Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Abrasives

Rating :
57/99

BSE: 505412 | NSE: WENDT

15812.45
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  15686.35
  •  15888.00
  •  15498.05
  •  15572.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  623
  •  97.89
  •  17000.05
  •  10401.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,020.00
  • 76.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,001.96
  • 0.33%
  • 13.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.54%
  • 16.21%
  • FII
  • DII
  • Others
  • 0.04%
  • 6.69%
  • 1.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.22
  • 9.63
  • 8.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.02
  • 24.02
  • 5.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.70
  • 32.49
  • 14.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.78
  • 52.67
  • 52.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.47
  • 7.69
  • 10.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.96
  • 30.57
  • 33.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
49.06
51.26
-4.29%
70.07
58.93
18.90%
54.50
51.13
6.59%
51.00
52.45
-2.76%
Expenses
38.51
38.86
-0.90%
52.54
42.01
25.07%
41.24
37.50
9.97%
38.55
38.08
1.23%
EBITDA
10.55
12.40
-14.92%
17.53
16.92
3.61%
13.26
13.63
-2.71%
12.45
14.37
-13.36%
EBIDTM
21.50%
24.19%
25.02%
28.71%
24.33%
26.66%
24.41%
27.40%
Other Income
1.95
1.81
7.73%
1.82
1.73
5.20%
1.82
1.78
2.25%
1.67
0.97
72.16%
Interest
0.01
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
2.19
2.06
6.31%
2.26
2.18
3.67%
2.10
1.96
7.14%
2.13
1.94
9.79%
PBT
10.30
12.15
-15.23%
17.09
16.47
3.76%
12.98
13.45
-3.49%
11.99
13.40
-10.52%
Tax
2.62
3.13
-16.29%
3.71
3.68
0.82%
3.38
3.38
0.00%
3.04
3.40
-10.59%
PAT
7.68
9.02
-14.86%
13.38
12.79
4.61%
9.60
10.07
-4.67%
8.95
10.00
-10.50%
PATM
15.65%
17.60%
19.10%
21.70%
17.61%
19.69%
17.55%
19.07%
EPS
38.40
45.10
-14.86%
66.90
63.95
4.61%
48.00
50.35
-4.67%
44.75
50.00
-10.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
224.63
226.83
210.24
178.81
136.62
143.23
164.55
146.68
146.14
134.80
124.05
Net Sales Growth
5.08%
7.89%
17.58%
30.88%
-4.61%
-12.96%
12.18%
0.37%
8.41%
8.67%
 
