Nifty
Sensex
:
:
11513.90
39052.06
49.90 (0.44%)
453.07 (1.17%)

Auto Ancillary

Rating :
45/99

BSE: 590073 | NSE: WHEELS

630.10
17-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  618.05
  •  638.65
  •  618.00
  •  628.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2801
  •  17.61
  •  1100.00
  •  545.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,520.88
  • 21.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,006.72
  • 1.27%
  • 2.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 6.50%
  • 8.41%
  • FII
  • DII
  • Others
  • 0.01%
  • 8.97%
  • 1.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.87
  • 9.95
  • 13.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.34
  • 9.18
  • 4.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.31
  • 20.54
  • 9.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.95
  • 32.87
  • 29.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 3.77
  • 4.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.58
  • 11.33
  • 11.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
781.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
729.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
51.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
6.63%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
17.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
20.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
14.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
4.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
10.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
1.32%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
4.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
3,441.33
2,562.59
2,172.87
1,987.24
Net Sales Growth
-
34.29%
17.94%
9.34%
 
Cost Of Goods Sold
-
2,418.75
1,748.06
1,429.37
1,292.81
Gross Profit
-
1,022.58
814.53
743.50
694.43
GP Margin
-
29.71%
31.79%
34.22%
34.94%
Total Expenditure
-
3,196.03
2,363.98
1,987.15
1,814.74
Power & Fuel Cost
-
140.83
104.98
89.89
93.73
% Of Sales
-
4.09%
4.10%
4.14%
4.72%
Employee Cost
-
339.20
275.28
252.73
231.82
% Of Sales
-
9.86%
10.74%
11.63%
11.67%
Manufacturing Exp.
-
134.74
111.98
100.42
94.29
% Of Sales
-
3.92%
4.37%
4.62%
4.74%
General & Admin Exp.
-
22.96
15.11
13.80
13.41
% Of Sales
-
0.67%
0.59%
0.64%
0.67%
Selling & Distn. Exp.
-
67.67
50.39
37.97
36.90
% Of Sales
-
1.97%
1.97%
1.75%
1.86%
Miscellaneous Exp.
-
71.88
58.18
62.97
51.78
% Of Sales
-
2.09%
2.27%
2.90%
2.61%
EBITDA
-
245.30
198.61
185.72
172.50
EBITDA Margin
-
7.13%
7.75%
8.55%
8.68%
Other Income
-
5.68
8.02
3.19
1.86
Interest
-
65.91
44.86
48.16
57.58
Depreciation
-
78.65
70.45
63.92
60.45
PBT
-
106.42
91.32
76.83
56.33
Tax
-
32.10
30.46
18.46
16.34
Tax Rate
-
30.16%
29.34%
24.03%
29.01%
PAT
-
74.68
72.94
58.37
39.99
PAT before Minority Interest
-
74.32
73.35
58.37
39.99
Minority Interest
-
0.36
-0.41
0.00
0.00
PAT Margin
-
2.17%
2.85%
2.69%
2.01%
PAT Growth
-
2.39%
24.96%
45.96%
 
Unadjusted EPS
-
31.64
62.41
49.23
34.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
640.34
586.62
468.69
414.18
Share Capital
24.06
12.03
12.03
12.03
Total Reserves
616.28
574.59
456.66
402.15
Non-Current Liabilities
275.89
195.16
189.46
261.01
Secured Loans
104.34
32.83
61.16
114.85
Unsecured Loans
96.11
100.89
65.41
73.71
Long Term Provisions
5.00
4.06
3.72
3.86
Current Liabilities
1,075.74
864.91
712.29
620.49
Trade Payables
645.08
490.20
421.83
367.51
Other Current Liabilities
180.05
184.00
121.38
74.15
Short Term Borrowings
221.57
158.49
146.26
147.49
Short Term Provisions
29.04
32.22
22.82
31.34
Total Liabilities
2,014.82
1,669.98
1,370.44
1,295.68
Net Block
710.43
557.36
526.34
518.41
Gross Block
1,400.42
1,178.30
1,164.19
1,106.48
Accumulated Depreciation
689.99
620.94
637.85
588.07
Non Current Assets
843.75
666.82
588.04
590.30
Capital Work in Progress
65.38
64.62
21.93
16.74
Non Current Investment
23.36
21.44
19.04
17.33
Long Term Loans & Adv.
42.76
22.62
19.58
35.62
Other Non Current Assets
1.82
0.78
1.15
2.20
Current Assets
1,171.07
1,003.16
782.40
705.38
Current Investments
0.00
0.00
0.00
0.00
Inventories
435.17
374.25
279.23
297.60
Sundry Debtors
586.47
483.39
436.00
345.86
Cash & Bank
8.93
9.66
9.37
4.96
Other Current Assets
140.50
26.02
20.43
19.77
Short Term Loans & Adv.
103.92
109.84
37.37
37.19
Net Current Assets
95.33
138.25
70.11
84.89
Total Assets
2,014.82
1,669.98
1,370.44
1,295.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
183.51
131.08
155.23
148.29
PBT
75.76
77.20
58.74
56.33
Adjustment
178.07
121.58
134.25
120.21
Changes in Working Capital
-46.87
-37.36
-17.73
-17.68
Cash after chg. in Working capital
206.96
161.42
175.26
158.86
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-23.45
-30.34
-20.03
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-230.33
-135.10
-75.23
-68.57
Net Fixed Assets
-175.68
41.45
-62.90
Net Investments
-0.24
-4.39
-0.76
Others
-54.41
-172.16
-11.57
Cash from Financing Activity
37.79
9.32
-75.10
-81.70
Net Cash Inflow / Outflow
-9.03
5.30
4.90
-1.98
Opening Cash & Equivalents
5.60
0.30
-4.60
6.94
Closing Cash & Equivalent
-3.43
5.60
0.30
4.96

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
266.14
243.82
194.80
172.14
ROA
4.03%
4.82%
4.38%
3.09%
ROE
12.11%
13.90%
13.22%
9.66%
ROCE
16.57%
16.68%
15.26%
14.23%
Fixed Asset Turnover
2.67
2.23
2.06
1.94
Receivable days
56.74
64.28
60.91
58.82
Inventory Days
42.93
45.69
44.94
50.61
Payable days
64.78
70.27
73.37
72.72
Cash Conversion Cycle
34.89
39.70
32.48
36.72
Total Debt/Equity
0.77
0.61
0.79
0.93
Interest Cover
2.61
3.31
2.60
1.98

News Update:


  • Wheels India to set up new plant near Chennai
    14th Aug 2019, 11:19 AM

    The company expects to start production of Cast Aluminium wheels for export markets from a new plant

    Read More
  • Wheels India - Quarterly Results
    12th Aug 2019, 13:29 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.