Nifty
:
25795.15
Sensex
:
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)
Nifty
Sensex
:
:
25795.15
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)

Weizmann Ltd.

Textile

Rating :
54/99

BSE: 523011 | NSE: WEIZMANIND

NSE BSE
110.11
24-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  113.65
  •  113.65
  •  108.03
  •  110.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2575
  •  286640.89
  •  155
  •  100.09

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 173.38
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 182.08
  • 0.45%
  • 2.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.34%
  • 0.30%
  • 15.13%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 16.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.47
  • 3.73
  • -4.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.86
  • 7.00
  • 3.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.17
  • 10.24
  • 9.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.50
  • 22.89
  • 24.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 2.23
  • 2.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.96
  • 12.44
  • 13.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
29.99
20.98
42.95%
36.25
30.64
18.31%
28.58
28.42
0.56%
31.44
30.57
2.85%
Expenses
26.59
18.88
40.84%
31.20
27.25
14.50%
24.39
25.24
-3.37%
27.64
27.01
2.33%
EBITDA
3.40
2.11
61.14%
5.05
3.39
48.97%
4.19
3.18
31.76%
3.79
3.57
6.16%
EBIDTM
11.33%
10.03%
13.93%
11.07%
14.66%
11.20%
12.07%
11.67%
Other Income
0.04
0.06
-33.33%
0.06
0.11
-45.45%
0.09
0.41
-78.05%
0.06
0.03
100.00%
Interest
0.21
0.09
133.33%
0.23
0.14
64.29%
0.39
0.19
105.26%
0.12
0.15
-20.00%
Depreciation
1.08
0.59
83.05%
1.37
0.64
114.06%
0.71
0.65
9.23%
0.70
0.66
6.06%
PBT
2.14
1.48
44.59%
3.51
2.71
29.52%
3.19
2.76
15.58%
3.04
2.79
8.96%
Tax
0.54
0.37
45.95%
1.19
0.32
271.88%
0.82
-0.10
-
0.82
1.02
-19.61%
PAT
1.60
1.10
45.45%
2.32
2.40
-3.33%
2.37
2.86
-17.13%
2.22
1.77
25.42%
PATM
5.35%
5.26%
6.39%
7.82%
8.29%
10.05%
7.06%
5.79%
EPS
0.78
0.53
47.17%
-5.60
1.14
-
1.28
1.54
-16.88%
1.45
1.11
30.63%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
126.26
117.25
122.90
135.14
99.84
97.62
96.35
104.73
86.86
83.88
57.07
Net Sales Growth
14.15%
-4.60%
-9.06%
35.36%
2.27%
1.32%
-8.00%
20.57%
3.55%
46.98%
 
