Shareholder's Funds 
9,155.56
7,462.72
5,616.29
4,732.05
4,428.32
4,082.75
3,215.24
2,797.64
2,854.03
2,809.44
Share Capital
131.90
131.17
130.83
130.77
130.48
130.44
130.44
132.61
132.61
132.61
Total Reserves
9,018.79
7,295.99
5,465.19
4,588.09
4,287.76
3,939.40
3,075.73
2,660.84
2,721.42
2,676.82
Non-Current Liabilities
2,644.17
1,150.35
2,102.07
2,264.32
1,685.42
1,316.34
1,002.33
1,480.81
2,014.31
2,302.42
Secured Loans
1,557.73
402.25
1,563.70
1,869.58
887.81
495.33
510.75
1,077.76
1,271.73
1,521.45
Unsecured Loans
40.00
60.92
58.67
56.66
541.61
94.62
0.00
0.00
0.00
0.00
Long Term Provisions
19.46
26.33
14.95
27.71
5.89
72.84
67.80
53.23
34.12
35.09
Current Liabilities
8,647.35
6,667.66
4,166.53
8,284.67
3,107.19
2,331.01
3,830.81
3,744.66
2,865.18
3,092.45
Trade Payables
3,322.82
3,224.50
2,240.86
2,574.22
984.00
716.90
1,442.07
1,579.67
2,134.02
2,193.10
Other Current Liabilities
3,843.72
2,278.93
882.36
4,424.96
755.32
753.88
1,535.75
1,662.15
416.83
510.43
Short Term Borrowings
513.88
172.33
116.99
425.70
545.60
155.54
269.27
175.00
12.57
220.33
Short Term Provisions
966.93
991.90
926.32
859.79
822.27
704.68
583.72
327.83
301.76
168.59
Total Liabilities
20,697.38
15,546.76
12,003.07
15,393.13
9,320.16
7,856.86
8,062.50
8,018.04
7,790.13
8,317.85
Net Block
6,474.96
4,643.81
4,735.31
4,856.42
2,417.60
2,584.09
1,609.58
1,562.32
3,044.98
3,355.77
Gross Block
10,230.02
7,896.42
7,629.14
7,417.16
4,617.84
4,537.55
2,913.56
2,594.04
4,190.59
4,123.71
Accumulated Depreciation
3,755.06
3,252.61
2,893.83
2,560.74
2,200.24
1,953.46
1,303.98
1,031.72
1,145.61
767.94
Non Current Assets
9,297.29
6,764.22
5,726.81
5,623.28
4,852.64
3,419.61
2,206.96
2,043.57
3,570.53
3,950.94
Capital Work in Progress
1,241.41
787.13
86.69
86.90
1,261.27
147.23
82.51
46.98
16.57
32.23
Non Current Investment
1,045.81
854.99
651.33
561.15
813.54
561.54
334.05
126.87
150.94
218.41
Long Term Loans & Adv.
388.15
173.20
165.97
45.64
329.91
100.29
157.21
297.97
355.25
338.79
Other Non Current Assets
85.77
242.19
23.07
19.61
14.68
11.51
16.07
4.38
1.97
5.62
Current Assets
11,399.95
8,776.94
6,275.56
9,768.20
4,465.99
4,437.25
5,026.19
4,810.28
4,219.00
4,366.30
Current Investments
817.69
546.58
449.00
976.02
1,493.18
1,151.07
449.50
348.73
336.68
506.87
Inventories
4,655.66
4,211.54
2,315.56
5,686.16
1,019.46
1,212.99
2,268.20
2,222.76
1,511.86
1,764.66
Sundry Debtors
1,718.93
1,769.13
1,799.09
1,140.47
812.56
668.80
1,247.03
1,180.69
1,314.06
1,465.19
Cash & Bank
2,971.93
1,255.35
1,071.76
1,202.29
701.48
258.89
513.59
670.42
628.19
229.62
Other Current Assets
1,235.74
132.57
98.21
145.75
439.31
1,145.50
547.87
387.68
428.21
399.96
Short Term Loans & Adv.
1,003.20
861.77
541.94
617.51
362.46
239.15
434.50
225.08
339.72
287.57
Net Current Assets
2,752.60
2,109.28
2,109.03
1,483.53
1,358.80
2,106.25
1,195.38
1,065.62
1,353.83
1,273.85
Total Assets
20,697.24
15,541.16
12,002.37
15,391.48
9,318.63
7,856.86
7,233.15
6,853.85
7,789.53
8,317.24
|