Cost Of Goods Sold
82.71
82.02
71.27
62.52
50.20
49.09
54.70
50.70
52.75
48.97
44.57
Gross Profit
141.92
144.81
138.97
116.29
86.42
94.14
109.86
95.99
93.39
85.83
79.49
GP Margin
63.18%
63.84%
66.10%
65.04%
63.26%
65.73%
66.76%
65.44%
63.90%
63.67%
64.08%
Total Expenditure
170.84
170.78
153.75
136.76
114.14
124.13
134.56
119.95
120.63
112.21
100.41
Power & Fuel Cost
-
4.30
3.84
3.16
2.82
3.22
3.34
3.09
3.22
2.94
2.92
% Of Sales
-
1.90%
1.83%
1.77%
2.06%
2.25%
2.03%
2.11%
2.20%
2.18%
2.35%
Employee Cost
-
38.66
35.78
33.24
31.45
33.47
31.07
27.66
25.24
22.34
19.89
% Of Sales
-
17.04%
17.02%
18.59%
23.02%
23.37%
18.88%
18.86%
17.27%
16.57%
16.03%
Manufacturing Exp.
-
26.52
23.71
20.31
13.13
18.94
21.95
16.31
18.04
15.95
15.01
% Of Sales
-
11.69%
11.28%
11.36%
9.61%
13.22%
13.34%
11.12%
12.34%
11.83%
12.10%
General & Admin Exp.
-
9.36
9.39
8.56
7.41
9.58
11.33
10.57
10.26
11.56
9.19
% Of Sales
-
4.13%
4.47%
4.79%
5.42%
6.69%
6.89%
7.21%
7.02%
8.58%
7.41%
Selling & Distn. Exp.
-
6.70
6.28
5.96
5.99
6.86
7.62
7.22
6.04
5.71
5.27
% Of Sales
-
2.95%
2.99%
3.33%
4.38%
4.79%
4.63%
4.92%
4.13%
4.24%
4.25%
Miscellaneous Exp.
-
3.22
3.48
3.01
3.15
2.97
4.55
4.40
5.08
4.74
5.27
% Of Sales
-
1.42%
1.66%
1.68%
2.31%
2.07%
2.77%
3.00%
3.48%
3.52%
2.89%
EBITDA
53.79
56.05
56.49
42.05
22.48
19.10
29.99
26.73
25.51
22.59
23.64
EBITDA Margin
23.95%
24.71%
26.87%
23.52%
16.45%
13.34%
18.23%
18.22%
17.46%
16.76%
19.06%
Other Income
7.26
7.12
5.12
4.10
4.13
4.89
2.63
2.63
1.79
2.47
1.96
Interest
0.01
0.41
0.48
0.63
0.67
0.89
0.43
0.90
0.74
0.56
0.45
Depreciation
8.68
8.55
8.11
8.61
8.93
9.49
10.28
10.43
9.99
8.70
8.30
PBT
52.36
54.21
53.02
36.91
17.00
13.61
21.93
18.04
16.57
15.80
16.86
Tax
12.75
13.26
12.93
9.84
4.24
3.59
6.51
4.92
4.52
5.02
3.32
Tax Rate
24.35%
24.46%
24.39%
26.66%
24.94%
26.38%
29.69%
27.27%
27.28%
31.77%
19.69%
PAT
39.61
40.95
40.09
27.07
12.77
10.03
15.41
13.12
12.05
10.78
13.54
PAT before Minority Interest
39.61
40.95
40.09
27.07
12.77
10.03
15.41
13.12
12.05
10.78
13.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.63%
18.05%
19.07%
15.14%
9.35%
7.00%
9.36%
8.94%
8.25%
8.00%
10.91%
PAT Growth
-5.42%
2.15%
48.10%
111.98%
27.32%
-34.91%
17.45%
8.88%
11.78%
-20.38%
 