Cost Of Goods Sold
36.56
32.92
40.16
51.22
43.15
37.59
36.02
44.84
49.96
50.34
24.36
Gross Profit
89.70
84.32
82.74
83.92
56.68
60.03
60.33
59.89
36.90
33.53
32.71
GP Margin
71.05%
71.91%
67.32%
62.10%
56.77%
61.49%
62.62%
57.19%
42.48%
39.97%
57.32%
Total Expenditure
109.82
102.10
108.15
122.58
93.90
86.82
87.59
93.74
83.52
79.87
52.13
Power & Fuel Cost
-
21.08
23.15
25.81
16.53
13.28
14.10
13.36
8.77
8.58
8.21
% Of Sales
-
17.98%
18.84%
19.10%
16.56%
13.60%
14.63%
12.76%
10.10%
10.23%
14.39%
Employee Cost
-
10.77
9.24
7.85
8.08
7.31
6.84
6.82
6.31
4.47
2.46
% Of Sales
-
9.19%
7.52%
5.81%
8.09%
7.49%
7.10%
6.51%
7.26%
5.33%
4.31%
Manufacturing Exp.
-
30.50
28.99
29.49
20.47
22.58
19.01
17.36
12.03
12.03
11.88
% Of Sales
-
26.01%
23.59%
21.82%
20.50%
23.13%
19.73%
16.58%
13.85%
14.34%
20.82%
General & Admin Exp.
-
2.31
2.27
2.74
1.35
1.00
1.85
2.64
3.26
1.31
1.60
% Of Sales
-
1.97%
1.85%
2.03%
1.35%
1.02%
1.92%
2.52%
3.75%
1.56%
2.80%
Selling & Distn. Exp.
-
2.98
3.70
4.09
3.08
3.62
6.95
7.03
2.91
1.42
1.11
% Of Sales
-
2.54%
3.01%
3.03%
3.08%
3.71%
7.21%
6.71%
3.35%
1.69%
1.94%
Miscellaneous Exp.
-
1.52
0.64
1.38
1.22
1.45
2.82
1.69
0.27
1.72
1.11
% Of Sales
-
1.30%
0.52%
1.02%
1.22%
1.49%
2.93%
1.61%
0.31%
2.05%
4.38%
EBITDA
16.43
15.15
14.75
12.56
5.94
10.80
8.76
10.99
3.34
4.01
4.94
EBITDA Margin
13.01%
12.92%
12.00%
9.29%
5.95%
11.06%
9.09%
10.49%
3.85%
4.78%
8.66%
Other Income
0.25
0.27
0.56
0.43
2.48
1.19
0.13
1.99
2.91
3.07
0.43
Interest
0.95
0.83
0.65
0.96
0.28
1.29
0.46
0.09
0.12
0.05
0.11
Depreciation
3.86
3.37
2.73
3.18
3.38
3.11
2.41
1.72
1.36
1.17
0.93
PBT
11.88
11.21
11.94
8.87
4.75
7.59
6.02
11.18
4.77
5.86
4.32
Tax
3.37
3.20
2.36
2.74
1.87
2.66
1.70
2.61
1.75
2.43
1.28
Tax Rate
28.37%
28.55%
19.77%
30.89%
39.37%
35.05%
28.24%
23.35%
36.69%
41.47%
29.63%
PAT
8.51
8.01
9.58
6.12
2.88
4.92
4.32
8.57
3.01
3.42
3.04
PAT before Minority Interest
8.51
8.01
9.58
6.12
2.88
4.92
4.32
8.57
3.01
3.42
3.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.74%
6.83%
7.79%
4.53%
2.88%
5.04%
4.48%
8.18%
3.47%
4.08%
5.33%
PAT Growth
4.67%
-16.39%
56.54%
112.50%
-41.46%
13.89%
-49.59%
184.72%
-11.99%
12.50%
 
