Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Auto Ancillary

Rating :
61/99

BSE: 590073 | NSE: WHEELS

821.75
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  810
  •  823.75
  •  798.25
  •  803.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38232
  •  31161317.25
  •  914.95
  •  543.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,007.90
  • 18.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,727.69
  • 1.40%
  • 2.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.31%
  • 6.73%
  • 19.33%
  • FII
  • DII
  • Others
  • 0.39%
  • 11.50%
  • 3.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.09
  • 14.48
  • 0.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.41
  • 19.77
  • 9.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.74
  • 125.31
  • 26.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.34
  • 21.22
  • 22.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.58
  • 2.05
  • 2.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.67
  • 10.32
  • 8.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,277.19
1,271.48
0.45%
1,124.86
1,210.41
-7.07%
1,176.47
1,283.78
-8.36%
1,165.88
1,211.63
-3.78%
Expenses
1,173.88
1,174.13
-0.02%
1,039.74
1,150.24
-9.61%
1,093.02
1,236.03
-11.57%
1,086.40
1,153.19
-5.79%
EBITDA
103.31
97.35
6.12%
85.12
60.17
41.47%
83.45
47.75
74.76%
79.48
58.44
36.00%
EBIDTM
8.09%
7.66%
7.57%
4.97%
7.09%
3.72%
6.82%
4.82%
Other Income
0.95
3.02
-68.54%
1.86
0.83
124.10%
0.99
4.39
-77.45%
1.98
2.10
-5.71%
Interest
30.39
30.62
-0.75%
30.94
30.44
1.64%
30.76
30.48
0.92%
29.47
30.96
-4.81%
Depreciation
23.95
21.85
9.61%
24.05
21.34
12.70%
22.68
21.25
6.73%
22.53
20.47
10.06%
PBT
49.92
47.90
4.22%
31.99
9.22
246.96%
31.00
0.41
7,460.98%
29.46
9.11
223.38%
Tax
13.03
12.02
8.40%
7.95
2.01
295.52%
8.01
-0.35
-
7.73
2.27
240.53%
PAT
36.89
35.88
2.81%
24.04
7.21
233.43%
22.99
0.76
2,925.00%
21.73
6.84
217.69%
PATM
2.89%
2.82%
2.14%
0.60%
1.95%
0.06%
1.86%
0.56%
EPS
15.65
15.76
-0.70%
10.25
4.14
147.58%
9.83
1.78
452.25%
9.66
4.01
140.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
4,744.40
4,977.30
4,640.25
3,966.49
2,413.37
2,671.61
3,441.33
2,562.59
2,172.87
1,987.24
Net Sales Growth
-
-4.68%
7.26%
16.99%
64.35%
-9.67%
-22.37%
34.29%
17.94%
9.34%
 
