Shareholder's Funds
2,823.16
2,546.88
2,142.67
1,796.34
1,483.06
1,165.70
915.78
740.06
617.54
490.19
Share Capital
126.87
126.87
126.87
126.87
126.87
126.87
126.87
126.87
126.87
126.87
Total Reserves
2,640.82
2,369.33
1,971.41
1,630.07
1,326.70
1,038.83
788.91
613.18
490.67
363.32
Non-Current Liabilities
255.92
191.61
164.50
135.75
123.24
95.44
79.32
83.56
88.64
77.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
250.91
207.38
186.36
150.99
125.43
78.25
68.40
52.34
52.33
46.59
Current Liabilities
1,892.53
1,607.76
1,367.47
1,265.82
1,253.91
990.10
853.84
745.45
678.29
619.77
Trade Payables
1,657.06
1,429.15
1,236.22
1,152.98
1,120.80
870.83
719.41
634.24
580.86
513.19
Other Current Liabilities
191.41
140.94
97.74
83.46
107.53
87.86
90.10
63.15
57.50
58.28
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
44.06
37.67
33.51
29.38
25.58
31.41
44.32
48.06
39.92
48.31
Total Liabilities
4,971.61
4,346.25
3,674.64
3,197.91
2,860.21
2,251.24
1,848.94
1,569.07
1,384.47
1,187.23
Net Block
707.22
708.91
508.21
445.92
397.81
366.20
382.70
371.27
388.57
338.60
Gross Block
1,290.18
1,166.72
873.97
711.45
561.65
443.03
1,130.22
1,000.85
964.45
857.68
Accumulated Depreciation
582.96
457.81
365.76
265.53
163.84
76.83
747.52
629.58
575.88
519.08
Non Current Assets
1,025.42
1,024.46
1,210.93
1,049.55
626.97
455.42
446.97
483.27
487.70
474.14
Capital Work in Progress
41.03
44.08
43.33
33.05
29.54
36.67
13.20
53.15
26.29
45.03
Non Current Investment
172.22
172.22
518.00
456.32
129.68
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
75.20
80.21
101.42
70.08
33.34
23.02
24.51
34.54
43.23
62.62
Other Non Current Assets
29.75
19.04
39.97
44.18
36.60
29.53
26.57
24.31
29.61
27.89
Current Assets
3,946.19
3,321.79
2,463.71
2,148.36
2,233.24
1,795.82
1,401.96
1,085.79
896.77
713.09
Current Investments
0.00
378.33
138.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,273.78
1,165.94
888.60
810.12
888.76
683.52
659.01
576.66
522.28
432.29
Sundry Debtors
378.97
321.67
255.62
240.31
204.86
192.63
155.07
169.87
170.91
137.06
Cash & Bank
2,063.18
1,284.01
1,061.00
981.85
1,058.95
856.30
535.68
291.64
155.03
85.90
Other Current Assets
230.26
53.58
13.75
19.66
80.67
63.37
52.20
47.61
48.55
57.85
Short Term Loans & Adv.
159.62
118.26
106.41
96.42
75.83
52.68
42.96
39.95
44.74
47.48
Net Current Assets
2,053.66
1,714.03
1,096.24
882.54
979.33
805.72
548.13
340.34
218.48
93.31
Total Assets
4,971.61
4,346.25
3,674.64
3,197.91
2,860.21
2,251.24
1,848.93
1,569.06
1,384.47
1,187.23
|