EPS
5.49
5.17
6.18
3.95
1.86
3.17
2.79
5.53
1.94
2.21
1.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
60.86
72.80
64.73
66.23
74.50
70.34
85.52
118.14
81.83
61.92
Share Capital
15.49
15.86
15.86
15.86
17.27
17.27
17.27
17.27
17.27
17.27
Total Reserves
45.37
56.94
48.87
50.37
57.23
53.06
68.25
100.86
64.56
44.65
Non-Current Liabilities
2.82
1.96
2.27
2.68
2.05
2.48
3.58
6.76
4.09
4.18
Secured Loans
0.84
0.00
0.39
0.51
0.29
0.79
1.40
0.55
0.12
0.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.36
0.27
0.15
0.01
0.04
0.00
0.05
0.10
0.02
0.12
Current Liabilities
27.06
22.44
34.86
40.53
41.16
36.00
28.09
20.42
11.12
8.36
Trade Payables
13.35
11.97
19.64
20.77
20.19
15.92
22.33
15.16
8.43
5.66
Other Current Liabilities
3.48
1.65
2.95
2.32
5.19
2.33
4.87
5.12
0.82
1.21
Short Term Borrowings
8.76
7.32
11.13
17.28
15.56
17.53
0.69
0.00
0.00
0.01
Short Term Provisions
1.47
1.49
1.15
0.16
0.22
0.22
0.19
0.14
1.86
1.48
Total Liabilities
90.74
97.20
101.86
109.44
117.71
108.82
117.19
145.32
97.04
74.46
Net Block
30.96
26.43
27.27
28.22
29.37
23.26
23.54
19.90
17.35
16.64
Gross Block
65.76
60.20
59.23
58.62
56.50
47.84
45.85
42.81
39.28
37.53
Accumulated Depreciation
34.80
33.77
31.96
30.40
27.14
24.58
22.31
22.92
21.93
20.88
Non Current Assets
64.88
74.34
73.50
80.03
80.09
81.42
89.96
91.46
56.94
34.83
Capital Work in Progress
0.40
0.75
0.30
0.00
0.00
1.59
0.01
0.12
0.41
0.30
Non Current Investment
21.76
35.14
35.56
42.71
43.67
46.65
56.54
67.14
28.73
11.77
Long Term Loans & Adv.
9.37
11.09
9.81
8.61
6.49
9.14
7.68
3.83
9.36
6.11
Other Non Current Assets
0.10
0.94
0.56
0.49
0.56
0.79
2.18
0.48
1.09
0.00
Current Assets
25.86
22.86
28.37
29.40
37.62
27.39
27.24
53.86
40.10
39.63
Current Investments
0.01
0.01
0.01
0.01
0.01
0.53
1.04
1.09
0.99
0.00
Inventories
8.53
9.74
8.41
7.78
10.34
7.11
7.38
12.00
5.21
5.75
Sundry Debtors
12.14
8.61
13.82
11.93
18.14
12.65
12.12
5.76
5.88
5.11
Cash & Bank
0.96
1.12
1.59
2.38
1.24
2.00
1.55
1.44
1.15
1.27
Other Current Assets
4.22
0.17
0.34
0.39
7.91
5.10
5.15
33.57
26.87
27.51
Short Term Loans & Adv.
4.05
3.20
4.21
6.91
7.54
4.85
1.06
33.53
26.81
27.36
Net Current Assets
-1.20
0.42
-6.50
-11.13
-3.53
-8.61
-0.85
33.43
28.98
31.27
Total Assets
90.74
97.20
101.87
109.43
117.71
108.81
117.20
145.32
97.04
74.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
13.68
7.42
9.81
9.71
7.92
-1.61
36.24
4.62
0.94
0.16
PBT
11.21
11.94
8.87
4.75
7.59
6.02
11.18
4.77
5.86
4.32
Adjustment
4.05
2.95
3.97
1.28
3.96
2.79
0.10
-1.02
-0.95
-1.01
Changes in Working Capital
1.08
-5.74
-0.28
5.55
-1.54
-8.35
28.84
1.63
-0.37
-1.85
Cash after chg. in Working capital
16.35
9.15
12.56
11.58
10.00
0.46
40.11
5.37
4.54
1.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.67
-1.73
-2.74
-1.87
-2.08
-2.08
-3.87
-0.75
-3.60
-1.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.98
-2.49
-2.12
1.66
-4.02
10.28
-35.68
-4.27
0.09
2.15
Net Fixed Assets
-5.21
-1.42
-0.91
-2.12
-7.07
-3.57
-2.93
-3.24
-1.86
-1.44
Net Investments
1.76
-0.18
0.74
1.07
3.31
10.15
-20.91
-7.74
-2.93
0.58
Others
-2.53
-0.89
-1.95
2.71
-0.26
3.70
-11.84
6.71
4.88
3.01
Cash from Financing Activity
-7.85
-5.38
-8.48
-10.21
-4.32
-8.05
-0.49
-0.73
-0.74
-2.45
Net Cash Inflow / Outflow
-0.15
-0.46
-0.78
1.16
-0.43
0.62
0.08
-0.38
0.30
-0.13
Opening Cash & Equivalents
0.79
1.24
2.03
0.87
1.30
0.68
0.60
0.99
0.69
0.82
Closing Cash & Equivalent
0.63
0.79
1.24
2.03
0.87
1.30
0.68
0.60
0.99
0.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
39.28
45.90
40.82
41.76
43.14
40.72
49.52
68.40
47.38
32.02
ROA
8.52%
9.62%
5.80%
2.54%
4.35%
3.82%
6.53%
2.49%
3.99%
4.07%
ROE
11.99%
13.93%
9.35%
4.09%
6.80%
5.54%
8.42%
3.01%
4.99%
5.65%
ROCE
15.95%
16.05%
12.21%
5.73%
9.85%
7.31%
10.89%
4.87%
8.58%
8.10%
Fixed Asset Turnover
1.86
2.06
2.29
1.73
1.87
2.06
2.36
2.12
2.18
1.55
Receivable days
32.30
33.31
34.76
54.95
57.55
46.91
31.15
24.45
23.91
36.60
Inventory Days
28.44
26.95
21.86
33.12
32.62
27.45
33.78
36.18
23.85
32.18
Payable days
140.34
143.63
143.98
173.17
175.33
81.22
74.60
52.56
32.93
49.54
Cash Conversion Cycle
-79.60
-83.37
-87.35
-85.10
-85.17
-6.87
-9.67
8.07
14.83
19.23
Total Debt/Equity
0.16
0.11
0.18
0.28
0.22
0.27
0.03
0.01
0.00
0.01
Interest Cover
14.46
19.30
10.28
18.13
6.89
14.17
129.46
40.04
119.31
39.16

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Weizmann - Quarterly Results
    12th Aug 2025, 16:15 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.