PBT
-10.08
-18.28
-7.19
-3.14
2.14
11.26
15.07
-7.20
-13.87
-10.36
Adjustment
3.31
11.86
5.58
2.13
0.55
-11.64
-12.91
5.98
8.31
7.69
Changes in Working Capital
-10.74
5.12
1.83
3.68
-8.85
-1.96
-8.97
1.64
6.47
3.67
Cash after chg. in Working capital
-17.51
-1.30
0.22
2.67
-6.16
-2.35
-6.82
0.42
0.91
1.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.11
-0.09
-0.17
-0.06
-0.03
-0.02
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00