Shareholder's Funds
2,979.22
2,823.16
2,546.88
2,142.67
1,796.34
1,483.06
1,165.70
915.78
740.06
617.54
Share Capital
126.87
126.87
126.87
126.87
126.87
126.87
126.87
126.87
126.87
126.87
Total Reserves
2,792.07
2,640.82
2,369.33
1,971.41
1,630.07
1,326.70
1,038.83
788.91
613.18
490.67
Non-Current Liabilities
304.90
255.92
191.61
164.50
135.75
123.24
95.44
79.32
83.56
88.64
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
234.66
250.91
207.38
186.36
150.99
125.43
78.25
68.40
52.34
52.33
Current Liabilities
1,693.72
1,892.53
1,607.76
1,367.47
1,265.82
1,253.91
990.10
853.84
745.45
678.29
Trade Payables
1,439.31
1,655.23
1,429.15
1,236.22
1,152.98
1,120.80
870.83
719.41
634.24
580.86
Other Current Liabilities
211.63
193.24
140.94
97.74
83.46
107.53
87.86
90.10
63.15
57.50
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
42.78
44.06
37.67
33.51
29.38
25.58
31.41
44.32
48.06
39.92
Total Liabilities
4,977.84
4,971.61
4,346.25
3,674.64
3,197.91
2,860.21
2,251.24
1,848.94
1,569.07
1,384.47
Net Block
786.88
707.22
708.91
508.21
445.92
397.81
366.20
382.70
371.27
388.57
Gross Block
1,490.16
1,290.18
1,166.72
873.97
711.45
561.65
443.03
1,130.22
1,000.85
964.45
Accumulated Depreciation
703.28
582.96
457.81
365.76
265.53
163.84
76.83
747.52
629.58
575.88
Non Current Assets
1,622.41
1,025.41
1,024.46
1,210.93
1,049.55
626.97
455.42
446.97
483.27
487.70
Capital Work in Progress
75.70
41.03
44.08
43.33
33.05
29.54
36.67
13.20
53.15
26.29
Non Current Investment
597.06
172.22
172.22
518.00
456.32
129.68
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
152.90
92.60
80.21
101.42
70.08
33.34
23.02
24.51
34.54
43.23
Other Non Current Assets
9.87
12.34
19.04
39.97
44.18
36.60
29.53
26.57
24.31
29.61
Current Assets
3,355.43
3,946.20
3,321.79
2,463.71
2,148.36
2,233.24
1,795.82
1,401.96
1,085.79
896.77
Current Investments
0.00
0.00
378.33
138.33
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,218.74
1,273.78
1,165.94
888.60
810.12
888.76
683.52
659.01
576.66
522.28
Sundry Debtors
387.22
378.97
321.67
255.62
240.31
204.86
192.63
155.07
169.87
170.91
Cash & Bank
1,528.87
2,063.18
1,284.01
1,061.00
981.85
1,058.95
856.30
535.68
291.64
155.03
Other Current Assets
220.60
70.64
53.58
13.75
116.08
80.67
63.37
52.20
47.61
48.55
Short Term Loans & Adv.
158.80
159.63
118.26
106.41
96.42
75.83
52.68
42.96
39.95
44.74
Net Current Assets
1,661.71
2,053.67
1,714.03
1,096.24
882.54
979.33
805.72
548.13
340.34
218.48
Total Assets
4,977.84
4,971.61
4,346.25
3,674.64
3,197.91
2,860.21
2,251.24
1,848.93
1,569.06
1,384.47
|