Shareholder's Funds
4,087.81
3,971.68
3,644.68
2,972.05
2,779.32
2,605.67
2,397.15
1,970.05
1,431.85
1,109.69
Share Capital
98.81
98.81
100.47
100.47
100.47
100.47
100.47
100.47
100.46
100.35
Total Reserves
3,984.63
3,870.30
3,544.21
2,871.58
2,678.85
2,505.20
2,296.68
1,869.58
1,331.39
1,009.29
Non-Current Liabilities
1,664.41
1,694.30
1,516.14
1,790.46
1,938.64
2,066.00
2,397.93
2,045.07
1,760.69
1,878.24
Secured Loans
971.95
1,053.61
970.48
1,400.93
1,548.29
1,698.07
2,011.58
1,781.65
1,581.54
1,605.06
Unsecured Loans
0.00
0.00
0.00
6.02
5.38
4.78
4.44
10.55
13.09
74.42
Long Term Provisions
221.35
225.78
227.17
155.21
135.61
135.35
155.95
132.67
100.89
95.38
Current Liabilities
2,666.99
3,541.24
3,306.39
3,346.74
2,893.47
2,468.61
2,427.49
2,419.76
2,464.97
2,148.87
Trade Payables
869.70
930.54
1,091.55
897.85
704.13
644.65
751.73
665.23
691.02
614.44
Other Current Liabilities
366.52
415.13
329.95
584.76
530.06
469.20
364.77
333.33
677.33
355.92
Short Term Borrowings
1,234.20
1,974.20
1,745.20
1,771.73
1,408.02
1,257.96
1,172.08
1,353.26
1,003.42
1,134.88
Short Term Provisions
196.57
221.37
139.69
92.39
251.26
96.80
138.91
67.95
93.20
43.63
Total Liabilities
8,527.43
9,311.79
8,565.76
8,194.11
7,682.37
7,186.98
7,258.10
6,476.08
5,695.33
5,168.41
Net Block
3,917.88
4,005.34
3,814.11
3,932.79
3,305.72
3,459.87
3,689.03
3,348.42
2,627.00
2,028.49
Gross Block
7,262.17
6,945.73
6,390.49
6,143.00
5,082.19
4,811.63
4,550.86
3,717.14
4,493.33
3,605.20
Accumulated Depreciation
3,344.29
2,940.39
2,576.39
2,210.21
1,776.46
1,351.76
861.82
368.72
1,866.33
1,576.71
Non Current Assets
4,109.33
4,461.89
4,168.55
4,225.65
4,051.80
3,676.21
3,828.90
3,678.49
2,939.63
2,833.61
Capital Work in Progress
45.96
165.95
173.05
58.06
488.92
82.87
56.35
183.20
156.42
532.41
Non Current Investment
6.83
3.88
1.85
0.75
27.25
27.76
2.88
3.86
1.50
47.33
Long Term Loans & Adv.
96.93
113.97
121.95
132.04
217.35
96.68
74.73
132.51
141.23
135.65
Other Non Current Assets
41.73
172.75
57.58
102.01
12.56
9.02
5.91
10.50
13.48
89.74
Current Assets
4,418.10
4,849.90
4,397.20
3,968.46
3,630.59
3,510.78
3,429.20
2,797.58
2,755.70
2,334.79
Current Investments
634.68
693.94
109.27
243.64
99.69
100.48
122.86
24.65
140.49
64.14
Inventories
1,969.83
1,977.87
1,773.10
1,528.71
1,334.23
1,305.38
1,281.00
1,104.64
1,100.63
1,009.44
Sundry Debtors
960.46
999.29
1,181.70
1,086.16
1,076.81
930.99
960.06
849.90
446.70
411.70
Cash & Bank
181.37
265.53
399.09
230.45
173.12
165.63
162.81
124.30
325.23
233.22
Other Current Assets
671.76
243.06
435.74
325.78
946.75
1,008.31
902.47
694.10
742.65
616.30
Short Term Loans & Adv.
326.59
670.21
498.30
553.71
372.07
478.36
332.50
529.08
622.15
427.40
Net Current Assets
1,751.11
1,308.66
1,090.82
621.72
737.11
1,042.17
1,001.71
377.82
290.73
185.93
Total Assets
8,527.43
9,311.79
8,565.75
8,194.11
7,682.39
7,186.99
7,258.10
6,476.07
5,695.33
5,168.40
|