EPS
198.05
204.75
200.45
135.35
63.85
50.15
77.05
65.60
60.25
53.90
67.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
212.11
188.71
161.96
143.38
137.68
130.26
121.62
112.32
106.99
99.59
Share Capital
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
Total Reserves
210.11
186.71
159.96
141.38
135.68
128.26
119.62
110.32
104.99
97.59
Non-Current Liabilities
1.51
1.67
1.38
1.55
1.70
3.03
3.97
7.57
6.85
8.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.91
0.93
2.78
Current Liabilities
42.13
38.22
40.52
40.05
43.42
46.51
34.33
25.13
29.72
26.89
Trade Payables
25.27
23.53
23.15
24.96
21.82
24.42
19.34
14.06
20.72
17.63
Other Current Liabilities
9.75
7.90
10.30
9.08
16.22
18.39
9.94
8.38
5.85
4.71
Short Term Borrowings
0.00
0.00
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.11
6.79
6.07
5.01
5.38
3.69
5.06
2.69
3.15
4.55
Total Liabilities
255.75
228.60
203.86
184.98
182.80
179.80
159.92
145.02
143.56
135.00
Net Block
58.48
56.29
54.15
56.14
54.08
55.19
56.84
61.21
57.74
56.65
Gross Block
174.42
165.68
156.43
150.68
140.36
132.61
125.83
120.34
109.04
100.46
Accumulated Depreciation
115.94
109.39
102.28
94.54
86.28
77.42
68.99
59.12
51.31
43.81
Non Current Assets
69.22
60.36
59.79
64.80
64.34
63.22
62.32
66.60
67.98
63.91
Capital Work in Progress
2.27
1.76
0.54
1.09
4.17
4.69
2.00
1.94
5.50
2.49
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
8.47
2.31
5.10
7.58
6.09
3.33
3.48
3.44
4.74
4.77
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
186.53
168.24
144.08
120.18
118.45
116.57
97.62
78.42
75.57
71.08
Current Investments
73.45
70.96
64.48
37.47
35.98
36.36
22.45
14.67
13.88
20.77
Inventories
35.95
34.15
28.19
24.94
27.86
24.76
21.30
20.88
20.43
18.75
Sundry Debtors
53.52
40.30
34.37
36.42
25.85
30.47
36.61
30.69
31.42
23.16
Cash & Bank
18.04
13.41
13.67
14.55
21.85
17.80
12.16
7.16
4.75
4.36
Other Current Assets
5.57
2.41
1.74
3.07
6.91
7.19
5.09
5.01
5.10
4.04
Short Term Loans & Adv.
3.17
7.01
1.63
3.73
1.71
1.58
1.25
1.91
2.06
1.26
Net Current Assets
144.40
130.02
103.56
80.13
75.03
70.07
63.28
53.28
45.85
44.19
Total Assets
255.75
228.60
203.87
184.98
182.79
179.79
159.94
145.02
143.55
134.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
29.81
33.00
36.88
8.22
15.87
32.65
23.50
18.37
11.18
16.68
PBT
54.21
53.02
36.91
17.00
13.61
21.93
18.04
16.57
15.80
16.86
Adjustment
3.54
5.93
6.68
6.90
7.46
9.45
9.71
9.34
7.63
7.64
Changes in Working Capital
-12.90
-15.08
1.70
-10.99
0.09
10.85
0.66
-3.62
-7.28
-5.01
Cash after chg. in Working capital
44.85
43.87
45.28
12.91
21.16
42.23
28.41
22.29
16.15
19.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.04
-10.87
-8.41
-4.69
-5.29
-9.58
-4.92
-3.91
-4.96
-2.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.40
-17.91
-29.77
-1.48
-11.51
-23.65
-15.03
-12.59
-4.64
-13.55
Net Fixed Assets
-8.81
-10.72
-5.42
-6.93
-7.11
-8.88
-4.65
-7.69
-11.82
-10.74
Net Investments
-2.68
-6.15
-25.56
-1.45
0.73
-13.67
-7.28
-1.41
5.06
-1.64
Others
3.09
-1.04
1.21
6.90
-5.13
-1.10
-3.10
-3.49
2.12
-1.17
Cash from Financing Activity
-16.00
-16.02
-8.02
-6.03
-3.33
-7.06
-6.07
-6.14
-6.01
-5.96
Net Cash Inflow / Outflow
5.41
-0.93
-0.91
0.71
1.02
1.94
2.39
-0.35
0.54
-2.83
Opening Cash & Equivalents
13.15
13.42
14.28
13.64
10.93
7.84
3.61
3.98
3.96
5.63
Closing Cash & Equivalent
17.80
13.15
13.42
14.28
13.64
10.93
7.84
3.61
3.98
3.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1060.55
943.55
809.79
716.91
688.38
651.29
608.12
561.58
534.93
497.93
ROA
16.91%
18.54%
13.92%
6.94%
5.53%
9.07%
8.61%
8.35%
7.74%
10.33%
ROE
20.43%
22.86%
17.73%
9.08%
7.48%
12.24%
11.22%
10.99%
10.43%
14.12%
ROCE
27.25%
30.43%
24.43%
12.54%
10.82%
17.75%
16.19%
15.79%
15.83%
18.05%
Fixed Asset Turnover
1.33
1.31
1.16
0.94
1.05
1.27
1.21
1.37
1.38
1.40
Receivable days
75.48
64.82
72.25
83.17
71.75
74.40
82.47
71.99
68.98
61.70
Inventory Days
56.40
54.11
54.22
70.54
67.05
51.08
51.68
47.88
49.52
50.07
Payable days
108.58
119.54
140.45
170.05
68.50
61.80
52.89
55.09
66.41
68.89
Cash Conversion Cycle
23.30
-0.61
-13.97
-16.34
70.30
63.68
81.27
64.78
52.09
42.88
Total Debt/Equity
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
133.22
111.46
59.37
26.21
16.35
52.52
21.03
23.39
29.31
38.86

News Update:


  • Wendt India - Quarterly Results
    25th Apr 2024, 15:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.