PBT
-3.14
2.14
11.26
15.07
-7.20
-13.87
-10.36
-14.90
-6.99
-8.98
Adjustment
2.13
0.55
-11.64
-12.91
5.98
8.31
7.69
7.12
5.57
9.16
Changes in Working Capital
3.68
-8.85
-1.96
-8.97
1.64
6.47
3.67
7.53
2.60
3.77
Cash after chg. in Working capital
2.67
-6.16
-2.35
-6.82
0.42
0.91
1.00
-0.24
1.19
3.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.06
-0.03
-0.02
-0.04
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00