Shareholder's Funds
3,044.11
2,540.18
2,323.37
2,356.00
1,791.08
1,684.47
1,579.45
1,453.62
1,338.68
1,258.41
Share Capital
135.61
136.71
136.51
149.98
149.78
148.86
148.46
148.08
147.53
147.29
Total Reserves
2,656.07
2,402.93
2,185.76
2,202.92
1,631.37
1,515.72
1,410.75
1,288.92
1,182.11
1,110.21
Non-Current Liabilities
1,806.61
1,357.11
853.26
698.45
2,544.98
2,083.06
496.32
431.27
438.63
153.71
Secured Loans
1,724.83
1,268.60
558.11
286.91
2,302.68
2,043.83
477.76
403.94
415.15
124.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
54.21
53.45
49.07
8.00
29.68
29.64
29.67
32.17
30.54
28.80
Current Liabilities
2,234.08
1,964.67
1,588.59
2,039.89
1,549.36
1,014.05
1,024.94
999.81
414.90
208.48
Trade Payables
988.40
857.91
665.92
481.67
408.26
329.43
281.99
574.21
214.83
65.62
Other Current Liabilities
1,038.75
904.76
727.97
1,382.73
1,138.83
584.79
464.08
260.13
178.51
122.98
Short Term Borrowings
201.01
194.63
180.92
171.64
0.00
97.32
276.61
157.90
14.29
19.74
Short Term Provisions
5.92
7.37
13.78
3.85
2.27
2.51
2.26
7.57
7.27
0.14
Total Liabilities
7,301.65
6,031.05
4,932.03
5,100.31
5,888.10
4,782.86
3,100.81
2,884.77
2,192.21
1,620.60
Net Block
288.23
303.31
289.18
69.70
1,871.15
102.55
107.03
80.43
26.88
110.11
Gross Block
512.22
477.35
441.24
126.43
1,932.81
150.37
139.33
155.76
203.12
248.84
Accumulated Depreciation
223.99
174.04
152.06
56.73
61.66
47.82
32.30
75.33
176.24
138.73
Non Current Assets
2,930.29
2,350.60
1,730.99
1,227.42
4,246.37
3,450.38
1,676.06
1,337.65
987.49
457.72
Capital Work in Progress
7.43
8.57
6.72
6.55
63.81
1,403.00
63.81
120.13
63.81
63.81
Non Current Investment
266.29
299.18
283.17
258.26
701.04
645.81
554.13
556.80
418.86
51.56
Long Term Loans & Adv.
395.88
251.65
107.19
57.77
71.33
65.31
57.10
31.53
27.34
103.01
Other Non Current Assets
1,972.46
1,487.89
1,044.73
835.14
1,539.04
1,233.71
893.99
548.76
450.60
129.23
Current Assets
4,188.73
3,484.52
2,975.37
3,595.44
1,616.97
1,332.48
1,424.75
1,546.96
1,204.42
1,162.27
Current Investments
1,383.43
464.09
482.13
1,299.58
110.97
158.30
393.42
376.61
699.23
749.77
Inventories
173.90
162.64
156.64
86.41
48.07
4.89
0.68
0.73
0.71
2.96
Sundry Debtors
509.63
302.57
456.07
325.82
137.68
134.52
186.74
280.69
34.00
19.18
Cash & Bank
337.57
642.80
480.51
541.60
277.18
214.35
148.88
149.66
77.63
306.52
Other Current Assets
1,784.20
105.19
67.01
82.53
1,043.07
820.42
695.03
739.27
392.85
83.84
Short Term Loans & Adv.
1,725.70
1,807.23
1,333.01
1,259.50
837.33
610.25
319.73
229.52
140.52
58.48
Net Current Assets
1,954.65
1,519.85
1,386.78
1,555.55
67.61
318.43
399.81
547.15
789.52
953.79
Total Assets
7,119.02
5,835.12
4,706.36
4,822.86
5,863.34
4,782.86
3,100.81
2,884.77
2,192.21
1,620.60
|