Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Weizmann Ltd.

Textile

Rating :
58/99

BSE: 523011 | NSE: WEIZMANIND

NSE BSE
123.32
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  126.90
  •  128.70
  •  120.10
  •  125.63
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18975
  •  23.48
  •  161.99
  •  85.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 190.63
  • 21.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 197.23
  • 0.42%
  • 2.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.87%
  • 0.21%
  • 15.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 16.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.13
  • 4.99
  • 7.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.91
  • 10.98
  • 19.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.38
  • 17.27
  • 49.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.53
  • 19.53
  • 23.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.44
  • 1.67
  • 2.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.40
  • 10.09
  • 12.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
30.64
37.68
-18.68%
28.42
29.42
-3.40%
30.57
31.50
-2.95%
33.27
36.53
-8.92%
Expenses
27.25
34.20
-20.32%
25.24
26.66
-5.33%
27.01
28.20
-4.22%
28.66
33.51
-14.47%
EBITDA
3.39
3.48
-2.59%
3.18
2.76
15.22%
3.57
3.31
7.85%
4.61
3.02
52.65%
EBIDTM
11.07%
9.23%
11.20%
9.39%
11.67%
10.50%
13.86%
8.28%
Other Income
0.11
0.06
83.33%
0.41
0.06
583.33%
0.03
0.25
-88.00%
0.02
0.06
-66.67%
Interest
0.14
0.24
-41.67%
0.19
0.22
-13.64%
0.15
0.24
-37.50%
0.17
0.26
-34.62%
Depreciation
0.64
0.78
-17.95%
0.65
0.77
-15.58%
0.66
0.77
-14.29%
0.78
0.85
-8.24%
PBT
2.71
2.52
7.54%
2.76
1.83
50.82%
2.79
2.55
9.41%
3.68
1.96
87.76%
Tax
0.32
1.11
-71.17%
-0.10
0.18
-
1.02
0.61
67.21%
1.13
0.84
34.52%
PAT
2.40
1.41
70.21%
2.86
1.65
73.33%
1.77
1.94
-8.76%
2.55
1.12
127.68%
PATM
7.82%
3.75%
10.05%
5.62%
5.79%
6.15%
7.68%
3.07%
EPS
1.14
0.69
65.22%
1.54
0.98
57.14%
1.11
0.42
164.29%
1.85
0.60
208.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
122.90
135.14
99.84
97.62
96.35
104.73
86.86
83.88
57.07
51.30
Net Sales Growth
-
-9.06%
35.36%
2.27%
1.32%
-8.00%
20.57%
3.55%
46.98%
11.25%
 
