Nifty

:

24894.25

Sensex

:

81207.17

57.95 (0.23%)
223.86 (0.28%)

Login

Nifty
Sensex

:
:

24894.25
81207.17

57.95 (0.23%)
223.86 (0.28%)

Wonder Electricals Ltd.

Consumer Durables - Electronics

Rating :

73/99

BSE: 543449 | NSE: WEL

Watchlist

NSE BSE

130.05

03-Oct-2025

Open
High
Low
Previous Close

129
132.24
128.27
128.71

Volume
Traded Value (lacs)
52 Week High
52 Week Low

249923
32602793.42
200
120.95

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,747.46
109.92
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,843.28
0.15%
20.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

20.60
23.97
30.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.71
27.66
17.59

PAT CAGR (%)

10 Years
5 Years
3 Years

27.77
32.83
44.61

P:E (Median)

8 Years
5 Years
3 Years

-
62.85
109.03

P:BV (Average)

8 Years
5 Years
3 Years

-
12.99
16.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
35.62
43.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 154.74 231.36 -33.12% 312.03 259.29 20.34% 221.53 131.16 68.90% 129.58 62.58 107.06%
Expenses 149.64 225.19 -33.55% 294.54 245.66 19.90% 209.94 124.24 68.98% 126.07 61.60 104.66%
EBITDA 5.10 6.18 -17.48% 17.49 13.63 28.32% 11.59 6.93 67.24% 3.51 0.97 261.86%
EBIDTM 3.29% 2.67% 5.61% 5.26% 5.23% 5.28% 2.71% 1.55%
Other Income 0.01 0.00 0 0.04 -0.85 - 0.38 0.04 850.00% 0.01 0.84 -98.81%
Interest 1.91 1.69 13.02% 1.49 1.53 -2.61% 2.28 1.42 60.56% 1.32 0.65 103.08%
Depreciation 1.72 1.54 11.69% 2.18 1.68 29.76% 1.76 1.56 12.82% 1.63 1.34 21.64%
PBT 1.48 2.95 -49.83% 13.86 9.57 44.83% 7.93 3.99 98.75% 0.56 -0.18 -
Tax 0.37 1.16 -68.10% 4.67 3.04 53.62% 2.84 0.99 186.87% 0.05 -0.08 -
PAT 1.11 1.78 -37.64% 9.19 6.53 40.74% 5.10 2.99 70.57% 0.51 -0.10 -
PATM 0.72% 0.77% 2.94% 2.52% 2.30% 2.28% 0.39% -0.16%
EPS 0.08 0.13 -38.46% 0.69 0.49 40.82% 0.38 0.22 72.73% 0.04 -0.01 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 154.74 231.36 -33.12% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 149.64 225.19 -33.55% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 5.10 6.18 -17.48% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 3.29% 2.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 1.91 1.69 13.02% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 1.72 1.54 11.69% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.48 2.95 -49.83% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.37 1.16 -68.10% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.11 1.78 -37.64% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.72% 0.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.08 0.13 -38.46% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 817.88 894.50 569.99 402.52 398.36 305.53 297.27 309.27 293.71 165.63 137.40 Net Sales Growth 19.50% 56.93% 41.61% 1.04% 30.38% 2.78% -3.88% 5.30% 77.33% 20.55% Cost Of Goods Sold 705.07 770.57 490.83 320.89 318.68 245.08 237.73 248.82 237.74 128.68 108.08 Gross Profit 112.81 123.93 79.16 81.62 79.69 60.45 59.54 60.45 55.96 36.95 29.32 GP Margin 13.79% 13.85% 13.89% 20.28% 20.00% 19.79% 20.03% 19.55% 19.05% 22.31% 21.34% Total Expenditure 780.19 855.68 545.35 385.25 380.56 294.08 287.48 297.10 281.99 155.18 131.49 Power & Fuel Cost - 11.56 9.16 5.81 5.77 4.44 4.70 5.07 4.30 0.86 0.73 % Of Sales - 1.29% 1.61% 1.44% 1.45% 1.45% 1.58% 1.64% 1.46% 0.52% 0.53% Employee Cost - 45.04 26.32 16.07 15.23 15.92 13.70 10.25 7.70 4.79 3.27 % Of Sales - 5.04% 4.62% 3.99% 3.82% 5.21% 4.61% 3.31% 2.62% 2.89% 2.38% Manufacturing Exp. - 19.65 12.99 37.69 