Nifty
:
23151.10
Sensex
:
74563.92
-488.05 (-2.06%)
-1470.50 (-1.93%)
Nifty
Sensex
:
:
23151.10
74563.92
-488.05 (-2.06%)
-1470.50 (-1.93%)

Whirlpool Of India Ltd.

Consumer Durables - Domestic Appliances

Rating :
52/99

BSE: 500238 | NSE: WHIRLPOOL

NSE BSE
837.65
13-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  860.95
  •  863
  •  821
  •  860.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  353124
  •  295429701.6
  •  1473.8
  •  756.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,625.52
  • 31.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,018.45
  • 0.60%
  • 2.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.76%
  • 2.12%
  • 9.33%
  • FII
  • DII
  • Others
  • 11.89%
  • 35.01%
  • 1.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.99
  • 6.06
  • 5.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.17
  • 1.18
  • 8.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.70
  • 0.40
  • 17.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 70.82
  • 71.10
  • 78.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.15
  • 5.95
  • 4.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.56
  • 31.76
  • 27.19

Earnings Forecasts:

(Updated: 07-03-2026)
Description
2024
2025
2026
2027
Adj EPS
28.3
29.73
37.59
45.03
P/E Ratio
29.60
28.18
22.28
18.60
Revenue
7919.37
8224.21
9223.13
10098.9
EBITDA
553.72
579.64
715.09
823.16
Net Income
359
369.74
476.38
556.31
ROA
5.56
5.47
7.3
8.89
P/B Ratio
2.69
2.53
2.33
2.13
ROE
9.4
8.82
10.3
11.2
FCFF
591.64
69.57
337.28
362.09
FCFF Yield
6.44
0.76
3.67
3.94
Net Debt
-2275.29
-2800.9
-3102.5
-3485.1
BVPS
311.32
331.11
359.57
394.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,773.84
1,704.85
4.05%
1,647.27
1,712.99
-3.84%
2,432.32
2,496.86
-2.58%
2,004.67
1,733.99
15.61%
Expenses
1,682.92
1,635.59
2.89%
1,589.45
1,625.98
-2.25%
2,221.19
2,285.92
-2.83%
1,821.56
1,590.25
14.55%
EBITDA
90.92
69.26
31.27%
57.82
87.01
-33.55%
211.13
210.94
0.09%
183.11
143.74
27.39%
EBIDTM
5.13%
4.06%
3.51%
5.08%
8.68%
8.45%
9.13%
8.29%
Other Income
42.22
50.51
-16.41%
49.83
49.33
1.01%
54.07
51.35
5.30%
39.60
59.53
-33.48%
Interest
10.35
9.20
12.50%
8.23
11.09
-25.79%
15.21
10.19
49.26%
14.34
8.61
66.55%
Depreciation
51.09
51.38
-0.56%
51.83
51.88
-0.10%
53.55
56.19
-4.70%
53.72
61.53
-12.69%
PBT
32.86
59.19
-44.48%
57.50
73.37
-21.63%
196.44
195.91
0.27%
161.65
114.22
41.53%
Tax
5.94
14.66
-59.48%
15.70
19.84
-20.87%
50.36
50.66
-0.59%
42.18
34.77
21.31%
PAT
26.92
44.53
-39.55%
41.80
53.53
-21.91%
146.08
145.25
0.57%
119.47
79.45
50.37%
PATM
1.52%
2.61%
2.54%
3.12%
6.01%
5.82%
5.96%
4.58%
EPS
2.09
3.46
-39.60%
3.26
4.10
-20.49%
11.49
11.34
1.32%
9.40
6.12
53.59%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
7,858.10
7,919.37
6,829.79
6,667.65
6,196.57
5,899.89
5,992.52
5,397.65
4,831.91
Net Sales Growth
2.74%
15.95%
2.43%
7.60%
5.03%
-1.55%
11.02%
11.71%
 
