Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Abrasives

Rating :
39/99

BSE: 505412 | NSE: WENDT

9486.00
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  9279.5
  •  9581
  •  9270
  •  9229.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50859
  •  480945844.5
  •  18033.65
  •  8162

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,899.23
  • 48.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,881.84
  • 0.53%
  • 7.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.48%
  • 16.14%
  • FII
  • DII
  • Others
  • 0.09%
  • 6.62%
  • 1.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.66
  • 11.34
  • 3.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.93
  • 18.77
  • -1.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.86
  • 25.32
  • -0.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.30
  • 57.29
  • 58.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.34
  • 9.08
  • 11.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.96
  • 34.94
  • 38.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
75.60
70.07
7.89%
53.40
54.50
-2.02%
55.66
51.00
9.14%
49.06
51.26
-4.29%
Expenses
57.25
52.54
8.96%
42.38
41.24
2.76%
42.99
38.55
11.52%
38.51
38.86
-0.90%
EBITDA
18.35
17.53
4.68%
11.02
13.26
-16.89%
12.67
12.45
1.77%
10.55
12.40
-14.92%
EBIDTM
24.27%
25.02%
20.64%
24.33%
22.76%
24.41%
21.50%
24.19%
Other Income
2.11
1.82
15.93%
1.92
1.82
5.49%
2.78
1.67
66.47%
1.95
1.81
7.73%
Interest
0.01
0.00
0
0.01
0.00
0
0.02
0.00
0
0.01
0.00
0
Depreciation
3.30
2.26
46.02%
2.31
2.10
10.00%
2.27
2.13
6.57%
2.19
2.06
6.31%
PBT
17.15
17.09
0.35%
10.62
12.98
-18.18%
13.16
11.99
9.76%
10.30
12.15
-15.23%
Tax
4.26
3.71
14.82%
2.40
3.38
-28.99%
2.47
3.04
-18.75%
2.62
3.13
-16.29%
PAT
12.89
13.38
-3.66%
8.22
9.60
-14.38%
10.69
8.95
19.44%
7.68
9.02
-14.86%
PATM
17.05%
19.10%
15.39%
17.61%
19.21%
17.55%
15.65%
17.60%
EPS
64.45
66.90
-3.66%
41.10
48.00
-14.38%
53.45
44.75
19.44%
38.40
45.10
-14.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
233.72
226.83
210.24
178.81
136.62
143.23
164.55
146.68
146.14
134.80
Net Sales Growth
-
3.04%
7.89%
17.58%
30.88%
-4.61%
-12.96%
12.18%
0.37%
8.41%
 
