Nifty
Sensex
:
:
22967.65
75418.04
369.85 (1.64%)
1196.98 (1.61%)

Engineering - Roads Construction

Rating :
70/99

BSE: 532553 | NSE: WELENT

399.20
23-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  396.20
  •  402.00
  •  389.70
  •  397.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  271479
  •  1075.71
  •  407.45
  •  145.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,525.48
  • 18.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,793.84
  • 0.75%
  • 2.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.51%
  • 5.93%
  • 23.85%
  • FII
  • DII
  • Others
  • 4.55%
  • 1.35%
  • 9.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.28
  • 9.07
  • 21.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.08
  • 7.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.99
  • 70.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.87
  • 10.11
  • 10.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 1.05
  • 1.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.97
  • 8.40
  • 10.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
821.11
845.08
-2.84%
706.71
692.40
2.07%
645.73
530.49
21.72%
698.73
690.20
1.24%
Expenses
709.97
750.25
-5.37%
580.40
623.82
-6.96%
563.11
481.98
16.83%
593.36
654.44
-9.33%
EBITDA
111.14
94.83
17.20%
126.31
68.58
84.18%
82.62
48.51
70.32%
105.37
35.76
194.66%
EBIDTM
13.54%
11.22%
17.87%
9.90%
12.79%
9.14%
15.08%
5.18%
Other Income
45.59
71.38
-36.13%
47.21
24.36
93.80%
46.92
22.43
109.18%
51.31
25.29
102.89%
Interest
28.34
36.51
-22.38%
28.10
31.20
-9.94%
26.64
27.10
-1.70%
26.71
23.94
11.57%
Depreciation
9.08
3.94
130.46%
9.33
2.66
250.75%
5.86
3.21
82.55%
3.29
3.29
0.00%
PBT
119.31
185.16
-35.56%
136.09
415.94
-67.28%
97.04
107.31
-9.57%
126.68
33.82
274.57%
Tax
34.29
29.18
17.51%
37.66
14.05
168.04%
24.85
5.39
361.04%
32.90
8.40
291.67%
PAT
85.02
155.98
-45.49%
98.43
401.89
-75.51%
72.19
101.92
-29.17%
93.78
25.42
268.92%
PATM
10.35%
18.46%
13.93%
58.04%
11.18%
19.21%
13.42%
3.68%
EPS
5.11
9.43
-45.81%
5.25
26.72
-80.35%
4.55
8.81
-48.35%
6.73
3.23
108.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,872.28
2,758.19
1,342.33
1,529.51
1,807.59
1,786.60
1,067.13
305.44
189.39
826.68
247.28
Net Sales Growth
4.14%
105.48%
-12.24%
-15.38%
1.17%
67.42%
249.37%
61.28%
-77.09%
234.31%
 
Cost Of Goods Sold
470.89
390.12
63.71
6.05
8.62
17.32
14.15
69.59
109.24
591.28
88.68
Gross Profit
2,401.39
2,368.07
1,278.62
1,523.46
1,798.97
1,769.28
1,052.98
235.85
80.15
235.40
158.61
GP Margin
83.61%
85.86%
95.25%
99.60%
99.52%
99.03%
98.67%
77.22%
42.32%
28.48%
64.14%
Total Expenditure
2,446.84
2,510.55
1,192.28
1,358.11
1,598.01
1,593.32
987.00
335.21
260.96
864.82
267.89
Power & Fuel Cost
-
14.09
9.08
3.52
2.68
5.21
4.19
3.95
4.39
7.39
1.24
% Of Sales
-
0.51%
0.68%
0.23%
0.15%
0.29%
0.39%
1.29%
2.32%
0.89%
0.50%
Employee Cost
-
149.46
109.67
82.81
87.14
80.84
51.67
29.91
29.05
46.84
28.57
% Of Sales
-
5.42%
8.17%
5.41%
4.82%
4.52%
4.84%
9.79%
15.34%
5.67%
11.55%
Manufacturing Exp.
-
1,769.59
919.93
1,142.32
1,443.87
1,440.88
849.09
180.08
43.45
101.28
77.81
% Of Sales
-
64.16%
68.53%
74.69%
79.88%
80.65%
79.57%
58.96%
22.94%
12.25%
31.47%
General & Admin Exp.
-
160.44
82.16
109.94
46.39
42.54
48.49
29.66
31.97
47.05
16.89
% Of Sales
-
5.82%
6.12%
7.19%
2.57%
2.38%
4.54%
9.71%
16.88%
5.69%
6.83%
Selling & Distn. Exp.
-
7.34
1.28
1.53
2.91
2.35
1.51
0.91
0.83
0.61
0.00
% Of Sales
-
0.27%
0.10%
0.10%
0.16%
0.13%
0.14%
0.30%
0.44%
0.07%
0%
Miscellaneous Exp.
-
19.51
6.45
11.94
6.40
4.18
17.90
21.11
42.03
70.36
0.00
% Of Sales
-
0.71%
0.48%
0.78%
0.35%
0.23%
1.68%
6.91%
22.19%
8.51%
22.13%
EBITDA
425.44
247.64
150.05
171.40
209.58
193.28
80.13
-29.77
-71.57
-38.14
-20.61
EBITDA Margin
14.81%
8.98%
11.18%
11.21%
11.59%
10.82%
7.51%
-9.75%
-37.79%
-4.61%
-8.33%
Other Income
191.03
143.45
57.02
142.01
111.84
73.50
114.81
100.96
102.73
72.98
31.95
Interest
109.79
118.76
82.90
110.45
77.36
53.66
33.17
10.17
12.82
137.99
39.69
Depreciation
27.56
13.10
15.93
15.99
22.54
11.49
23.59
20.90
2.44
59.92
5.31
PBT
479.12
259.23
108.24
186.97
221.52
201.63
138.18
40.12
15.90
-163.07
-33.66
Tax
129.70
57.01
25.61
49.54
51.61
80.22
46.30
10.14
-4.60
10.48
-6.72
Tax Rate
27.07%
7.68%
23.66%
26.50%
23.30%
36.22%
39.05%
59.23%
63.10%
93.99%
9.92%
PAT
349.42
681.11
78.40
136.24
167.66
141.19
72.28
6.98
-2.69
0.67
-61.01
PAT before Minority Interest
325.11
684.42
79.80
137.43
169.91
141.26
72.28
6.98
-2.69
0.67
-61.01
Minority Interest
-24.31
-3.31
-1.40
-1.19
-2.25
-0.07
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.17%
24.69%
5.84%
8.91%
9.28%
7.90%
6.77%
2.29%
-1.42%
0.08%
-24.67%
PAT Growth
-49.01%
768.76%
-42.45%
-18.74%
18.75%
95.34%
935.53%
-
-
-
 