Cost Of Goods Sold
5,147.25
5,224.75
4,575.67
4,583.59
4,191.84
3,743.95
3,649.90
3,374.53
2,977.86
Gross Profit
2,710.85
2,694.62
2,254.12
2,084.06
2,004.73
2,155.94
2,342.62
2,023.12
1,854.05
GP Margin
34.50%
34.03%
33.00%
31.26%
32.35%
36.54%
39.09%
37.48%
38.37%
Total Expenditure
7,315.12
7,369.05
6,426.80
6,297.31
5,780.91
5,380.91
5,319.17
4,755.48
4,271.91
Power & Fuel Cost
-
42.49
39.59
38.61
31.25
34.77
42.14
37.15
31.40
% Of Sales
-
0.54%
0.58%
0.58%
0.50%
0.59%
0.70%
0.69%
0.65%
Employee Cost
-
858.92
725.35
647.74
617.37
629.89
589.63
493.05
455.25
% Of Sales
-
10.85%
10.62%
9.71%
9.96%
10.68%
9.84%
9.13%
9.42%
Manufacturing Exp.
-
373.47
330.86
296.61
268.68
283.33
298.32
248.82
230.54
% Of Sales
-
4.72%
4.84%
4.45%
4.34%
4.80%
4.98%
4.61%
4.77%
General & Admin Exp.
-
137.23
138.71
136.43
128.86
118.80
147.63
131.94
138.91
% Of Sales
-
1.73%
2.03%
2.05%
2.08%
2.01%
2.46%
2.44%
2.87%
Selling & Distn. Exp.
-
579.17
490.57
471.86
471.88
487.51
489.51
396.22
366.79
% Of Sales
-
7.31%
7.18%
7.08%
7.62%
8.26%
8.17%
7.34%
7.59%
Miscellaneous Exp.
-
153.02
126.05
122.47
71.03
82.66
102.04
73.77
71.16
% Of Sales
-
1.93%
1.85%
1.84%
1.15%
1.40%
1.70%
1.37%
1.47%
EBITDA
542.98
550.32
402.99
370.34
415.66
518.98
673.35
642.17
560.00
EBITDA Margin
6.91%
6.95%
5.90%
5.55%
6.71%
8.80%
11.24%
11.90%
11.59%
Other Income
185.72
190.79
163.80
127.31
63.30
89.60
128.71
104.70
86.72
Interest
48.13
44.82
30.23
15.01
15.87
15.34
19.85
9.09
4.39
Depreciation
210.19
213.17
210.32
185.41
147.46
142.10
129.32
111.31
101.51
PBT
448.45
483.12
326.24
297.23
315.63
451.14
652.89
626.47
540.82
Tax
114.18
127.34
83.03
73.22
83.02
117.87
176.60
219.42
190.15
Tax Rate
25.46%
25.98%
27.02%
24.63%
12.97%
26.13%
27.05%
35.02%
35.16%
PAT
334.27
359.00
217.04
219.02
566.37
351.83
490.19
409.74
350.67
PAT before Minority Interest
332.75
362.78
224.30
224.01
567.37
351.83
490.19
409.74
350.67
Minority Interest
-1.52
-3.78
-7.26
-4.99
-1.00
0.00
0.00
0.00
0.00
PAT Margin
4.25%
4.53%
3.18%
3.28%
9.14%
5.96%
8.18%
7.59%
7.26%
PAT Growth
3.57%
65.41%
-0.90%
-61.33%
60.98%
-28.23%
19.63%
16.84%
 
EPS
26.34
28.29
17.10
17.26
44.63
27.72
38.63
32.29
27.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
3,949.78
3,688.60
3,520.37
3,358.10
2,858.31
2,563.48
2,145.38
1,796.34
Share Capital
126.87
126.87
126.87
126.87
126.87
126.87
126.87
126.87
Total Reserves
3,727.57
3,479.19
3,325.62
3,170.73
2,675.97
2,385.93
1,974.12
1,630.07
Non-Current Liabilities
525.06
454.83
331.77
377.48
255.92
191.61
164.50
135.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
305.73
263.63
235.32
248.22
250.91
207.38
186.36
150.99
Current Liabilities
2,176.09
1,768.81
1,897.54
1,755.55
1,892.53
1,607.76
1,367.47
1,265.82
Trade Payables
1,700.50
1,377.91
1,640.74
1,481.68
1,655.23
1,429.15
1,236.22
1,152.98
Other Current Liabilities
359.53
329.77
203.28
227.20
193.24
140.94
97.74
83.46
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
116.06
61.13
53.52
46.67
44.06
37.67
33.51
29.38
Total Liabilities
6,691.54
6,067.12
5,897.29
5,633.73
5,006.76
4,362.85
3,677.35
3,197.91
Net Block
1,913.25
1,931.91
1,916.70
1,803.42
707.22
708.91
508.21
445.92
Gross Block
3,135.37
3,006.14
2,826.03
2,543.18
1,290.18
1,166.72
873.97
711.45
Accumulated Depreciation
1,222.12
1,074.23
909.33
739.76
582.96
457.81
365.76
265.53
Non Current Assets
2,063.86
2,042.06
2,024.02
2,044.38
1,060.56
1,041.06
1,213.64
1,049.55
Capital Work in Progress
49.28
21.43
20.17
75.97
41.03
44.08
43.33
33.05
Non Current Investment
0.00
0.00
0.00
0.00
207.37
188.82
520.71
456.32
Long Term Loans & Adv.
79.62
80.20
86.29
151.32
92.60
97.34
129.07
97.49
Other Non Current Assets
21.71
8.52
0.86
13.67
12.34
1.91
12.32
16.77
Current Assets
4,627.68
4,025.06
3,873.27
3,589.35
3,946.20
3,321.79
2,463.71
2,148.36
Current Investments
0.00
0.00
0.00
0.00
0.00
378.33
138.33
0.00
Inventories
1,325.95
1,247.05
1,508.17
1,311.46
1,273.78
1,165.94
888.60
810.12
Sundry Debtors
510.42
339.65
433.44
429.79
378.97
321.67
255.62
240.31
Cash & Bank
2,559.66
2,234.97
1,681.35
1,616.48
2,063.18
1,284.01
1,061.00
981.85
Other Current Assets
231.65
116.84
130.01
62.21
230.27
171.84
120.16
116.08
Short Term Loans & Adv.
136.67
86.55
120.30
169.41
159.63
118.26
106.41
102.43
Net Current Assets
2,451.59
2,256.25
1,975.73
1,833.80
2,053.67
1,714.03
1,096.24
882.54
Total Assets
6,691.54
6,067.12
5,897.29
5,633.73
5,006.76
4,362.85
3,677.35
3,197.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
571.07
610.10
269.64
97.77
524.14
380.22
402.48
384.24
PBT
490.12
307.33
297.23
650.39
469.70
666.79
629.16
540.82
Adjustment
94.99
117.33
126.63
-223.74
104.42
31.99
12.58
46.10
Changes in Working Capital
123.71
250.80
-83.91
-236.65
74.96
-112.21
-3.31
1.19
Cash after chg. in Working capital
708.82
675.46
339.95
190.00
649.08
586.57
638.43
588.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-137.75
-65.36
-70.31
-92.23
-124.94
-206.35
-235.95
-203.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
41.78
61.76
-101.36
-468.93
337.59
-71.98
-261.90
-415.12
Net Fixed Assets
-149.32
-177.25
-218.29
-234.65
-120.41
-293.50
-172.80
Net Investments
-166.63
0.00
0.00
-424.84
378.33
105.78
-200.01
Others
357.73
239.01
116.93
190.56
79.67
115.74
110.91
Cash from Financing Activity
-307.23
-116.77
-100.66
-88.57
-75.43
-87.19
-61.92
-46.48
Net Cash Inflow / Outflow
305.62
555.09
67.62
-459.73
786.30
221.05
78.66
-77.36
Opening Cash & Equivalents
2,251.99
1,677.80
1,610.18
2,060.46
1,274.16
1,053.11
974.45
1,052.37
Closing Cash & Equivalent
2,557.61
2,232.89
1,677.80
1,610.17
2,060.46
1,274.16
1,053.11
975.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
303.81
284.23
272.13
259.92
220.92
198.06
165.60
138.48
ROA
5.69%
3.75%
3.89%
10.66%
7.11%
11.85%
11.84%
10.97%
ROE
9.73%
6.36%
6.64%
18.60%
12.54%
20.65%
21.10%
19.96%
ROCE
14.01%
9.37%
9.08%
21.44%
17.21%
28.57%
32.25%
30.35%
Fixed Asset Turnover
3.52
3.19
3.39
4.28
6.16
7.19
8.31
8.54
Receivable days
14.33
15.15
17.30
17.98
16.89
14.37
13.74
14.43
Inventory Days
43.38
54.00
56.51
57.46
58.80
51.13
47.06
48.64
Payable days
99.34
118.96
124.32
136.57
150.35
89.95
92.77
103.31
Cash Conversion Cycle
-41.63
-49.81
-50.51
-61.13
-74.67
-24.45
-31.97
-40.24
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
11.94
11.17
20.80
41.98
30.41
33.89
69.92
124.19

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Whirlpool of India hikes stake in Elica India
    11th Mar 2026, 10:27 AM

    The investment is aligned with the company’s long-term outlook for growth opportunities in cooking and built-in business

    Read More
  • Whirlpool gets nod to acquire additional 3.18% stake in Elica PB Whirlpool Kitchen Appliances
    7th Feb 2026, 11:26 AM

    The Board of Directors of the Company at its meeting held on February 6, 2026, has approved the same

    Read More
  • Whirlpool Of India - Quarterly Results
    7th Feb 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.