PBT
3.41
3.23
1.62
3.71
7.89
1.66
2.65
2.95
1.32
0.24
Adjustment
1.44
1.35
1.61
2.05
2.69
0.81
0.75
0.82
0.99
0.44
Changes in Working Capital
-2.36
-2.88
-0.34
0.21
-4.14
0.12
-1.56
-2.37
-0.81
-0.12
Cash after chg. in Working capital
2.50
1.70
2.90
5.97
6.43
2.59
1.84
1.40
1.50
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.02
-1.07
-0.46
-1.58
-2.44
-0.70
-0.99
-0.58
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00