Nifty
Sensex
:
:
11796.45
39434.94
96.80 (0.83%)
311.98 (0.80%)

Finance - Others

Rating :
65/99

BSE: 533452 | NSE: WEIZFOREX

372.05
-8.60 (-2.26%)
25-Jun-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  380.70
  •  399.00
  •  365.00
  •  380.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  997
  •  3.71
  •  685.05
  •  365.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 423.58
  • 239.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 473.34
  • 0.26%
  • 4.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.84%
  • 6.92%
  • 13.64%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 4.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.39
  • 17.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.40
  • 5.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.31
  • 16.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.14
  • 16.78
  • 22.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.97
  • 3.83
  • 4.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.09
  • 9.08
  • 11.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 11
Net Sales
-
7,691.80
5,989.82
4,782.32
3,465.99
Net Sales Growth
-
28.41%
25.25%
37.98%
 
Cost Of Goods Sold
-
7,485.94
5,787.76
4,598.87
3,349.67
Gross Profit
-
205.86
202.06
183.45
116.32
GP Margin
-
2.68%
3.37%
3.84%
3.36%
Total Expenditure
-
7,636.52
5,941.77
4,739.52
3,436.96
Power & Fuel Cost
-
1.19
1.21
1.22
0.00
% Of Sales
-
0.02%
0.02%
0.03%
0%
Employee Cost
-
48.62
41.54
36.80
26.75
% Of Sales
-
0.63%
0.69%
0.77%
0.77%
Manufacturing Exp.
-
76.48
75.45
73.58
0.00
% Of Sales
-
0.99%
1.26%
1.54%
0%
General & Admin Exp.
-
16.73
18.31
17.18
60.54
% Of Sales
-
0.22%
0.31%
0.36%
1.75%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
8.74
18.71
13.09
0.00
% Of Sales
-
0.11%
0.31%
0.27%
0%
EBITDA
-
55.28
48.05
42.80
29.03
EBITDA Margin
-
0.72%
0.80%
0.89%
0.84%
Other Income
-
8.08
5.06
9.56
0.00
Interest
-
6.81
10.86
12.57
6.97
Depreciation
-
4.45
4.62
4.77
2.40
PBT
-
52.10
37.64
35.01
19.66
Tax
-
17.96
13.41
13.22
7.04
Tax Rate
-
34.47%
36.68%
37.76%
35.81%
PAT
-
34.14
23.14
21.79
12.63
PAT before Minority Interest
-
34.14
23.14
21.79
12.63
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
0.44%
0.39%
0.46%
0.36%
PAT Growth
-
47.54%
6.20%
72.53%
 
Unadjusted EPS
-
28.44
18.00
12.78
10.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 11
Shareholder's Funds
178.98
125.82
89.89
44.70
Share Capital
11.56
11.56
11.56
11.56
Total Reserves
167.41
114.26
78.33
33.13
Non-Current Liabilities
33.97
29.22
29.71
90.58
Secured Loans
14.10
14.40
18.31
85.02
Unsecured Loans
0.00
0.00
0.00
0.24
Long Term Provisions
1.80
1.95
1.20
0.00
Current Liabilities
187.54
136.44
141.21
80.48
Trade Payables
44.63
57.49
55.58
0.00
Other Current Liabilities
20.15
16.88
15.10
71.51
Short Term Borrowings
100.94
44.74
54.47
0.00
Short Term Provisions
21.82
17.32
16.06
8.97
Total Liabilities
400.49
291.48
260.81
215.76
Net Block
38.59
38.91
39.13
54.14
Gross Block
45.62
43.11
68.64
54.14
Accumulated Depreciation
7.03
4.20
29.51
0.00
Non Current Assets
126.27
92.74
69.47
54.15
Capital Work in Progress
0.23
0.00
0.00
0.00
Non Current Investment
72.84
42.56
17.60
0.01
Long Term Loans & Adv.
14.62
10.28
12.74
0.00
Other Non Current Assets
0.00
0.99
0.00
0.00
Current Assets
274.22
198.75
191.34
161.61
Current Investments
0.00
0.00
0.00
0.00
Inventories
24.25
23.65
14.07
16.65
Sundry Debtors
153.74
96.34
84.88
46.00
Cash & Bank
69.15
36.17
47.52
56.05
Other Current Assets
27.09
3.52
2.97
0.00
Short Term Loans & Adv.
24.54
39.06
41.91
42.92
Net Current Assets
86.68
62.31
50.13
81.13
Total Assets
400.49
291.49
260.81
215.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 11
Cash From Operating Activity
-27.52
23.84
13.84
0.00
PBT
52.10
36.55
35.01
0.00
Adjustment
7.41
13.31
15.02
0.00
Changes in Working Capital
-65.75
-12.82
-17.26
0.00
Cash after chg. in Working capital
-6.24
37.04
32.77
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-21.28
-13.20
-18.93
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
19.20
-8.46
-9.36
0.00
Net Fixed Assets
-3.15
24.58
-6.13
Net Investments
-26.73
-24.92
-25.76
Others
49.08
-8.12
22.53
Cash from Financing Activity
-10.75
-14.19
-28.83
0.00
Net Cash Inflow / Outflow
-19.07
1.20
-24.34
0.00
Opening Cash & Equivalents
-14.98
-16.18
71.86
0.00
Closing Cash & Equivalent
-34.05
-14.98
47.52
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 11
Book Value (Rs.)
154.77
108.80
77.73
38.65
ROA
9.87%
8.38%
9.14%
5.85%
ROE
22.40%
21.46%
32.38%
28.25%
ROCE
24.20%
26.61%
32.00%
20.50%
Fixed Asset Turnover
173.37
107.20
77.90
64.02
Receivable days
5.93
5.52
4.99
4.84
Inventory Days
1.14
1.15
1.17
1.75
Payable days
2.45
3.49
2.15
0.00
Cash Conversion Cycle
4.62
3.18
4.02
6.60
Total Debt/Equity
0.66
0.50
0.86
1.91
Interest Cover
8.65
4.37
3.78
3.82

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.