Websol Energy System, 517498, WEBELSOLAR Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,513.63
27.12
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,622.14
N/A
14.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.48
30.23
222.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

40.08
49.61
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
25.66
-

P:E (Median)

8 Years
5 Years
3 Years

-
2.03
-

P:BV (Average)

8 Years
5 Years
3 Years

8.14
9.25
14.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-42.59
-69.93
-124.62

Earnings Forecasts:

(Updated: 01-11-2025)

Description 2024 2025 2026 2027
Adj EPS 36.66 61.3 95.2
P/E Ratio 35.62 21.30 13.72
Revenue 575.46 1132.1 2198.5
EBITDA 252.67 463.5 782.8
Net Income 154.74 262.9 408.4
ROA 35.69
P/B Ratio 19.82
ROE 80.22 60.7 58.7
FCFF 105.12
FCFF Yield 2.02
Net Debt 66.46
BVPS 65.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 168.22 143.55 17.19% 218.75 111.60 96.01% 172.99 24.87 595.58% 147.31 0.51 28,784.31%
Expenses 95.93 80.89 18.59% 115.27 67.63 70.44% 94.51 28.03 237.17% 79.80 2.70 2,855.56%
EBITDA 72.29 62.66 15.37% 103.48 43.97 135.34% 78.48 -3.16 - 67.51 -2.19 -
EBIDTM 42.97% 43.65% 47.31% 39.40% 45.37% -12.71% 45.83% -429.41%
Other Income 3.28 0.29 1,031.03% 2.18 0.23 847.83% 1.06 0.82 29.27% 0.39 0.02 1,850.00%
Interest 4.73 5.78 -18.17% 4.09 4.65 -12.04% 3.79 4.65 -18.49% 5.05 0.44 1,047.73%
Depreciation 10.99 8.56 28.39% 10.61 7.74 37.08% 9.86 24.45 -59.67% 14.74 3.89 278.92%
PBT 59.85 48.61 23.12% 90.96 31.81 185.95% 65.89 -36.24 - 48.11 -107.05 -
Tax 13.53 6.63 104.07% 23.78 8.93 166.29% 17.62 22.33 -21.09% 6.55 -52.41 -
PAT 46.32 41.98 10.34% 67.18 22.88 193.62% 48.27 -58.57 - 41.56 -54.64 -
PATM 27.54% 29.24% 30.71% 20.50% 27.90% -235.50% 28.21% -10,713.73%
EPS 10.98 9.95 10.35% 15.92 5.42 193.73% 11.44 -13.88 - 9.85 -12.95 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 707.27 575.46 25.86 17.22 213.22 153.60 195.54 68.56 183.27 296.08 279.70 Net Sales Growth 152.12% 2125.29% 50.17% -91.92% 38.82% -21.45% 185.21% -62.59% -38.10% 5.86% Cost Of Goods Sold 206.35 177.47 13.42 9.13 146.42 91.98 152.45 57.25 130.16 218.72 227.96 Gross Profit 500.92 397.99 12.43 8.10 66.80 61.62 43.09 11.30 53.11 77.36 51.74 GP Margin 70.82% 69.16% 48.07% 47.04% 31.33% 40.12% 22.04% 16.48% 28.98% 26.13% 18.50% Total Expenditure 385.51 322.30 33.23 30.03 186.79 119.83 192.74 93.10 166.53 267.49 271.00 Power & Fuel Cost - 18.89 1.76 1.80 10.86 10.36 10.29 7.59 11.34 10.88 10.99 % Of Sales - 3.28% 6.81% 10.45% 5.09% 6.74% 5.26% 11.07% 6.19% 3.67% 3.93% Employee Cost - 17.46 2.19 6.79 10.44 9.02 9.45 9.46 8.77 7.31 6.94 % Of Sales - 3.03% 8.47% 39.43% 4.90% 5.87% 4.83% 13.80% 4.79% 2.47% 2.48% Manufacturing Exp. - 88.59 6.73 4.09 12.47 2.60 7.08 3.84 9.73 14.17 16.98 % Of Sales - 15.39% 26.02% 23.75% 5.85% 1.69% 3.62% 5.60% 5.31% 4.79% 6.07% General & Admin Exp. - 8.83 2.52 3.79 3.02 2.64 6.84 3.99 4.82 2.37 1.88 % Of Sales - 1.53% 9.74% 22.01% 1.42% 1.72% 3.50% 5.82% 2.63% 0.80% 0.67% Selling & Distn. Exp. - 1.42 0.21 0.19 0.39 1.56 4.61 2.63 1.24 0.93 0.94 % Of Sales - 0.25% 0.81% 1.10% 0.18% 1.02% 2.36% 3.84% 0.68% 0.31% 0.34% Miscellaneous Exp. - 9.64 6.39 4.24 3.19 1.68 2.02 8.32 0.48 13.11 0.94 % Of Sales - 1.68% 24.71% 24.62% 1.50% 1.09% 1.03% 12.14% 0.26% 4.43% 1.90% EBITDA 321.76 253.16 -7.37 -12.81 26.43 33.77 2.80 -24.54 16.74 28.59 8.70 EBITDA Margin 45.49% 43.99% -28.50% -74.39% 12.40% 21.99% 1.43% -35.79% 9.13% 9.66% 3.11% Other Income 6.91 1.97 0.96 3.01 4.59 4.31 10.90 17.29 10.99 77.01 0.77 Interest 17.66 19.76 4.91 3.90 3.07 9.10 6.25 6.15 8.70 5.11 1.43 Depreciation 46.20 40.90 36.02 15.34 15.33 15.36 15.47 15.49 14.24 15.15 14.52 PBT 264.81 194.47 -47.34 -29.04 12.62 13.62 -8.02 -28.89 4.79 85.34 -6.47 Tax 61.48 39.73 -31.72 -7.85 4.17 19.86 -19.39 0.05 0.01 0.12 1.21 Tax Rate 23.22% 20.43% 20.78% 24.89% 30.13% 28.68% 126.90% -0.17% 0.21% 0.15% -13.99% PAT 203.33 154.74 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 -9.87 PAT before Minority Interest 203.33 154.74 -120.96 -23.69 9.67 49.39 4.11 -28.95 4.78 78.74 -9.87 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 28.75% 26.89% -467.75% -137.57% 4.54% 32.15% 2.10% -42.23% 2.61% 26.59% -3.53% PAT Growth 520.54% - - - -80.42% 1,101.70% - - -93.93% - EPS 48.18 36.67 -28.66 -5.61 2.29 11.70 0.97 -6.86 1.13 18.66 -2.34

