Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Auto Ancillary

Rating :
72/99

BSE: 590073 | NSE: WHEELS

1677.50
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1686
  •  1744
  •  1642.3
  •  1676.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  241789
  •  411847059.3
  •  1744
  •  705.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,111.83
  • 26.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,783.48
  • 0.86%
  • 3.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.31%
  • 6.66%
  • 19.53%
  • FII
  • DII
  • Others
  • 1.15%
  • 9.46%
  • 4.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.09
  • 14.48
  • 0.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.41
  • 19.77
  • 9.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.74
  • 127.50
  • 26.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.70
  • 21.23
  • 21.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.32
  • 2.15
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.02
  • 8.97
  • 8.46

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
P/E Ratio
Revenue
EBITDA
Net Income
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,564.02
1,277.19
22.46%
1,371.45
1,124.86
21.92%
1,263.97
1,176.47
7.44%
1,265.50
1,165.88
8.54%
Expenses
1,437.66
1,173.88
22.47%
1,271.23
1,039.74
22.26%
1,171.37
1,093.02
7.17%
1,171.85
1,086.40
7.87%
EBITDA
126.36
103.31
22.31%
100.22
85.12
17.74%
92.60
83.45
10.96%
93.65
79.48
17.83%
EBIDTM
8.08%
8.09%
7.31%
7.57%
7.33%
7.09%
7.40%
6.82%
Other Income
8.75
0.95
821.05%
6.36
1.86
241.94%
4.56
0.99
360.61%
3.11
1.98
57.07%
Interest
29.09
30.39
-4.28%
30.36
30.94
-1.87%
29.58
30.76
-3.84%
30.73
29.47
4.28%
Depreciation
31.99
23.95
33.57%
29.34
24.05
22.00%
27.49
22.68
21.21%
26.46
22.53
17.44%
PBT
74.03
49.92
48.30%
46.88
31.99
46.55%
40.09
31.00
29.32%
39.57
29.46
34.32%
Tax
18.52
13.03
42.13%
11.63
7.94
46.47%
10.52
8.01
31.34%
10.37
7.73
34.15%
PAT
55.51
36.89
50.47%
35.25
24.05
46.57%
29.57
22.99
28.62%
29.20
21.73
34.38%
PATM
3.55%
2.89%
2.57%
2.14%
2.34%
1.95%
2.31%
1.86%
EPS
23.78
15.65
51.95%
14.76
10.25
44.00%
12.69
9.83
29.09%
12.23
9.66
26.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,464.94
4,744.40
4,977.30
4,640.25
3,966.49
2,413.37
2,671.61
3,441.33
2,562.59
2,172.87
1,987.24
Net Sales Growth
15.19%
-4.68%
7.26%
16.99%
64.35%
-9.67%
-22.37%
34.29%
17.94%
9.34%
 