Cost Of Goods Sold
-
3,311.40
3,608.00
3,393.94
2,901.88
1,676.62
1,858.71
2,418.75
1,748.06
1,429.37
1,292.81
Gross Profit
-
1,433.00
1,369.30
1,246.31
1,064.61
736.75
812.90
1,022.58
814.53
743.50
694.43
GP Margin
-
30.20%
27.51%
26.86%
26.84%
30.53%
30.43%
29.71%
31.79%
34.22%
34.94%
Total Expenditure
-
4,391.91
4,711.43
4,419.65
3,711.87
2,270.37
2,499.66
3,196.03
2,363.98
1,987.15
1,814.74
Power & Fuel Cost
-
157.54
179.99
170.16
151.43
101.79
102.05
140.83
104.98
89.89
93.73
% Of Sales
-
3.32%
3.62%
3.67%
3.82%
4.22%
3.82%
4.09%
4.10%
4.14%
4.72%
Employee Cost
-
507.06
512.99
456.76
379.05
299.51
310.24
339.20
275.28
252.73
231.82
% Of Sales
-
10.69%
10.31%
9.84%
9.56%
12.41%
11.61%
9.86%
10.74%
11.63%
11.67%
Manufacturing Exp.
-
197.39
199.24
213.32
144.45
89.53
96.56
134.74
111.98
100.42
94.29
% Of Sales
-
4.16%
4.00%
4.60%
3.64%
3.71%
3.61%
3.92%
4.37%
4.62%
4.74%
General & Admin Exp.
-
35.97
31.60
26.44
22.07
21.42
23.12
22.96
15.11
13.80
13.41
% Of Sales
-
0.76%
0.63%
0.57%
0.56%
0.89%
0.87%
0.67%
0.59%
0.64%
0.67%
Selling & Distn. Exp.
-
72.51
69.85
71.06
53.77
33.78
43.50
67.67
50.39
37.97
36.90
% Of Sales
-
1.53%
1.40%
1.53%
1.36%
1.40%
1.63%
1.97%
1.97%
1.75%
1.86%
Miscellaneous Exp.
-
110.04
109.76
87.97
59.22
47.72
65.48
71.88
58.18
62.97
36.90
% Of Sales
-
2.32%
2.21%
1.90%
1.49%
1.98%
2.45%
2.09%
2.27%
2.90%
2.61%
EBITDA
-
352.49
265.87
220.60
254.62
143.00
171.95
245.30
198.61
185.72
172.50
EBITDA Margin
-
7.43%
5.34%
4.75%
6.42%
5.93%
6.44%
7.13%
7.75%
8.55%
8.68%
Other Income
-
4.66
8.18
21.05
12.41
2.36
8.03
5.68
8.02
3.19
1.86
Interest
-
121.56
122.50
106.43
71.49
58.87
66.52
65.91
44.86
48.16
57.58
Depreciation
-
93.22
84.91
74.37
100.96
85.60
77.92
78.65
70.45
63.92
60.45
PBT
-
142.37
66.64
60.85
94.58
0.89
35.54
106.42
91.32
76.83
56.33
Tax
-
36.71
15.95
14.43
23.62
0.68
-11.79
32.10
30.46
18.46
16.34
Tax Rate
-
25.78%
23.93%
23.71%
24.97%
76.40%
-33.17%
30.16%
29.34%
24.03%
29.01%
PAT
-
110.90
62.77
55.35
76.47
1.91
49.07
74.68
72.94
58.37
39.99
PAT before Minority Interest
-
112.19
58.90
51.43
74.18
0.21
47.33
74.32
73.35
58.37
39.99
Minority Interest
-
-1.29
3.87
3.92
2.29
1.70
1.74
0.36
-0.41
0.00
0.00
PAT Margin
-
2.34%
1.26%
1.19%
1.93%
0.08%
1.84%
2.17%
2.85%
2.69%
2.01%
PAT Growth
-
76.68%
13.41%
-27.62%
3,903.66%
-96.11%
-34.29%
2.39%
24.96%
45.96%
 
