Shareholder's Funds
3,971.68
3,644.68
2,972.05
2,779.32
2,605.67
2,397.15
1,970.05
1,431.85
1,109.69
990.17
Share Capital
98.81
100.47
100.47
100.47
100.47
100.47
100.47
100.46
100.35
100.03
Total Reserves
3,870.31
3,544.21
2,871.58
2,678.85
2,505.20
2,296.68
1,869.58
1,331.39
1,009.29
890.14
Non-Current Liabilities
1,694.29
1,516.14
1,790.46
1,938.64
2,066.00
2,397.93
2,045.07
1,760.69
1,878.24
1,202.98
Secured Loans
1,053.61
970.48
1,400.93
1,548.29
1,698.07
2,011.58
1,781.65
1,581.54
1,605.06
988.73
Unsecured Loans
0.00
0.00
6.02
5.38
4.78
4.44
10.55
13.09
74.42
15.15
Long Term Provisions
225.78
227.17
155.21
135.61
135.35
155.95
132.67
100.89
95.38
6.80
Current Liabilities
3,541.25
3,306.39
3,346.74
2,893.47
2,468.61
2,427.49
2,419.76
2,464.97
2,148.87
1,639.75
Trade Payables
930.54
1,091.55
897.85
704.13
644.65
751.73
665.23
691.02
614.44
492.87
Other Current Liabilities
415.14
329.95
584.76
530.06
469.20
364.77
333.33
677.33
355.92
203.02
Short Term Borrowings
1,974.20
1,745.20
1,771.73
1,408.02
1,257.96
1,172.08
1,353.26
1,003.42
1,134.88
916.59
Short Term Provisions
221.37
139.69
92.39
251.26
96.80
138.91
67.95
93.20
43.63
27.28
Total Liabilities
9,311.79
8,565.76
8,194.11
7,682.37
7,186.98
7,258.10
6,476.08
5,695.33
5,168.41
3,857.90
Net Block
4,005.34
3,814.11
3,932.79
3,305.72
3,459.87
3,689.03
3,348.42
2,627.00
2,028.49
1,807.31
Gross Block
6,973.54
6,390.49
6,143.00
5,082.19
4,811.63
4,550.86
3,717.14
4,493.33
3,605.20
2,715.52
Accumulated Depreciation
2,968.20
2,576.39
2,210.21
1,776.46
1,351.76
861.82
368.72
1,866.33
1,576.71
908.21
Non Current Assets
4,461.89
4,168.55
4,225.65
4,051.80
3,676.21
3,828.90
3,678.49
2,939.63
2,833.61
2,210.81
Capital Work in Progress
165.94
173.05
58.06
488.92
82.87
56.35
183.20
156.42
532.41
54.20
Non Current Investment
3.88
1.85
0.75
27.25
27.76
2.88
3.86
1.50
47.33
53.71
Long Term Loans & Adv.
113.98
121.95
132.04
217.35
96.68
74.73
132.51
141.23
135.65
208.79
Other Non Current Assets
172.75
57.58
102.01
12.56
9.02
5.91
10.50
13.48
89.74
86.79
Current Assets
4,849.90
4,397.20
3,968.46
3,630.59
3,510.78
3,429.20
2,797.58
2,755.70
2,334.79
1,647.09
Current Investments
693.94
109.27
243.64
99.69
100.48
122.86
24.65
140.49
64.14
39.40
Inventories
1,977.87
1,773.10
1,528.71
1,334.23
1,305.38
1,281.00
1,104.64
1,100.63
1,009.44
820.53
Sundry Debtors
999.29
1,181.70
1,086.16
1,076.81
930.99
960.06
849.90
446.70
411.70
274.98
Cash & Bank
265.53
399.09
230.45
173.12
165.63
162.81
124.30
325.23
233.22
172.44
Other Current Assets
913.27
435.74
325.78
574.68
1,008.31
902.47
694.10
742.65
616.30
339.76
Short Term Loans & Adv.
670.21
498.30
553.71
372.07
478.36
332.50
529.08
622.15
427.40
272.72
Net Current Assets
1,308.65
1,090.82
621.72
737.11
1,042.17
1,001.71
377.82
290.73
185.93
7.34
Total Assets
9,311.79
8,565.75
8,194.11
7,682.39
7,186.99
7,258.10
6,476.07
5,695.33
5,168.40
3,857.90
|