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 278.05 107.72 191.28 191.59 173.92 124.38 123.88 100.61 58.03 -204.87 Share Capital 42.21 42.21 38.80 36.64 31.14 30.59 29.03 26.68 21.97 21.97 Total Reserves 219.81 65.51 152.48 154.95 142.78 93.78 94.85 73.94 36.05 -226.84 Non-Current Liabilities 150.57 149.12 18.01 31.37 38.15 78.92 92.77 167.74 92.15 271.52 Secured Loans 123.04 151.93 0.00 4.46 12.72 39.81 35.26 37.18 48.99 248.27 Unsecured Loans 0.00 10.53 0.00 0.00 0.00 0.00 0.00 18.67 1.91 3.52 Long Term Provisions 2.49 2.19 1.75 1.75 1.91 1.68 1.39 0.00 0.00 0.00 Current Liabilities 85.93 80.45 57.85 63.02 72.22 107.55 135.18 101.02 166.92 386.34 Trade Payables 32.12 49.04 21.97 23.13 39.67 55.71 81.03 61.46 38.56 157.94 Other Current Liabilities 45.75 9.92 6.25 18.22 18.04 22.31 12.27 11.92 90.29 126.12 Short Term Borrowings 0.00 21.07 27.11 20.53 13.40 28.37 40.71 24.84 33.27 100.42 Short Term Provisions 8.07 0.42 2.53 1.13 1.11 1.17 1.17 2.80 4.80 1.87 Total Liabilities 514.55 337.29 267.14 285.98 284.29 310.85 351.83 369.37 317.10 452.99 Net Block 284.91 269.85 210.13 224.98 239.34 254.24 286.92 304.04 282.79 266.00 Gross Block 409.39 354.32 309.74 310.39 309.50 309.28 326.49 328.21 294.30 358.29 Accumulated Depreciation 124.48 84.46 99.61 85.41 70.16 55.04 39.57 24.17 11.50 92.30 Non Current Assets 350.32 306.15 249.45 228.48 242.77 257.52 291.10 317.49 295.13 336.31 Capital Work in Progress 17.06 30.12 5.61 0.00 0.00 0.00 0.91 0.00 0.00 0.00 Non Current Investment 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 Long Term Loans & Adv. 43.34 6.17 33.71 3.50 3.43 3.28 3.27 13.45 12.34 70.16 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 164.23 31.14 17.69 57.49 41.52 53.33 60.73 51.88 21.96 116.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 34.27 19.30 13.61 22.42 17.75 12.04 33.90 18.17 4.23 20.56 Sundry Debtors 4.56 0.76 1.73 27.09 19.87 17.75 9.66 21.34 1.30 72.07 Cash & Bank 86.92 0.93 0.09 3.77 1.66 0.52 0.08 0.07 3.21 0.70 Other Current Assets 38.49 0.69 1.15 1.55 2.25 23.01 17.10 12.30 13.22 23.35 Short Term Loans & Adv. 37.30 9.46 1.12 2.66 0.29 15.42 15.21 10.64 11.25 23.32 Net Current Assets 78.30 -49.31 -40.16 -5.53 -30.69 -54.22 -74.45 -49.14 -144.96 -269.66 Total Assets 514.55 337.29 267.14 285.97 284.29 310.85 351.83 369.37 317.09 452.99