36.26 25.39 27.43 29.33 27.72 18.62 17.55 % Of Sales - 2.20% 2.28% 9.36% 9.10% 8.31% 9.23% 9.48% 9.44% 11.24% 12.77% General & Admin Exp. - 6.50 4.57 3.55 3.12 2.13 3.53 3.15 2.99 1.95 1.10 % Of Sales - 0.73% 0.80% 0.88% 0.78% 0.70% 1.19% 1.02% 1.02% 1.18% 0.80% Selling & Distn. Exp. - 1.90 1.29 1.05 0.92 0.85 0.24 0.37 1.48 0.21 0.74 % Of Sales - 0.21% 0.23% 0.26% 0.23% 0.28% 0.08% 0.12% 0.50% 0.13% 0.54% Miscellaneous Exp. - 0.45 0.19 0.20 0.59 0.28 0.15 0.11 0.05 0.08 0.74 % Of Sales - 0.05% 0.03% 0.05% 0.15% 0.09% 0.05% 0.04% 0.02% 0.05% 0.01% EBITDA 37.69 38.82 24.64 17.27 17.80 11.45 9.79 12.17 11.72 10.45 5.91 EBITDA Margin 4.61% 4.34% 4.32% 4.29% 4.47% 3.75% 3.29% 3.94% 3.99% 6.31% 4.30% Other Income 0.44 0.43 0.03 0.02 0.09 0.30 0.54 0.26 1.16 0.02 0.01 Interest 7.00 6.84 4.34 2.99 2.77 1.74 1.51 1.73 0.25 1.92 2.40 Depreciation 7.29 7.11 5.80 5.41 5.22 4.23 3.25 2.59 1.98 1.81 1.88 PBT 23.83 25.30 14.52 8.89 9.90 5.78 5.57 8.11 10.64 6.74 1.64 Tax 7.93 6.28 4.37 2.60 2.63 1.18 1.13 1.97 2.67 1.65 0.00 Tax Rate 33.28% 24.82% 30.10% 29.25% 26.57% 20.42% 20.29% 24.29% 25.09% 24.48% 0.00% PAT 15.91 19.02 10.16 6.29 7.28 4.60 4.44 6.14 7.97 5.09 1.64 PAT before Minority Interest 15.91 19.02 10.16 6.29 7.28 4.60 4.44 6.14 7.97 5.09 1.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.95% 2.13% 1.78% 1.56% 1.83% 1.51% 1.49% 1.99% 2.71% 3.07% 1.19% PAT Growth 42.05% 87.20% 61.53% -13.60% 58.26% 3.60% -27.69% -22.96% 56.58% 210.37% EPS 1.19 1.42 0.76 0.47 0.54 0.34 0.33 0.46 0.59 0.38 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 103.17 87.87 59.62 53.54 47.39 42.84 20.01 13.87 5.90 0.81 Share Capital 33.33 33.33 13.40 13.40 8.38 8.38 6.15 2.05 2.05 2.05 Total Reserves 69.85 54.54 46.21 40.14 39.02 34.47 13.86 11.82 3.85 -1.24 Non-Current Liabilities 12.50 6.82 5.93 2.73 2.29 1.47 1.77 2.07 8.28 11.17 Secured Loans 4.72 2.42 2.10 1.39 1.09 1.27 1.67 2.31 8.55 11.41 Unsecured Loans 5.31 4.23 3.34 0.45 0.45 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 294.49 257.48 167.01 168.42 147.65 120.02 108.63 109.64 52.31 40.21 Trade Payables 190.18 186.45 141.26 143.54 134.34 115.28 81.99 73.00 37.60 25.49 Other Current Liabilities 2.36 1.68 1.54 0.73 0.51 0.61 1.19 0.00 0.00 0.00 Short Term Borrowings 83.96 56.19 17.76 18.25 7.58 0.77 20.45 31.07 12.30 13.85 Short Term Provisions 17.98 13.16 6.45 5.89 5.22 3.37 5.00 5.57 2.41 0.87 Total Liabilities 410.16 352.17 232.56 224.69 197.33 164.33 130.41 125.58 66.49 52.19 Net Block 60.75 54.60 33.51 33.69 34.34 23.39 24.92 15.54 13.79 13.31 Gross Block 101.26 88.74 61.85 57.05 52.21 37.29 35.58 23.62 13.79 13.31 Accumulated Depreciation 40.51 34.14 28.34 23.36 17.87 13.91 10.66 8.07 0.00 0.00 Non Current Assets 60.75 54.60 33.51 33.69 34.34 28.11 24.92 15.54 13.81 13.33 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 4.73 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 Current Assets 349.29 297.32 198.67 190.50 162.38 135.59 105.50 110.04 52.69 38.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 58.61 63.25 37.08 32.21 31.39 29.64 19.13 13.94 9.58 10.71 Sundry Debtors 274.19 220.72 156.42 151.66 120.96 88.83 80.46 89.64 41.10 26.88 Cash & Bank 0.41 4.37 0.31 0.19 0.18 8.74 0.24 0.17 0.07 0.57 Other Current Assets 16.08 1.32 1.09 0.51 9.85 8.37 5.67 6.28 1.94 0.69 Short Term Loans & Adv. 13.72 7.65 3.76 5.94 6.87 5.45 3.47 3.57 1.91 0.65 Net Current Assets 54.80 39.84 31.66 22.08 14.72 15.57 -3.13 0.40 0.38 -1.35 Total Assets 410.17 352.17 232.56 224.69 197.35 164.33 130.42 125.59 66.50 52.18