Cost Of Goods Sold
-
40.16
51.22
43.15
37.59
36.02
44.84
49.96
50.34
24.36
21.61
Gross Profit
-
82.74
83.92
56.68
60.03
60.33
59.89
36.90
33.53
32.71
29.68
GP Margin
-
67.32%
62.10%
56.77%
61.49%
62.62%
57.19%
42.48%
39.97%
57.32%
57.86%
Total Expenditure
-
108.15
122.58
93.90
86.82
87.59
93.74
83.52
79.87
52.13
48.46
Power & Fuel Cost
-
23.15
25.81
16.53
13.28
14.10
13.36
8.77
8.58
8.21
7.91
% Of Sales
-
18.84%
19.10%
16.56%
13.60%
14.63%
12.76%
10.10%
10.23%
14.39%
15.42%
Employee Cost
-
9.24
7.85
8.08
7.31
6.84
6.82
6.31
4.47
2.46
1.81
% Of Sales
-
7.52%
5.81%
8.09%
7.49%
7.10%
6.51%
7.26%
5.33%
4.31%
3.53%
Manufacturing Exp.
-
28.99
29.49
20.47
22.58
19.01
17.36
12.03
12.03
11.88
12.13
% Of Sales
-
23.59%
21.82%
20.50%
23.13%
19.73%
16.58%
13.85%
14.34%
20.82%
23.65%
General & Admin Exp.
-
2.27
2.74
1.35
1.00
1.85
2.64
3.26
1.31
1.60
1.63
% Of Sales
-
1.85%
2.03%
1.35%
1.02%
1.92%
2.52%
3.75%
1.56%
2.80%
3.18%
Selling & Distn. Exp.
-
3.70
4.09
3.08
3.62
6.95
7.03
2.91
1.42
1.11
1.74
% Of Sales
-
3.01%
3.03%
3.08%
3.71%
7.21%
6.71%
3.35%
1.69%
1.94%
3.39%
Miscellaneous Exp.
-
0.64
1.38
1.22
1.45
2.82
1.69
0.27
1.72
2.50
1.74
% Of Sales
-
0.52%
1.02%
1.22%
1.49%
2.93%
1.61%
0.31%
2.05%
4.38%
3.18%
EBITDA
-
14.75
12.56
5.94
10.80
8.76
10.99
3.34
4.01
4.94
2.84
EBITDA Margin
-
12.00%
9.29%
5.95%
11.06%
9.09%
10.49%
3.85%
4.78%
8.66%
5.54%
Other Income
-
0.56
0.43
2.48
1.19
0.13
1.99
2.91
3.07
0.43
1.69
Interest
-
0.65
0.96
0.28
1.29
0.46
0.09
0.12
0.05
0.11
0.35
Depreciation
-
2.73
3.18
3.38
3.11
2.41
1.72
1.36
1.17
0.93
1.16
PBT
-
11.94
8.87
4.75
7.59
6.02
11.18
4.77
5.86
4.32
3.02
Tax
-
2.36
2.74
1.87
2.66
1.70
2.61
1.75
2.43
1.28
1.52
Tax Rate
-
19.77%
30.89%
39.37%
35.05%
28.24%
23.35%
36.69%
41.47%
29.63%
43.93%
PAT
-
9.58
6.12
2.88
4.92
4.32
8.57
3.01
3.42
3.04
1.93
PAT before Minority Interest
-
9.58
6.12
2.88
4.92
4.32
8.57
3.01
3.42
3.04
1.93
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.79%
4.53%
2.88%
5.04%
4.48%
8.18%
3.47%
4.08%
5.33%
3.76%
PAT Growth
-
56.54%
112.50%
-41.46%
13.89%
-49.59%
184.72%
-11.99%
12.50%
57.51%
 