EPS
25.25
49.21
5.66
9.84
12.11
10.20
5.22
0.50
-0.19
0.05
-4.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,356.00
1,791.08
1,684.47
1,579.45
1,453.62
1,338.68
1,258.41
1,420.96
1,514.92
458.51
Share Capital
149.98
149.78
148.86
148.46
148.08
147.53
147.29
174.04
173.32
40.00
Total Reserves
2,202.92
1,631.37
1,515.72
1,410.75
1,288.92
1,182.11
1,110.21
1,246.16
1,341.37
418.51
Non-Current Liabilities
698.45
2,544.98
2,083.06
496.32
431.27
438.63
153.71
112.95
346.27
247.17
Secured Loans
286.91
2,302.68
2,043.83
477.76
403.94
415.15
124.53
79.41
289.90
254.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.40
0.00
Long Term Provisions
8.00
29.68
29.64
29.67
32.17
30.54
28.80
37.00
37.90
1.93
Current Liabilities
2,039.89
1,549.36
1,014.05
1,024.94
999.81
414.90
208.48
78.38
247.05
145.97
Trade Payables
585.06
408.26
329.43
281.99
574.21
214.83
65.62
23.46
19.83
54.69
Other Current Liabilities
1,279.34
1,138.83
584.79
464.08
260.13
178.51
122.98
42.24
66.50
59.07
Short Term Borrowings
171.64
0.00
97.32
276.61
157.90
14.29
19.74
12.61
123.97
31.01
Short Term Provisions
3.85
2.27
2.51
2.26
7.57
7.27
0.14
0.07
36.74
1.20
Total Liabilities
5,100.31
5,888.10
4,782.86
3,100.81
2,884.77
2,192.21
1,620.60
1,612.29
2,117.68
851.65
Net Block
69.70
1,871.15
102.55
107.03
80.43
26.88
110.11
168.64
500.89
534.91
Gross Block
129.93
1,932.81
150.37
139.33
155.76
203.12
248.84
240.88
733.30
769.51
Accumulated Depreciation
60.23
61.66
47.82
32.30
75.33
176.24
138.73
72.24
232.42
234.60
Non Current Assets
1,227.42
4,246.37
3,450.38
1,676.06
1,337.65
987.49
457.72
623.74
1,220.69
595.27
Capital Work in Progress
6.55
63.81
1,403.00
63.81
120.13
63.81
63.81
63.81
215.46
25.73
Non Current Investment
258.26
701.04
645.81
554.13
556.80
418.86
51.56
305.30
326.57
0.39
Long Term Loans & Adv.
57.77
71.33
65.31
57.10
31.53
27.34
103.01
85.99
177.00
34.24
Other Non Current Assets
835.14
1,539.04
1,233.71
893.99
548.76
450.60
129.23
0.00
0.77
0.00
Current Assets
3,595.44
1,616.97
1,332.48
1,424.75
1,546.96
1,204.42
1,162.27
988.54
896.97
256.35
Current Investments
1,299.58
110.97
158.30
393.42
376.61
699.23
749.77
804.67
627.78
90.42
Inventories
86.41
48.07
4.89
0.68
0.73
0.71
2.96
25.88
3.72
5.88
Sundry Debtors
325.82
137.68
134.52
186.74
280.69
34.00
19.18
37.35
33.45
46.90
Cash & Bank
541.60
277.18
214.35
148.88
149.66
77.63
306.52
38.12
70.10
16.85
Other Current Assets
1,342.03
205.74
210.17
375.30
739.27
392.85
83.84
82.52
161.91
96.32
Short Term Loans & Adv.
1,319.74
837.33
610.25
319.73
229.52
140.52
58.48
81.10
121.56
73.02
Net Current Assets
1,555.55
67.61
318.43
399.81
547.15
789.52
953.79
910.16
649.92
110.38
Total Assets
4,822.86
5,863.34
4,782.86
3,100.81
2,884.77
2,192.21
1,620.60
1,612.29
2,117.67
851.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
344.67
287.07
8.74
-57.93
-116.22
-287.30
-23.65
-17.43
-9.72
-11.47
PBT
797.65
166.26
179.72
202.74
206.98
115.73
15.10
-3.97
-163.07
-33.66
Adjustment
-485.81
-13.85
1.71
17.78
1.77
-14.24
-23.69
-21.95
165.97
84.70
Changes in Working Capital
109.71
168.52
-140.41
-210.60
-249.92
-342.85
-7.38
6.95
-13.32
-63.51
Cash after chg. in Working capital
421.55
320.93
41.02
9.92
-41.17
-241.36
-15.97
-18.97
-10.42
-12.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-76.88
-33.86
-32.28
-67.85
-75.05
-45.94
-7.68
1.54
0.70
1.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,288.60
-487.06
-917.52
-62.06
-138.92
-250.29
327.07
161.14
-125.18
88.00
Net Fixed Assets
17.60
-14.25
-8.90
78.74
-66.24
-2.19
105.36
202.66
59.99
7.05
Net Investments
-561.35
48.31
-78.03
-222.75
139.50
-225.36
200.58
-137.93
-1,036.16
85.94
Others
1,832.35
-521.12
-830.59
81.95
-212.18
-22.74
21.13
96.41
850.99
-4.99
Cash from Financing Activity
-203.68
124.66
753.06
105.95
52.66
267.68
-122.18
-35.67
-101.81
-55.85
Net Cash Inflow / Outflow
1,429.59
-75.33
-155.72
-14.04
-202.48
-269.91
181.24
108.04
-236.71
20.68
Opening Cash & Equivalents
261.64
336.97
492.69
494.22
696.70
966.62
785.38
677.34
101.08
80.40
Closing Cash & Equivalent
1,599.42
261.64
336.97
492.69
494.22
696.71
966.62
785.38
680.61
101.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
156.88
118.92
111.82
105.03
97.03
90.11
85.33
81.60
87.39
114.62
ROA
12.46%
1.50%
3.49%
5.68%
5.56%
3.79%
0.43%
-0.14%
0.05%
-6.54%
ROE
33.11%
4.63%
8.53%
11.34%
10.21%
5.59%
0.52%
-0.18%
0.07%
-12.46%
ROCE
23.20%
4.58%
9.43%
13.47%
14.32%
9.47%
1.87%
0.32%
10.87%
-3.33%
Fixed Asset Turnover
2.67
1.29
10.56
12.25
9.96
4.72
1.25
0.39
1.19
0.32
Receivable days
30.67
37.01
38.33
47.19
32.15
9.09
33.78
68.23
16.45
100.19
Inventory Days
8.90
7.20
0.66
0.14
0.15
0.63
17.23
28.53
1.97
15.27
Payable days
392.98
1895.58
0.00
99.39
92.26
53.90
50.96
38.18
16.73
123.27
Cash Conversion Cycle
-353.42
-1851.37
39.00
-52.06
-59.97
-44.18
0.05
58.57
1.68
-7.81
Total Debt/Equity
0.32
1.41
1.34
0.52
0.41
0.35
0.12
0.07
0.30
0.71
Interest Cover
7.24
2.27
2.69
3.86
5.13
4.57
2.68
0.43
1.08
-0.71

News Update:


  • Welspun Enterprises emerges as L1 bidder for construction project worth Rs 1,864.71 crore
    22nd May 2024, 14:50 PM

    This Project is to be constructed within a period of 36 months from the date of Notice of Commencement

    Read More
  • Welspun Enterprises secures contract for Water Treatment Plant at Bhandup
    1st Mar 2024, 09:41 AM

    The contract, valued at Rs 4,123.88 crore, encompasses the design, construction, and operations & maintenance of the plant

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.