EPS
-
45.45
25.73
22.68
31.34
0.78
20.11
30.61
29.89
23.92
16.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
922.00
839.75
784.30
733.69
660.69
663.73
640.34
586.62
468.69
414.18
Share Capital
24.43
24.43
24.06
24.06
24.06
24.06
24.06
12.03
12.03
12.03
Total Reserves
897.57
815.32
730.92
709.63
636.63
639.67
616.28
574.59
456.66
402.15
Non-Current Liabilities
375.99
357.01
272.08
319.22
403.21
341.82
275.89
195.16
189.46
261.01
Secured Loans
138.06
91.61
71.07
128.67
179.54
191.19
104.34
32.83
61.16
114.85
Unsecured Loans
164.92
195.94
135.35
123.35
154.97
91.78
96.11
100.89
65.41
73.71
Long Term Provisions
10.16
8.84
8.53
7.63
7.74
5.96
5.00
4.06
3.72
3.86
Current Liabilities
1,880.00
1,898.22
1,978.19
1,904.05
1,393.09
1,041.22
1,173.21
866.45
712.29
620.49
Trade Payables
1,221.29
1,197.07
1,154.94
1,084.46
896.89
505.35
645.08
491.81
421.83
367.51
Other Current Liabilities
326.63
253.47
355.65
340.93
233.05
202.38
180.05
184.00
121.38
74.15
Short Term Borrowings
292.09
411.86
433.21
443.83
235.18
227.52
221.57
158.49
146.26
147.49
Short Term Provisions
39.99
35.82
34.39
34.83
27.97
105.97
126.51
32.15
22.82
31.34
Total Liabilities
3,188.40
3,104.14
3,047.57
2,973.96
2,476.30
2,067.75
2,112.29
1,671.52
1,370.44
1,295.68
Net Block
1,295.28
1,149.43
1,060.38
903.11
883.45
752.99
710.43
557.36
526.34
518.41
Gross Block
2,432.68
2,222.44
2,053.17
1,824.58
1,728.82
1,517.19
1,400.42
1,178.30
1,164.19
1,106.48
Accumulated Depreciation
1,137.40
1,073.01
992.79
921.47
845.37
764.20
689.99
620.94
637.85
588.07
Non Current Assets
1,442.30
1,316.43
1,229.68
1,093.30
1,047.21
1,007.23
843.75
672.75
588.04
590.30
Capital Work in Progress
50.34
77.47
114.20
125.51
113.86
197.71
65.38
64.62
21.93
16.74
Non Current Investment
46.27
32.07
22.16
24.50
23.14
23.29
23.36
21.44
19.04
17.33
Long Term Loans & Adv.
49.57
56.97
32.59
39.78
26.08
33.16
42.76
28.55
19.58
35.62
Other Non Current Assets
0.84
0.49
0.35
0.40
0.68
0.08
1.82
0.78
1.15
2.20
Current Assets
1,746.10
1,787.71
1,817.89
1,880.66
1,429.09
1,060.52
1,268.54
998.77
782.40
705.38
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
769.03
882.50
884.04
799.88
547.87
411.66
435.17
374.25
279.23
297.60
Sundry Debtors
800.82
726.34
769.00
891.34
740.98
472.43
586.47
483.39
436.00
345.86
Cash & Bank
4.91
5.30
4.76
4.23
3.47
6.04
8.93
9.66
9.37
4.96
Other Current Assets
171.34
37.78
29.25
55.27
136.77
170.39
237.97
131.47
57.80
56.96
Short Term Loans & Adv.
141.20
135.79
130.84
129.94
101.22
140.57
204.29
105.45
37.37
37.19
Net Current Assets
-133.90
-110.51
-160.30
-23.39
36.00
19.30
95.33
132.32
70.11
84.89
Total Assets
3,188.40
3,104.14
3,047.57
2,973.96
2,476.30
2,067.75
2,112.29
1,671.52
1,370.44
1,295.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
400.47
329.35
370.20
27.61
148.20
183.79
183.50
131.08
155.23
148.29
PBT
112.56
61.16
53.67
73.10
1.67
44.00
75.76
77.20
58.74
56.33
Adjustment
253.73
242.01
181.08
192.25
148.02
124.37
178.07
121.58
134.25
120.21
Changes in Working Capital
44.45
53.98
146.23
-210.51
-12.04
26.88
-46.87
-37.36
-17.73
-17.68
Cash after chg. in Working capital
410.74
357.15
380.98
54.84
137.65
195.25
206.96
161.42
175.26
158.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.27
-27.80
-10.78
-27.23
10.55
-11.46
-23.46
-30.34
-20.03
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-213.23
-149.73
-151.53
-120.37
-117.61
-242.05
-230.33
-135.10
-75.23
-68.57
Net Fixed Assets
-225.60
-123.89
-210.67
-102.62
-119.63
-206.01
-175.68
41.45
-62.90
Net Investments
-11.55
-3.83
5.73
2.44
0.02
0.00
-0.24
-4.39
-0.76
Others
23.92
-22.01
53.41
-20.19
2.00
-36.04
-54.41
-172.16
-11.57
Cash from Financing Activity
-187.53
-146.03
-215.72
83.81
-31.08
69.87
37.79
9.32
-75.10
-81.70
Net Cash Inflow / Outflow
-0.29
33.59
2.95
-8.95
-0.49
11.61
-9.04
5.30
4.90
-1.98
Opening Cash & Equivalents
28.30
-5.29
-8.24
7.69
8.18
-3.43
5.60
0.30
-4.60
6.94
Closing Cash & Equivalent
28.01
28.30
-5.29
-1.26
7.69
8.18
-3.44
5.60
0.30
4.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
377.40
343.74
313.79
304.94
274.60
275.86
266.14
243.82
194.80
172.14
ROA
3.57%
1.91%
1.71%
2.72%
0.01%
2.26%
3.93%
4.82%
4.38%
3.09%
ROE
12.74%
7.39%
6.91%
10.64%
0.03%
7.26%
12.11%
13.90%
13.22%
9.66%
ROCE
16.67%
12.41%
10.89%
11.59%
4.52%
8.37%
16.57%
16.68%
15.26%
14.23%
Fixed Asset Turnover
2.04
2.33
2.39
2.23
1.49
1.83
2.67
2.23
2.06
1.94
Receivable days
58.74
54.83
65.30
75.10
91.76
72.33
56.74
64.28
60.91
58.82
Inventory Days
63.53
64.77
66.23
62.01
72.56
57.85
42.93
45.69
44.94
50.61
Payable days
133.28
118.97
120.42
124.61
152.63
84.54
64.78
70.39
73.37
72.72
Cash Conversion Cycle
-11.01
0.63
11.11
12.51
11.68
45.64
34.89
39.58
32.48
36.72
Total Debt/Equity
0.79
0.90
1.06
1.16
1.02
0.96
0.77
0.61
0.79
0.93
Interest Cover
2.22
1.61
1.62
2.37
1.02
1.53
2.61
3.31
2.60
1.98

News Update:


  • Wheels India gets nod to hike stake in Axles India
    25th Jun 2025, 16:59 PM

    The company’s shareholding in Axles India will increase to 12.51%

    Read More
  • Wheels India earmarks Rs 250 crore as capital expenditure for current fiscal
    21st May 2025, 12:00 PM

    The company is expecting its overseas business to be strong during the current financial year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.