.84 3.99 4.82 2.37 1.88 % Of Sales - 1.53% 9.74% 22.01% 1.42% 1.72% 3.50% 5.82% 2.63% 0.80% 0.67% Selling & Distn. Exp. - 1.42 0.21 0.19 0.39 1.56 4.61 2.63 1.24 0.93 0.94 % Of Sales - 0.25% 0.81% 1.10% 0.18% 1.02% 2.36% 3.84% 0.68% 0.31% 0.34% Miscellaneous Exp. - 9.64 6.39 4.24 3.19 1.68 2.02 8.32 0.48 13.11 0.94 % Of Sales - 1.68% 24.71% 24.62% 1.50% 1.09% 1.03% 12.14% 0.26% 4.43% 1.90% EBITDA 312.13 253.16 -7.37 -12.81 26.43 33.77 2.80 -24.54 16.74 28.59 8.70 EBITDA Margin 45.73% 43.99% -28.50% -74.39% 12.40% 21.99% 1.43% -35.79% 9.13% 9.66% 3.11% Other Income 3.92 1.97 0.96 3.01 4.59 4.31 10.90 17.29 10.99 77.01 0.77 Interest 18.71 19.76 4.91 3.90 3.07 9.10 6.25 6.15 8.70 5.11 1.43 Depreciation 43.77 40.90 36.02 15.34 15.33 15.36 15.47 15.49 14.24 15.15 14.52 PBT 253.57 194.47 -47.34 -29.04 12.62 13.62 -8.02 -28.89 4.79 85.34 -6.47 Tax 54.58 39.73 -31.72 -7.85 4.17 19.86 -19.39 0.05 0.01 0.12 1.21 Tax Rate 21.52% 20.43% 20.78% 24.89% 30.13% 28.68% 126.90% -0.17% 0.21% 0.15% -13.99% PAT 198.99 154.74 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 -9.87 PAT before Minority Interest 198.99 154.74 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 -9.87 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 29.15% 26.89% -467.75% -137.57% 4.54% 32.15% 2.10% -42.23% 2.61% 26.59% -3.53% PAT Growth 311.06% - - - -80.42% 1,101.70% - - -93.93% - EPS 47.15 36.67 -28.66 -5.61 2.29 11.70 0.97 -6.86 1.13 18.66 -2.34