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 167.26 34.90 -8.41 -2.96 36.17 0.68 4.95 10.27 142.05 29.84 PBT 194.47 -47.34 -29.04 13.84 69.25 -15.28 -28.89 4.78 78.86 -8.66 Adjustment 59.75 45.97 19.93 15.23 -32.62 22.61 8.27 13.22 32.61 15.65 Changes in Working Capital -85.47 36.28 0.76 -31.87 -0.41 -7.32 26.17 -4.44 30.67 25.18 Cash after chg. in Working capital 168.76 34.92 -8.34 -2.80 36.22 0.02 5.55 13.57 142.14 32.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.13 Tax Paid -1.49 -0.02 -0.08 -0.17 -0.05 0.66 -0.59 -3.30 -0.09 -1.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -85.91 -223.42 -5.76 -0.98 -0.28 13.35 5.89 -1.20 28.17 -0.32 Net Fixed Assets -42.01 -69.09 -4.96 -0.89 -0.22 18.12 0.81 -33.91 63.99 -0.32 Net Investments -5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.00 Others -38.90 -154.33 -0.80 -0.09 -0.06 -4.77 5.08 32.71 -35.97 0.00 Cash from Financing Activity -34.55 189.32 10.49 6.05 -34.76 -13.58 -10.84 -12.04 -167.74 -30.16 Net Cash Inflow / Outflow 46.80 0.80 -3.68 2.11 1.14 0.44 0.00 -2.97 2.47 -0.65 Opening Cash & Equivalents 0.93 0.09 3.77 1.66 0.52 0.07 0.07 3.04 0.56 1.35 Closing Cash & Equivalent 47.73 0.89 0.09 3.77 1.66 0.52 0.07 0.07 3.04 0.70

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 62.08 25.52 49.30 52.29 55.85 40.65 42.68 37.72 26.41 -101.97 ROA 36.33% -40.02% -8.56% 3.39% 16.60% 1.24% -8.03% 1.39% 20.45% -1.90% ROE 83.70% -80.91% -12.37% 5.29% 33.11% 3.31% -25.79% 6.03% 0.00% 0.00% ROCE 59.38% -57.99% -12.39% 7.75% 38.17% -4.49% -11.93% 8.34% 44.73% -2.85% Fixed Asset Turnover 1.51 0.08 0.06 0.69 0.50 0.62 0.21 0.59 0.91 0.78 Receivable days 1.69 17.52 305.30 40.19 44.70 25.58 82.52 22.55 45.22 150.00 Inventory Days 16.99 232.29 381.79 34.39 35.40 42.88 138.60 22.30 15.28 48.03 Payable days 83.46 965.32 901.61 78.27 189.24 135.51 244.00 100.89 137.19 264.42 Cash Conversion Cycle -64.79 -715.50 -214.52 -3.70 -109.14 -67.05 -22.88 -56.04 -76.69 -66.39 Total Debt/Equity 0.58 1.70 0.14 0.19 0.20 0.62 0.61 0.80 1.45 -2.04 Interest Cover 10.84 -30.12 -7.09 5.51 8.61 -1.45 -3.70 1.55 16.43 -5.07

Top Investors:

amit mishra

shree bhagwan misra

abraham george

vanguard total international stock index

Annual Reports:

News Update:

Websol Energy System - Quarterly Results
4th Nov 2025, 00:00 AM

Read More
Websol Energy System starts additional 600 MW solar cell manufacturing line in West Bengal
29th Sep 2025, 12:12 PM

With this achievement, Websol has doubled its total solar cell capacity to 1.2 GW, along with its existing 550 MW solar module line at the same facility
Read More
Websol Energy System gets nod for capacity expansion with investment of Rs 3,000 crore
2nd Sep 2025, 12:41 PM

The capacity expansion plan builds on the company’s existing capacity (Phase I) of a 600 MW solar cell line and 550 MW solar module line at Falta, West Bengal
Read More

Websol Energy System Ltd.

Electronics - Components

BSE: 517498 | NSE: WEBELSOLAR

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Websol Energy System Ltd.

Electronics - Components

BSE: 517498 | NSE: WEBELSOLAR

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: