PBT
-0.74
-0.42
-0.40
-0.31
-0.33
-0.53
-0.30
-0.19
-0.04
-0.09
Adjustment
-0.47
-0.45
-0.43
-0.49
-0.44
0.00
-0.09
-0.24
-0.26
-1.40
Changes in Working Capital
0.57
-0.40
0.83
0.52
0.63
0.01
0.30
0.34
0.30
2.27
Cash after chg. in Working capital
-0.64
-1.27
0.00
-0.28
-0.14
-0.51
-0.09
-0.10
-0.01
0.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.09
0.25
0.00
-0.02
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00