Cost Of Goods Sold
3,735.73
3,311.40
3,608.00
3,393.94
2,901.88
1,676.62
1,858.71
2,418.75
1,748.06
1,429.37
1,292.81
Gross Profit
1,729.21
1,433.00
1,369.30
1,246.31
1,064.61
736.75
812.90
1,022.58
814.53
743.50
694.43
GP Margin
31.64%
30.20%
27.51%
26.86%
26.84%
30.53%
30.43%
29.71%
31.79%
34.22%
34.94%
Total Expenditure
5,052.11
4,391.91
4,711.43
4,419.65
3,711.87
2,270.37
2,499.66
3,196.03
2,363.98
1,987.15
1,814.74
Power & Fuel Cost
-
157.54
179.99
170.16
151.43
101.79
102.05
140.83
104.98
89.89
93.73
% Of Sales
-
3.32%
3.62%
3.67%
3.82%
4.22%
3.82%
4.09%
4.10%
4.14%
4.72%
Employee Cost
-
507.06
512.99
456.76
379.05
299.51
310.24
339.20
275.28
252.73
231.82
% Of Sales
-
10.69%
10.31%
9.84%
9.56%
12.41%
11.61%
9.86%
10.74%
11.63%
11.67%
Manufacturing Exp.
-
197.39
199.24
213.32
144.45
89.53
96.56
134.74
111.98
100.42
94.29
% Of Sales
-
4.16%
4.00%
4.60%
3.64%
3.71%
3.61%
3.92%
4.37%
4.62%
4.74%
General & Admin Exp.
-
35.97
31.60
26.44
22.07
21.42
23.12
22.96
15.11
13.80
13.41
% Of Sales
-
0.76%
0.63%
0.57%
0.56%
0.89%
0.87%
0.67%
0.59%
0.64%
0.67%
Selling & Distn. Exp.
-
72.51
69.85
71.06
53.77
33.78
43.50
67.67
50.39
37.97
36.90
% Of Sales
-
1.53%
1.40%
1.53%
1.36%
1.40%
1.63%
1.97%
1.97%
1.75%
1.86%
Miscellaneous Exp.
-
110.04
109.76
87.97
59.22
47.72
65.48
71.88
58.18
62.97
36.90
% Of Sales
-
2.32%
2.21%
1.90%
1.49%
1.98%
2.45%
2.09%
2.27%
2.90%
2.61%
EBITDA
412.83
352.49
265.87
220.60
254.62
143.00
171.95
245.30
198.61
185.72
172.50
EBITDA Margin
7.55%
7.43%
5.34%
4.75%
6.42%
5.93%
6.44%
7.13%
7.75%
8.55%
8.68%
Other Income
22.78
4.66
8.18
21.05
12.41
2.36
8.03
5.68
8.02
3.19
1.86
Interest
119.76
121.56
122.50
106.43
71.49
58.87
66.52
65.91
44.86
48.16
57.58
Depreciation
115.28
93.22
84.91
74.37
100.96
85.60
77.92
78.65
70.45
63.92
60.45
PBT
200.57
142.37
66.64
60.85
94.58
0.89
35.54
106.42
91.32
76.83
56.33
Tax
51.04
36.71
15.95
14.43
23.62
0.68
-11.79
32.10
30.46
18.46
16.34
Tax Rate
25.45%
25.78%
23.93%
23.71%
24.97%
76.40%
-33.17%
30.16%
29.34%
24.03%
29.01%
PAT
149.53
110.90
62.77
55.35
76.47
1.82
49.06
76.51
75.08
59.24
39.99
PAT before Minority Interest
146.49
112.19
58.90
51.43
74.18
0.12
47.32
76.15
75.49
59.24
39.99
Minority Interest
-3.04
-1.29
3.87
3.92
2.29
1.70
1.74
0.36
-0.41
0.00
0.00
PAT Margin
2.74%
2.34%
1.26%
1.19%
1.93%
0.08%
1.84%
2.22%
2.93%
2.73%
2.01%
PAT Growth
41.52%
76.68%
13.41%
-27.62%
4,101.65%
-96.29%
-35.88%
1.90%
26.74%
48.14%
 
EPS
61.28
45.45
25.73
22.68
31.34
0.75
20.11
31.36
30.77
24.28
16.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
922.00
839.75
784.30
733.69
660.69
663.73
640.34
586.62
468.69
414.18
Share Capital
24.43
24.43
24.06
24.06
24.06
24.06
24.06
12.03
12.03
12.03
Total Reserves
897.57
815.32
730.92
709.63
636.63
639.67
616.28
574.59
456.66
402.15
Non-Current Liabilities
375.99
357.01
272.08
319.22
403.21
341.82
275.89
195.16
189.46
261.01
Secured Loans
138.06
91.61
71.07
128.67
179.54
191.19
104.34
32.83
61.16
114.85
Unsecured Loans
164.92
195.94
135.35
123.35
154.97
91.78
96.11
100.89
65.41
73.71
Long Term Provisions
10.16
8.84
8.53
7.63
7.74
5.96
5.00
4.06
3.72
3.86
Current Liabilities
1,880.00
1,898.22
1,978.19
1,904.05
1,393.09
1,041.22
1,173.21
866.45
712.29
620.49
Trade Payables
1,221.29
1,197.07
1,154.94
1,084.46
896.89
505.35
645.08
491.81
421.83
367.51
Other Current Liabilities
326.63
253.47
355.65
340.93
233.05
202.38
180.05
184.00
121.38
74.15
Short Term Borrowings
292.09
411.86
433.21
443.83
235.18
227.52
221.57
158.49
146.26
147.49
Short Term Provisions
39.99
35.82
34.39
34.83
27.97
105.97
126.51
32.15
22.82
31.34
Total Liabilities
3,188.40
3,104.14
3,047.57
2,973.96
2,476.30
2,067.75
2,112.29
1,671.52
1,370.44
1,295.68
Net Block
1,295.28
1,149.43
1,060.38
903.11
883.45
752.99
710.43
557.36
526.34
518.41
Gross Block
2,432.68
2,222.44
2,053.17
1,824.58
1,728.82
1,517.19
1,400.42
1,178.30
1,164.19
1,106.48
Accumulated Depreciation
1,137.40
1,073.01
992.79
921.47
845.37
764.20
689.99
620.94
637.85
588.07
Non Current Assets
1,442.30
1,316.43
1,229.68
1,093.30
1,047.21
1,007.23
843.75
672.75
588.04
590.30
Capital Work in Progress
50.34
77.47
114.20
125.51
113.86
197.71
65.38
64.62
21.93
16.74
Non Current Investment
46.27
32.07
22.16
24.50
23.14
23.29
23.36
21.44
19.04
17.33
Long Term Loans & Adv.
49.57
56.97
32.59
39.78
26.08
33.16
42.76
28.55
19.58
35.62
Other Non Current Assets
0.84
0.49
0.35
0.40
0.68
0.08
1.82
0.78
1.15
2.20
Current Assets
1,746.10
1,787.71
1,817.89
1,880.66
1,429.09
1,060.52
1,268.54
998.77
782.40
705.38
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
769.03
882.50
884.04
799.88
547.87
411.66
435.17
374.25
279.23
297.60
Sundry Debtors
800.82
726.34
769.00
891.34
740.98
472.43
586.47
483.39
436.00
345.86
Cash & Bank
4.91
5.30
4.76
4.23
3.47
6.04
8.93
9.66
9.37
4.96
Other Current Assets
171.34
37.78
29.25
40.38
136.77
170.39
237.97
131.47
57.80
56.96
Short Term Loans & Adv.
141.20
135.79
130.84
144.83
113.91
140.21
202.29
106.35
38.84
38.58
Net Current Assets
-133.90
-110.51
-160.30
-23.39
36.00
19.30
95.33
132.32
70.11
84.89
Total Assets
3,188.40
3,104.14
3,047.57
2,973.96
2,476.30
2,067.75
2,112.29
1,671.52
1,370.44
1,295.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
400.47
329.35
370.20
27.61
148.20
183.79
183.50
131.08
155.23
148.29
PBT
112.56
61.16
53.67
73.10
1.67
44.00
75.76
77.20
58.74
56.33
Adjustment
253.73
242.01
181.08
192.25
148.02
124.37
178.07
121.58
134.25
120.21
Changes in Working Capital
44.45
53.98
146.23
-210.51
-12.04
26.88
-46.87
-37.36
-17.73
-17.68
Cash after chg. in Working capital
410.74
357.15
380.98
54.84
137.65
195.25
206.96
161.42
175.26
158.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.27
-27.80
-10.78
-27.23
10.55
-11.46
-23.46
-30.34
-20.03
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-213.23
-149.73
-151.53
-120.37
-117.61
-242.05
-230.33
-135.10
-75.23
-68.57
Net Fixed Assets
-225.60
-123.89
-210.67
-102.62
-119.63
-206.01
-175.68
41.45
-62.90
Net Investments
-11.55
-3.83
5.73
2.44
0.02
0.00
-0.24
-4.39
-0.76
Others
23.92
-22.01
53.41
-20.19
2.00
-36.04
-54.41
-172.16
-11.57
Cash from Financing Activity
-187.53
-146.03
-215.72
83.81
-31.08
69.87
37.79
9.32
-75.10
-81.70
Net Cash Inflow / Outflow
-0.29
33.59
2.95
-8.95
-0.49
11.61
-9.04
5.30
4.90
-1.98
Opening Cash & Equivalents
28.30
-5.29
-8.24
7.69
8.18
-3.43
5.60
0.30
-4.60
6.94
Closing Cash & Equivalent
28.01
28.30
-5.29
-1.26
7.69
8.18
-3.44
5.60
0.30
4.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
377.40
343.74
313.79
304.94
274.60
275.86
266.14
243.82
194.80
172.14
ROA
3.57%
1.91%
1.71%
2.72%
0.01%
2.26%
3.93%
4.82%
4.38%
3.09%
ROE
12.74%
7.39%
6.91%
10.64%
0.03%
7.26%
12.11%
13.90%
13.22%
9.66%
ROCE
16.67%
12.41%
10.89%
11.59%
4.52%
8.37%
16.57%
16.68%
15.26%
14.23%
Fixed Asset Turnover
2.04
2.33
2.39
2.23
1.49
1.83
2.67
2.23
2.06
1.94
Receivable days
58.74
54.83
65.30
75.10
91.76
72.33
56.74
64.28
60.91
58.82
Inventory Days
63.53
64.77
66.23
62.01
72.56
57.85
42.93
45.69
44.94
50.61
Payable days
133.28
118.97
120.42
124.61
152.63
84.54
64.78
70.39
73.37
72.72
Cash Conversion Cycle
-11.01
0.63
11.11
12.51
11.68
45.64
34.89
39.58
32.48
36.72
Total Debt/Equity
0.79
0.90
1.06
1.16
1.02
0.96
0.77
0.61
0.79
0.93
Interest Cover
2.22
1.61
1.62
2.37
1.02
1.53
2.61
3.31
2.60
1.98

News Update:


  • Wheels India enters into joint venture with Bosch
    21st May 2026, 14:40 PM

    The JV is for the development and manufacture of next-generation electronically controlled air system products for commercial vehicles

    Read More
  • Wheels India - Quarterly Results
    16th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.