Cost Of Goods Sold
-
84.43
82.02
71.27
62.52
50.20
49.09
54.70
50.70
52.75
48.97
Gross Profit
-
149.29
144.81
138.97
116.29
86.42
94.14
109.86
95.99
93.39
85.83
GP Margin
-
63.88%
63.84%
66.10%
65.04%
63.26%
65.73%
66.76%
65.44%
63.90%
63.67%
Total Expenditure
-
180.60
170.78
153.75
136.76
114.14
124.13
134.56
119.95
120.63
112.21
Power & Fuel Cost
-
4.23
4.30
3.84
3.16
2.82
3.22
3.34
3.09
3.22
2.94
% Of Sales
-
1.81%
1.90%
1.83%
1.77%
2.06%
2.25%
2.03%
2.11%
2.20%
2.18%
Employee Cost
-
42.23
38.66
35.78
33.24
31.45
33.47
31.07
27.66
25.24
22.34
% Of Sales
-
18.07%
17.04%
17.02%
18.59%
23.02%
23.37%
18.88%
18.86%
17.27%
16.57%
Manufacturing Exp.
-
25.90
26.52
23.71
20.31
13.13
18.94
21.95
16.31
18.04
15.95
% Of Sales
-
11.08%
11.69%
11.28%
11.36%
9.61%
13.22%
13.34%
11.12%
12.34%
11.83%
General & Admin Exp.
-
12.68
9.43
9.39
8.56
7.41
9.58
11.33
10.57
10.26
11.56
% Of Sales
-
5.43%
4.16%
4.47%
4.79%
5.42%
6.69%
6.89%
7.21%
7.02%
8.58%
Selling & Distn. Exp.
-
6.82
6.70
6.28
5.96
5.99
6.86
7.62
7.22
6.04
5.71
% Of Sales
-
2.92%
2.95%
2.99%
3.33%
4.38%
4.79%
4.63%
4.92%
4.13%
4.24%
Miscellaneous Exp.
-
4.31
3.15
3.48
3.01
3.15
2.97
4.55
4.40
5.08
5.71
% Of Sales
-
1.84%
1.39%
1.66%
1.68%
2.31%
2.07%
2.77%
3.00%
3.48%
3.52%
EBITDA
-
53.12
56.05
56.49
42.05
22.48
19.10
29.99
26.73
25.51
22.59
EBITDA Margin
-
22.73%
24.71%
26.87%
23.52%
16.45%
13.34%
18.23%
18.22%
17.46%
16.76%
Other Income
-
8.76
7.12
5.12
4.10
4.13
4.89
2.63
2.63
1.79
2.47
Interest
-
0.58
0.41
0.48
0.63
0.67
0.89
0.43
0.90
0.74
0.56
Depreciation
-
10.07
8.55
8.11
8.61
8.93
9.49
10.28
10.43
9.99
8.70
PBT
-
51.23
54.21
53.02
36.91
17.00
13.61
21.93
18.04
16.57
15.80
Tax
-
11.75
13.26
12.93
9.84
4.24
3.59
6.51
4.92
4.52
5.02
Tax Rate
-
22.94%
24.46%
24.39%
26.66%
24.94%
26.38%
29.69%
27.27%
27.28%
31.77%
PAT
-
39.48
40.95
40.09
27.07
12.77
10.03
15.41
13.12
12.05
10.78
PAT before Minority Interest
-
39.48
40.95
40.09
27.07
12.77
10.03
15.41
13.12
12.05
10.78
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
16.89%
18.05%
19.07%
15.14%
9.35%
7.00%
9.36%
8.94%
8.25%
8.00%
PAT Growth
-
-3.59%
2.15%
48.10%
111.98%
27.32%
-34.91%
17.45%
8.88%
11.78%
 