EPS
-
6.03
3.85
1.81
3.09
2.72
5.39
1.89
2.15
1.91
1.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
72.80
64.73
66.23
74.50
70.34
85.52
118.14
81.83
61.92
59.16
Share Capital
15.86
15.86
15.86
17.27
17.27
17.27
17.27
17.27
17.27
17.27
Total Reserves
56.94
48.87
50.37
57.23
53.06
68.25
100.86
64.56
44.65
41.89
Non-Current Liabilities
1.96
2.27
2.68
2.05
2.48
3.58
6.76
4.09
4.18
4.39
Secured Loans
0.00
0.39
0.51
0.29
0.79
1.40
0.55
0.12
0.04
0.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
Long Term Provisions
0.27
0.15
0.01
0.04
0.00
0.05
0.10
0.02
0.12
0.25
Current Liabilities
22.44
34.86
40.53
41.16
36.00
28.09
20.42
11.12
8.36
11.66
Trade Payables
11.97
19.64
20.77
20.19
15.92
22.33
15.16
8.43
5.66
7.72
Other Current Liabilities
1.65
2.95
2.32
5.19
2.33
4.87
5.12
0.82
1.21
2.08
Short Term Borrowings
7.32
11.13
17.28
15.56
17.53
0.69
0.00
0.00
0.01
0.00
Short Term Provisions
1.49
1.15
0.16
0.22
0.22
0.19
0.14
1.86
1.48
1.87
Total Liabilities
97.20
101.86
109.44
117.71
108.82
117.19
145.32
97.04
74.46
75.21
Net Block
26.43
27.27
28.22
29.37
23.26
23.54
19.90
17.35
16.64
16.16
Gross Block
60.20
59.23
58.62
56.50
47.84
45.85
42.81
39.28
37.53
36.09
Accumulated Depreciation
33.77
31.96
30.40
27.14
24.58
22.31
22.92
21.93
20.88
19.93
Non Current Assets
74.34
73.50
80.03
80.09
81.42
89.96
91.46
56.94
34.83
34.05
Capital Work in Progress
0.75
0.30
0.00
0.00
1.59
0.01
0.12
0.41
0.30
0.30
Non Current Investment
35.14
35.56
42.71
43.67
46.65
56.54
67.14
28.73
11.77
11.51
Long Term Loans & Adv.
11.09
9.81
8.61
6.49
9.14
7.68
3.83
9.36
6.11
6.08
Other Non Current Assets
0.94
0.56
0.49
0.56
0.79
2.18
0.48
1.09
0.00
0.00
Current Assets
22.86
28.37
29.40
37.62
27.39
27.24
53.86
40.10
39.63
41.16
Current Investments
0.01
0.01
0.01
0.01
0.53
1.04
1.09
0.99
0.00
0.00
Inventories
9.74
8.41
7.78
10.34
7.11
7.38
12.00
5.21
5.75
4.32
Sundry Debtors
8.61
13.82
11.93
18.14
12.65
12.12
5.76
5.88
5.11
6.33
Cash & Bank
1.12
1.59
2.38
1.24
2.00
1.55
1.44
1.15
1.27
1.33
Other Current Assets
3.37
0.34
0.39
0.37
5.10
5.15
33.57
26.87
27.51
29.18
Short Term Loans & Adv.
3.20
4.21
6.91
7.54
4.85
1.06
33.53
26.81
27.36
29.02
Net Current Assets
0.42
-6.50
-11.13
-3.53
-8.61
-0.85
33.43
28.98
31.27
29.50
Total Assets
97.20
101.87
109.43
117.71
108.81
117.20
145.32
97.04
74.46
75.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
7.42
9.81
9.71
7.92
-1.61
36.24
4.62
0.94
0.16
11.58
PBT
11.94
8.87
4.75
7.59
6.02
11.18
4.77
5.86
4.32
3.45
Adjustment
2.95
3.97
1.28
3.96
2.79
0.10
-1.02
-0.95
-1.01
-1.22
Changes in Working Capital
-5.74
-0.28
5.55
-1.54
-8.35
28.84
1.63
-0.37
-1.85
9.28
Cash after chg. in Working capital
9.15
12.56
11.58
10.00
0.46
40.11
5.37
4.54
1.46
11.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.73
-2.74
-1.87
-2.08
-2.08
-3.87
-0.75
-3.60
-1.30
0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.49
-2.12
1.66
-4.02
10.28
-35.68
-4.27
0.09
2.15
2.59
Net Fixed Assets
-1.42
-0.91
-2.12
-7.07
-3.57
-2.93
-3.24
-1.86
-1.44
-0.48
Net Investments
-0.18
0.74
1.07
3.31
10.15
-20.91
-7.74
-2.93
0.58
2.34
Others
-0.89
-1.95
2.71
-0.26
3.70
-11.84
6.71
4.88
3.01
0.73
Cash from Financing Activity
-5.38
-8.48
-10.21
-4.32
-8.05
-0.49
-0.73
-0.74
-2.45
-11.99
Net Cash Inflow / Outflow
-0.46
-0.78
1.16
-0.43
0.62
0.08
-0.38
0.30
-0.13
2.19
Opening Cash & Equivalents
1.24
2.03
0.87
1.30
0.68
0.60
0.99
0.69
0.82
-1.37
Closing Cash & Equivalent
0.79
1.24
2.03
0.87
1.30
0.68
0.60
0.99
0.69
0.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
45.90
40.82
41.76
43.14
40.72
49.52
68.40
47.38
32.02
30.37
ROA
9.62%
5.80%
2.54%
4.35%
3.82%
6.53%
2.49%
3.99%
4.07%
2.31%
ROE
13.93%
9.35%
4.09%
6.80%
5.54%
8.42%
3.01%
4.99%
5.65%
3.66%
ROCE
16.05%
12.21%
5.73%
9.85%
7.31%
10.89%
4.87%
8.58%
8.10%
6.53%
Fixed Asset Turnover
2.06
2.29
1.73
1.87
2.06
2.36
2.12
2.18
1.55
1.44
Receivable days
33.31
34.76
54.95
57.55
46.91
31.15
24.45
23.91
36.60
100.54
Inventory Days
26.95
21.86
33.12
32.62
27.45
33.78
36.18
23.85
32.18
57.33
Payable days
143.63
143.98
173.17
175.33
81.22
74.60
52.56
32.93
49.54
63.09
Cash Conversion Cycle
-83.37
-87.35
-85.10
-85.17
-6.87
-9.67
8.07
14.83
19.23
94.78
Total Debt/Equity
0.11
0.18
0.28
0.22
0.27
0.03
0.01
0.00
0.01
0.03
Interest Cover
19.30
10.28
18.13
6.89
14.17
129.46
40.04
119.31
39.16
11.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Weizmann - Quarterly Results
    28th May 2024, 15:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.