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -21.61 -17.39 2.35 -5.74 -5.97 6.67 22.13 -8.70 8.12 -4.32 PBT 25.30 14.52 8.89 9.90 5.87 5.57 8.11 10.64 6.74 1.64 Adjustment 7.24 5.93 5.54 5.34 4.15 3.25 2.60 1.99 3.73 4.29 Changes in Working Capital -47.65 -35.13 -9.31 -19.55 -14.58 -2.16 11.42 -21.33 -0.64 -10.33 Cash after chg. in Working capital -15.11 -14.68 5.13 -4.30 -4.57 6.67 22.13 -8.70 9.83 -4.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.50 -2.71 -2.77 -1.44 -1.40 0.00 0.00 0.00 -1.72 0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.26 -5.90 -5.23 -4.57 -10.45 -7.07 -11.96 -3.73 -2.30 -1.88 Net Fixed Assets -12.52 -26.89 -4.80 -4.84 -10.19 -6.44 -11.96 -9.83 -0.48 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.74 20.99 -0.43 0.27 -0.26 -0.63 0.00 6.10 -1.82 -1.88 Cash from Financing Activity 30.90 27.24 3.01 10.32 7.85 8.91 -10.09 12.53 -6.33 6.69 Net Cash Inflow / Outflow -3.96 3.94 0.13 0.01 -8.57 8.50 0.07 0.10 -0.50 0.49 Opening Cash & Equivalents 4.37 0.43 0.19 0.18 8.74 0.24 0.17 0.07 0.57 0.07 Closing Cash & Equivalent 0.41 4.37 0.31 0.19 0.18 8.74 0.24 0.17 0.07 0.57

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 6.20 5.05 4.42 39.58 34.90 31.50 32.53 67.63 28.78 3.95 ROA 4.99% 3.47% 2.75% 3.45% 2.54% 3.01% 4.80% 8.30% 8.58% 3.44% ROE 25.22% 16.00% 11.20% 14.58% 10.34% 14.28% 36.24% 80.66% 151.74% 0.00% ROCE 18.31% 16.04% 15.11% 19.49% 14.90% 16.10% 21.72% 29.43% 32.77% 19.51% Fixed Asset Turnover 9.42 7.57 6.77 7.29 6.83 8.16 10.55 15.72 12.22 10.32 Receivable days 100.97 120.75 139.68 124.89 125.31 103.93 99.38 81.13 74.91 58.68 Inventory Days 24.86 32.13 31.42 29.14 36.46 29.94 19.32 14.60 22.36 29.59 Payable days 89.20 121.85 161.97 159.14 185.88 151.44 93.97 71.33 74.16 72.51 Cash Conversion Cycle 36.64 31.03 9.12 -5.11 -24.11 -17.56 24.74 24.40 23.11 15.75 Total Debt/Equity 0.93 0.73 0.41 0.39 0.20 0.06 1.16 2.41 3.53 31.20 Interest Cover 4.70 4.35 3.98 4.57 4.32 4.69 5.70 43.54 4.51 1.69

Top Investors:

bhaijee broking & investments private limited

unico global opportunities fund limited

satish kumar gupta

Annual Reports:

News Update:

Wonder Electricals - Quarterly Results
12th Aug 2025, 12:54 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback