Nifty
Sensex
:
:
24231.85
77537.72
153.55 (0.64%)
628.04 (0.82%)

Auto Ancillary

Rating :
68/99

BSE: 590073 | NSE: WHEELS

1483.80
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1480
  •  1494.7
  •  1450.1
  •  1466.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  113279
  •  166641930.8
  •  1808
  •  705.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,620.97
  • 22.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,306.47
  • 0.97%
  • 3.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.31%
  • 6.83%
  • 21.77%
  • FII
  • DII
  • Others
  • 1.98%
  • 6.20%
  • 4.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.66
  • 6.62
  • 3.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.32
  • 10.15
  • 9.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.10
  • 15.18
  • 35.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.69
  • 21.20
  • 20.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.29
  • 2.20
  • 2.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.87
  • 8.74
  • 8.42

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
77
5
-
-
P/E Ratio
19.27
296.76
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,491.00
1,265.50
17.82%
1,564.02
1,277.19
22.46%
1,371.45
1,124.86
21.92%
1,263.97
1,176.47
7.44%
Expenses
1,379.18
1,171.85
17.69%
1,437.66
1,173.88
22.47%
1,271.23
1,039.74
22.26%
1,171.37
1,093.02
7.17%
EBITDA
111.82
93.65
19.40%
126.36
103.31
22.31%
100.22
85.12
17.74%
92.60
83.45
10.96%
EBIDTM
7.50%
7.40%
8.08%
8.09%
7.31%
7.57%
7.33%
7.09%
Other Income
1.79
3.11
-42.44%
8.75
0.95
821.05%
6.36
1.86
241.94%
4.56
0.99
360.61%
Interest
28.57
30.73
-7.03%
29.09
30.39
-4.28%
30.36
30.94
-1.87%
29.58
30.76
-3.84%
Depreciation
32.91
26.46
24.38%
31.99
23.95
33.57%
29.34
24.05
22.00%
27.49
22.68
21.21%
PBT
52.13
39.57
31.74%
74.03
49.92
48.30%
46.88
31.99
46.55%
40.09
31.00
29.32%
Tax
15.84
10.37
52.75%
18.52
13.03
42.13%
11.63
7.94
46.47%
10.52
8.01
31.34%
PAT
36.29
29.20
24.28%
55.51
36.89
50.47%
35.25
24.05
46.57%
29.57
22.99
28.62%
PATM
2.43%
2.31%
3.55%
2.89%
2.57%
2.14%
2.34%
1.95%
EPS
15.68
12.23
28.21%
23.78
15.65
51.95%
14.76
10.25
44.00%
12.69
9.83
29.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
5,690.44
5,464.94
4,744.40
4,977.30
4,640.25
3,966.49
2,413.37
2,671.61
3,441.33
2,562.59
2,172.87
Net Sales Growth
17.47%
15.19%
-4.68%
7.26%
16.99%
64.35%
-9.67%
-22.37%
34.29%
17.94%
 
Cost Of Goods Sold
3,865.51
3,735.73
3,311.40
3,608.00
3,393.94
2,901.88
1,676.62
1,858.71
2,418.75
1,748.06
1,429.37
Gross Profit
1,824.93
1,729.21
1,433.00
1,369.30
1,246.31
1,064.61
736.75
812.90
1,022.58
814.53
743.50
GP Margin
32.07%
31.64%
30.20%
27.51%
26.86%
26.84%
30.53%
30.43%
29.71%
31.79%
34.22%
Total Expenditure
5,259.44
5,052.12
4,391.91
4,711.43
4,419.65
3,711.87
2,270.37
2,499.66
3,196.03
2,363.98
1,987.15
Power & Fuel Cost
-
162.91
157.54
179.99
170.16
151.43
101.79
102.05
140.83
104.98
89.89
% Of Sales
-
2.98%
3.32%
3.62%
3.67%
3.82%
4.22%
3.82%
4.09%
4.10%
4.14%
Employee Cost
-
591.06
507.06
512.99
456.76
379.05
299.51
310.24
339.20
275.28
252.73
% Of Sales
-
10.82%
10.69%
10.31%
9.84%
9.56%
12.41%
11.61%
9.86%
10.74%
11.63%
Manufacturing Exp.
-
241.97
197.39
199.24
213.32
144.45
89.53
96.56
134.74
111.98
100.42
% Of Sales
-
4.43%
4.16%
4.00%
4.60%
3.64%
3.71%
3.61%
3.92%
4.37%
4.62%
General & Admin Exp.
-
39.47
35.97
31.60
26.44
22.07
21.42
23.12
22.96
15.11
13.80
% Of Sales
-
0.72%
0.76%
0.63%
0.57%
0.56%
0.89%
0.87%
0.67%
0.59%
0.64%
Selling & Distn. Exp.
-
150.44
72.51
69.85
71.06
53.77
33.78
43.50
67.67
50.39
37.97
% Of Sales
-
2.75%
1.53%
1.40%
1.53%
1.36%
1.40%
1.63%
1.97%
1.97%
1.75%
Miscellaneous Exp.
-
130.54
110.04
109.76
87.97
59.22
47.72
65.48
71.88
58.18
37.97
% Of Sales
-
2.39%
2.32%
2.21%
1.90%
1.49%
1.98%
2.45%
2.09%
2.27%
2.90%
EBITDA
431.00
412.82
352.49
265.87
220.60
254.62
143.00
171.95
245.30
198.61
185.72
EBITDA Margin
7.57%
7.55%
7.43%
5.34%
4.75%
6.42%
5.93%
6.44%
7.13%
7.75%
8.55%
Other Income
21.46
22.78
4.66
8.18
21.05
12.41
2.36
8.03
5.68
8.02
3.19
Interest
117.60
119.76
121.56
122.50
106.43
71.49
58.87
66.52
65.91
44.86
48.16
Depreciation
121.73
115.28
93.22
84.91
74.37
100.96
85.60
77.92
78.65
70.45
63.92
PBT
213.13
200.56
142.37
66.64
60.85
94.58
0.89
35.54
106.42
91.32
76.83
Tax
56.51
51.05
36.71
15.95
14.43
23.62
0.68
-11.79
32.10
30.46
18.46
Tax Rate
26.51%
25.45%
25.78%
23.93%
23.71%
24.97%
76.40%
-33.17%
30.16%
29.34%
24.03%
PAT
156.62
155.01
110.90
62.77
55.35
76.47
1.82
49.06
76.51
75.08
59.24
PAT before Minority Interest
153.66
158.05
112.19
58.90
51.43
74.18
0.12
47.32
76.15
75.49
59.24
Minority Interest
-2.96
-3.04
-1.29
3.87
3.92
2.29
1.70
1.74
0.36
-0.41
0.00
PAT Margin
2.75%
2.84%
2.34%
1.26%
1.19%
1.93%
0.08%
1.84%
2.22%
2.93%
2.73%
PAT Growth
38.44%
39.77%
76.68%
13.41%
-27.62%
4,101.65%
-96.29%
-35.88%
1.90%
26.74%
 
EPS
64.19
63.53
45.45
25.73
22.68
31.34
0.75
20.11
31.36
30.77
24.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,041.46
922.00
839.75
784.30
733.69
660.69
663.73
640.34
586.62
468.69
Share Capital
24.43
24.43
24.43
24.06
24.06
24.06
24.06
24.06
12.03
12.03
Total Reserves
1,017.03
897.57
815.32
730.92
709.63
636.63
639.67
616.28
574.59
456.66
Non-Current Liabilities
395.91
375.99
357.01
272.08
319.22
403.21
341.82
275.89
195.16
189.46
Secured Loans
95.08
138.06
91.61
71.07
128.67
179.54
191.19
104.34
32.83
61.16
Unsecured Loans
162.21
164.92
195.94
135.35
123.35
154.97
91.78
96.11
100.89
65.41
Long Term Provisions
14.01
10.16
8.84
8.53
7.63
7.74
5.96
5.00
4.06
3.72
Current Liabilities
2,063.33
1,880.90
1,898.22
1,978.19
1,904.05
1,393.09
1,041.22
1,173.21
866.45
712.29
Trade Payables
1,338.18
1,221.29
1,197.07
1,154.94
1,084.46
896.89
505.35
645.08
491.81
421.83
Other Current Liabilities
358.63
326.63
253.47
355.65
340.93
233.05
202.38
180.05
184.00
121.38
Short Term Borrowings
290.62
292.09
411.86
433.21
443.83
235.18
227.52
221.57
158.49
146.26
Short Term Provisions
75.90
40.89
35.82
34.39
34.83
27.97
105.97
126.51
32.15
22.82
Total Liabilities
3,514.17
3,189.30
3,104.14
3,047.57
2,973.96
2,476.30
2,067.75
2,112.29
1,671.52
1,370.44
Net Block
1,506.11
1,295.28
1,149.43
1,060.38
903.11
883.45
752.99
710.43
557.36
526.34
Gross Block
2,709.61
2,432.68
2,222.44
2,053.17
1,824.58
1,728.82
1,517.19
1,400.42
1,178.30
1,164.19
Accumulated Depreciation
1,203.50
1,137.40
1,073.01
992.79
921.47
845.37
764.20
689.99
620.94
637.85
Non Current Assets
1,709.89
1,442.30
1,316.43
1,229.68
1,093.30
1,047.21
1,007.23
843.75
672.75
588.04
Capital Work in Progress
68.72
50.34
77.47
114.20
125.51
113.86
197.71
65.38
64.62
21.93
Non Current Investment
78.34
46.27
32.07
22.16
24.50
23.14
23.29
23.36
21.44
19.04
Long Term Loans & Adv.
56.41
49.57
56.97
32.59
39.78
26.08
33.16
42.76
28.55
19.58
Other Non Current Assets
0.31
0.84
0.49
0.35
0.40
0.68
0.08
1.82
0.78
1.15
Current Assets
1,804.28
1,747.00
1,787.71
1,817.89
1,880.66
1,429.09
1,060.52
1,268.54
998.77
782.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
746.43
769.03
882.50
884.04
799.88
547.87
411.66
435.17
374.25
279.23
Sundry Debtors
817.69
800.82
726.34
769.00
891.34
740.98
472.43
586.47
483.39
436.00
Cash & Bank
4.16
4.91
5.30
4.76
4.23
3.47
6.04
8.93
9.66
9.37
Other Current Assets
236.00
30.14
37.78
29.25
185.21
136.77
170.39
237.97
131.47
57.80
Short Term Loans & Adv.
201.04
142.10
135.79
130.84
144.83
113.91
140.21
202.29
106.35
38.84
Net Current Assets
-259.05
-133.90
-110.51
-160.30
-23.39
36.00
19.30
95.33
132.32
70.11
Total Assets
3,514.17
3,189.30
3,104.14
3,047.57
2,973.96
2,476.30
2,067.75
2,112.29
1,671.52
1,370.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
477.35
400.47
329.35
370.20
27.61
148.20
183.79
183.50
131.08
155.23
PBT
152.63
112.56
61.16
53.67
73.10
1.67
44.00
75.76
77.20
58.74
Adjustment
309.44
253.73
242.01
181.08
192.25
148.02
124.37
178.07
121.58
134.25
Changes in Working Capital
47.97
44.45
53.98
146.23
-210.51
-12.04
26.88
-46.87
-37.36
-17.73
Cash after chg. in Working capital
510.04
410.74
357.15
380.98
54.84
137.65
195.25
206.96
161.42
175.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-32.69
-10.27
-27.80
-10.78
-27.23
10.55
-11.46
-23.46
-30.34
-20.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-291.70
-213.23
-149.73
-151.53
-120.37
-117.61
-242.05
-230.33
-135.10
-75.23
Net Fixed Assets
-293.51
-225.60
-123.89
-210.67
-102.62
-119.63
-206.01
-175.68
41.45
-62.90
Net Investments
-24.99
-11.55
-3.83
5.73
2.44
0.02
0.00
-0.24
-4.39
-0.76
Others
26.80
23.92
-22.01
53.41
-20.19
2.00
-36.04
-54.41
-172.16
-11.57
Cash from Financing Activity
-174.76
-187.53
-146.03
-215.72
83.81
-31.08
69.87
37.79
9.32
-75.10
Net Cash Inflow / Outflow
10.89
-0.29
33.59
2.95
-8.95
-0.49
11.61
-9.04
5.30
4.90
Opening Cash & Equivalents
28.01
28.30
-5.29
-8.24
7.69
8.18
-3.43
5.60
0.30
-4.60
Closing Cash & Equivalent
38.90
28.01
28.30
-5.29
-1.26
7.69
8.18
-3.44
5.60
0.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
426.30
377.40
343.74
313.79
304.94
274.60
275.86
266.14
243.82
194.80
ROA
4.72%
3.57%
1.91%
1.71%
2.72%
0.01%
2.26%
3.93%
4.82%
4.38%
ROE
16.10%
12.74%
7.39%
6.91%
10.64%
0.03%
7.26%
12.11%
13.90%
13.22%
ROCE
19.47%
16.67%
12.41%
10.89%
11.59%
4.52%
8.37%
16.57%
16.68%
15.26%
Fixed Asset Turnover
2.13
2.04
2.33
2.39
2.23
1.49
1.83
2.67
2.23
2.06
Receivable days
54.05
58.74
54.83
65.30
75.10
91.76
72.33
56.74
64.28
60.91
Inventory Days
50.61
63.53
64.77
66.23
62.01
72.56
57.85
42.93
45.69
44.94
Payable days
125.04
133.28
118.97
120.42
124.61
152.63
84.54
64.78
70.39
73.37
Cash Conversion Cycle
-20.38
-11.01
0.63
11.11
12.51
11.68
45.64
34.89
39.58
32.48
Total Debt/Equity
0.66
0.79
0.90
1.06
1.16
1.02
0.96
0.77
0.61
0.79
Interest Cover
2.75
2.22
1.61
1.62
2.37
1.02
1.53
2.61
3.31
2.60

News Update:


  • Wheels India enters into joint venture with Bosch
    21st May 2026, 14:40 PM

    The JV is for the development and manufacture of next-generation electronically controlled air system products for commercial vehicles

    Read More
  • Wheels India - Quarterly Results
    16th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.