EPS
-
197.40
204.75
200.45
135.35
63.85
50.15
77.05
65.60
60.25
53.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
243.69
212.11
188.71
161.96
143.38
137.68
130.26
121.62
112.32
106.99
Share Capital
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
Total Reserves
241.69
210.11
186.71
159.96
141.38
135.68
128.26
119.62
110.32
104.99
Non-Current Liabilities
1.98
1.51
1.67
1.38
1.55
1.70
3.03
3.97
7.57
6.85
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.91
0.93
Current Liabilities
55.13
42.13
38.22
40.52
40.05
43.42
46.51
34.33
25.13
29.72
Trade Payables
31.01
25.27
23.53
23.15
24.96
21.82
24.42
19.34
14.06
20.72
Other Current Liabilities
14.11
9.75
7.90
10.30
9.08
16.22
18.39
9.94
8.38
5.85
Short Term Borrowings
1.20
0.00
0.00
1.00
1.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.81
7.11
6.79
6.07
5.01
5.38
3.69
5.06
2.69
3.15
Total Liabilities
300.80
255.75
228.60
203.86
184.98
182.80
179.80
159.92
145.02
143.56
Net Block
100.25
58.48
56.29
54.15
56.14
54.08
55.19
56.84
61.21
57.74
Gross Block
224.80
174.42
165.68
156.43
150.68
140.36
132.61
125.83
120.34
109.04
Accumulated Depreciation
124.55
115.94
109.39
102.28
94.54
86.28
77.42
68.99
59.12
51.31
Non Current Assets
116.69
69.22
60.36
59.79
64.80
64.34
63.22
62.32
66.60
67.98
Capital Work in Progress
9.80
2.27
1.76
0.54
1.09
4.17
4.69
2.00
1.94
5.50
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
6.64
8.47
2.31
5.10
7.58
6.09
3.33
3.48
3.44
4.74
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
184.11
186.53
168.24
144.08
120.18
118.45
116.57
97.62
78.42
75.57
Current Investments
51.57
73.45
70.96
64.48
37.47
35.98
36.36
22.45
14.67
13.88
Inventories
37.48
35.95
34.15
28.19
24.94
27.86
24.76
21.30
20.88
20.43
Sundry Debtors
68.35
53.52
40.30
34.37
36.42
25.85
30.47
36.61
30.69
31.42
Cash & Bank
18.59
18.04
13.41
13.67
14.55
21.85
17.80
12.16
7.16
4.75
Other Current Assets
8.12
2.40
2.41
1.74
6.80
6.91
7.19
5.09
5.01
5.10
Short Term Loans & Adv.
4.85
3.17
7.01
1.63
3.73
1.71
1.58
1.25
1.91
2.06
Net Current Assets
128.98
144.40
130.02
103.56
80.13
75.03
70.07
63.28
53.28
45.85
Total Assets
300.80
255.75
228.60
203.87
184.98
182.79
179.79
159.94
145.02
143.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
33.64
29.81
33.00
36.88
8.22
15.87
32.65
23.50
18.37
11.18
PBT
51.23
54.21
53.02
36.91
17.00
13.61
21.93
18.04
16.57
15.80
Adjustment
3.76
3.54
5.93
6.68
6.90
7.46
9.45
9.71
9.34
7.63
Changes in Working Capital
-12.38
-12.90
-15.08
1.70
-10.99
0.09
10.85
0.66
-3.62
-7.28
Cash after chg. in Working capital
42.61
44.85
43.87
45.28
12.91
21.16
42.23
28.41
22.29
16.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.97
-15.04
-10.87
-8.41
-4.69
-5.29
-9.58
-4.92
-3.91
-4.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.58
-8.40
-17.91
-29.77
-1.48
-11.51
-23.65
-15.03
-12.59
-4.64
Net Fixed Assets
-56.89
-8.81
-10.72
-5.42
-6.93
-7.11
-8.88
-4.65
-7.69
-11.82
Net Investments
22.53
-2.68
-6.15
-25.56
-1.45
0.73
-13.67
-7.28
-1.41
5.06
Others
8.78
3.09
-1.04
1.21
6.90
-5.13
-1.10
-3.10
-3.49
2.12
Cash from Financing Activity
-9.00
-16.00
-16.02
-8.02
-6.03
-3.33
-7.06
-6.07
-6.14
-6.01
Net Cash Inflow / Outflow
-0.94
5.41
-0.93
-0.91
0.71
1.02
1.94
2.39
-0.35
0.54
Opening Cash & Equivalents
17.80
13.15
13.42
14.28
13.64
10.93
7.84
3.61
3.98
3.96
Closing Cash & Equivalent
18.33
17.80
13.15
13.42
14.28
13.64
10.93
7.84
3.61
3.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1218.45
1060.55
943.55
809.79
716.91
688.38
651.29
608.12
561.58
534.93
ROA
14.19%
16.91%
18.54%
13.92%
6.94%
5.53%
9.07%
8.61%
8.35%
7.74%
ROE
17.32%
20.43%
22.86%
17.73%
9.08%
7.48%
12.24%
11.22%
10.99%
10.43%
ROCE
22.67%
27.25%
30.43%
24.43%
12.54%
10.82%
17.75%
16.19%
15.79%
15.83%
Fixed Asset Turnover
1.17
1.33
1.31
1.16
0.94
1.05
1.27
1.21
1.37
1.38
Receivable days
95.16
75.48
64.82
72.25
83.17
71.75
74.40
82.47
71.99
68.98
Inventory Days
57.34
56.40
54.11
54.22
70.54
67.05
51.08
51.68
47.88
49.52
Payable days
121.65
108.58
119.54
140.45
170.05
68.50
61.80
52.89
55.09
66.41
Cash Conversion Cycle
30.85
23.30
-0.61
-13.97
-16.34
70.30
63.68
81.27
64.78
52.09
Total Debt/Equity
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Interest Cover
89.33
133.22
111.46
59.37
26.21
16.35
52.52
21.03
23.39
29.31

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.