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 278.05 107.72 191.28 191.59 173.92 124.38 123.88 100.61 58.03 -204.87 Share Capital 42.21 42.21 38.80 36.64 31.14 30.59 29.03 26.68 21.97 21.97 Total Reserves 219.81 65.51 152.48 154.95 142.78 93.78 94.85 73.94 36.05 -226.84 Non-Current Liabilities 150.57 149.12 18.01 31.37 38.15 78.92 92.77 167.74 92.15 271.52 Secured Loans 123.04 151.93 0.00 4.46 12.72 39.81 35.26 37.18 48.99 248.27 Unsecured Loans 0.00 10.53 0.00 0.00 0.00 0.00 0.00 18.67 1.91 3.52 Long Term Provisions 2.49 2.19 1.75 1.75 1.91 1.68 1.39 0.00 0.00 0.00 Current Liabilities 85.93 80.45 57.85 63.02 72.22 107.55 135.18 101.02 166.92 386.34 Trade Payables 32.12 49.04 21.97 23.13 39.67 55.71 81.03 61.46 38.56 157.94 Other Current Liabilities 45.75 9.92 6.25 18.22 18.04 22.31 12.27 11.92 90.29 126.12 Short Term Borrowings 0.00 21.07 27.11 20.53 13.40 28.37 40.71 24.84 33.27 100.42 Short Term Provisions 8.07 0.42 2.53 1.13 1.11 1.17 1.17 2.80 4.80 1.87 Total Liabilities 514.55 337.29 267.14 285.98 284.29 310.85 351.83 369.37 317.10 452.99 Net Block 284.91 269.85 210.13 224.98 239.34 254.24 286.92 304.04 282.79 266.00 Gross Block 409.39 354.32 309.74 310.39 309.50 309.28 326.49 328.21 294.30 358.29 Accumulated Depreciation 124.48 84.46 99.61 85.41 70.16 55.04 39.57 24.17 11.50 92.30 Non Current Assets 350.32 306.15 249.45 228.48 242.77 257.52 291.10 317.49 295.13 336.31 Capital Work in Progress 17.06 30.12 5.61 0.00 0.00 0.00 0.91 0.00 0.00 0.00 Non Current Investment 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 Long Term Loans & Adv. 43.34 6.17 33.71 3.50 3.43 3.28 3.27 13.45 12.34 70.16 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 164.23 31.14 17.69 57.49 41.52 53.33 60.73 51.88 21.96 116.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 34.27 19.30 13.61 22.42 17.75 12.04 33.90 18.17 4.23 20.56 Sundry Debtors 4.56 0.76 1.73 27.09 19.87 17.75 9.66 21.34 1.30 72.07 Cash & Bank 86.92 0.93 0.09 3.77 1.66 0.52 0.08 0.07 3.21 0.70 Other Current Assets 38.49 0.69 1.15 1.55 2.25 23.01 17.10 12.30 13.22 23.35 Short Term Loans & Adv. 37.30 9.46 1.12 2.66 0.29 15.42 15.21 10.64 11.25 23.32 Net Current Assets 78.30 -49.31 -40.16 -5.53 -30.69 -54.22 -74.45 -49.14 -144.96 -269.66 Total Assets 514.55 337.29 267.14 285.97 284.29 310.85 351.83 369.37 317.09 452.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 167.26 34.90 -8.41 -2.96 36.17 0.68 4.95 10.27 142.05 29.84 PBT 194.47 -47.34 -29.04 13.84 69.25 -15.28 -28.89 4.78 78.86 -8.66 Adjustment 59.75 45.97 19.93 15.23 -32.62 22.61 8.27 13.22 32.61 15.65 Changes in Working Capital -85.47 36.28 0.76 -31.87 -0.41 -7.32 26.17 -4.44 30.67 25.18 Cash after chg. in Working capital 168.76 34.92 -8.34 -2.80 36.22 0.02 5.55 13.57 142.14 32.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.13 Tax Paid -1.49 -0.02 -0.08 -0.17 -0.05 0.66 -0.59 -3.30 -0.09 -1.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -85.91 -223.42 -5.76 -0.98 -0.28 13.35 5.89 -1.20 28.17 -0.32 Net Fixed Assets -42.01 -69.09 -4.96 -0.89 -0.22 18.12 0.81 -33.91 63.99 -0.32 Net Investments -5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.00 Others -38.90 -154.33 -0.80 -0.09 -0.06 -4.77 5.08 32.71 -35.97 0.00 Cash from Financing Activity -34.55 189.32 10.49 6.05 -34.76 -13.58 -10.84 -12.04 -167.74 -30.16 Net Cash Inflow / Outflow 46.80 0.80 -3.68 2.11 1.14 0.44 0.00 -2.97 2.47 -0.65 Opening Cash & Equivalents 0.93 0.09 3.77 1.66 0.52 0.07 0.07 3.04 0.56 1.35 Closing Cash & Equivalent 47.73 0.89 0.09 3.77 1.66 0.52 0.07 0.07 3.04 0.70

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 62.08 25.52 49.30 52.29 55.85 40.65 42.68 37.72 26.41 -101.97 ROA 36.33% -40.02% -8.56% 3.39% 16.60% 1.24% -8.03% 1.39% 20.45% -1.90% ROE 83.70% -80.91% -12.37% 5.29% 33.11% 3.31% -25.79% 6.03% 0.00% 0.00% ROCE 59.38% -57.99% -12.39% 7.75% 38.17% -4.49% -11.93% 8.34% 44.73% -2.85% Fixed Asset Turnover 1.51 0.08 0.06 0.69 0.50 0.62 0.21 0.59 0.91 0.78 Receivable days 1.69 17.52 305.30 40.19 44.70 25.58 82.52 22.55 45.22 150.00 Inventory Days 16.99 232.29 381.79 34.39 35.40 42.88 138.60 22.30 15.28 48.03 Payable days 83.46 965.32 901.61 78.27 189.24 135.51 244.00 100.89 137.19 264.42 Cash Conversion Cycle -64.79 -715.50 -214.52 -3.70 -109.14 -67.05 -22.88 -56.04 -76.69 -66.39 Total Debt/Equity 0.58 1.70 0.14 0.19 0.20 0.62 0.61 0.80 1.45 -2.04 Interest Cover 10.84 -30.12 -7.09 5.51 8.61 -1.45 -3.70 1.55 16.43 -5.07

Top Investors:

shree bhagwan misra

vanguard total international stock index

Annual Reports:

News Update:

Websol Energy System gets nod for capacity expansion with investment of Rs 3,000 crore
2nd Sep 2025, 12:41 PM

The capacity expansion plan builds on the company’s existing capacity (Phase I) of a 600 MW solar cell line and 550 MW solar module line at Falta, West Bengal
Read More
Websol Energy System - Quarterly Results
11th Aug 2025, 14:35 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback