Nifty
Sensex
:
:
18338.55
61305.95
176.80 (0.97%)
568.90 (0.94%)

Engineering

Rating :
66/99

BSE: 505890 | NSE: KENNAMET

1429.30
14-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1420.00
  •  1460.00
  •  1411.00
  •  1413.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10489
  •  150.55
  •  1499.90
  •  699.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,127.39
  • 42.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,998.49
  • 1.41%
  • 5.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.99%
  • 10.26%
  • FII
  • DII
  • Others
  • 0.7%
  • 12.80%
  • 0.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.73
  • 4.48
  • -3.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.77
  • 15.55
  • -2.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.26
  • 22.27
  • -6.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 46.19
  • 46.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 3.73
  • 3.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.01
  • 19.87
  • 19.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
211.90
95.60
121.65%
227.90
183.90
23.93%
216.80
208.20
4.13%
197.10
217.30
-9.30%
Expenses
174.60
108.30
61.22%
193.00
161.90
19.21%
185.60
179.50
3.40%
169.70
184.40
-7.97%
EBITDA
37.30
-12.70
-
34.90
22.00
58.64%
31.20
28.70
8.71%
27.40
32.90
-16.72%
EBIDTM
17.60%
-13.28%
15.31%
11.96%
14.39%
13.78%
13.90%
15.14%
Other Income
1.30
8.90
-85.39%
3.20
1.60
100.00%
1.00
1.20
-16.67%
1.40
0.90
55.56%
Interest
0.00
0.30
-100.00%
0.00
0.60
-100.00%
0.10
0.70
-85.71%
0.20
0.30
-33.33%
Depreciation
9.40
9.60
-2.08%
9.40
8.90
5.62%
9.50
8.40
13.10%
9.60
7.50
28.00%
PBT
29.20
-16.10
-
28.70
13.90
106.47%
22.60
18.60
21.51%
18.00
25.70
-29.96%
Tax
7.60
-6.60
-
6.70
4.20
59.52%
6.10
5.40
12.96%
4.80
5.20
-7.69%
PAT
21.60
-9.50
-
22.00
9.70
126.80%
16.50
13.20
25.00%
13.20
20.50
-35.61%
PATM
10.19%
-9.94%
9.65%
5.27%
7.61%
6.34%
6.70%
9.43%
EPS
9.82
-4.32
-
10.00
4.41
126.76%
7.50
6.00
25.00%
6.00
9.32
-35.62%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Jun 21
Jun 20
Jun 19
Net Sales
-
853.70
705.00
945.20
Net Sales Growth
-
21.09%
-25.41%
 
Cost Of Goods Sold
-
456.00
382.10
498.60
Gross Profit
-
397.70
322.90
446.60
GP Margin
-
46.59%
45.80%
47.25%
Total Expenditure
-
722.90
634.10
800.00
Power & Fuel Cost
-
11.90
10.20
11.40
% Of Sales
-
1.39%
1.45%
1.21%
Employee Cost
-
126.70
118.60
132.90
% Of Sales
-
14.84%
16.82%
14.06%
Manufacturing Exp.
-
50.50
39.20
67.40
% Of Sales
-
5.92%
5.56%
7.13%
General & Admin Exp.
-
48.10
57.70
33.80
% Of Sales
-
5.63%
8.18%
3.58%
Selling & Distn. Exp.
-
20.40
16.30
25.90
% Of Sales
-
2.39%
2.31%
2.74%
Miscellaneous Exp.
-
9.30
10.00
30.00
% Of Sales
-
1.09%
1.42%
3.17%
EBITDA
-
130.80
70.90
145.20
EBITDA Margin
-
15.32%
10.06%
15.36%
Other Income
-
6.90
12.60
10.50
Interest
-
0.30
1.90
0.50
Depreciation
-
37.90
34.40
28.00
PBT
-
99.50
47.20
127.20
Tax
-
25.20
8.20
36.80
Tax Rate
-
25.58%
19.48%
28.93%
PAT
-
73.30
33.90
90.40
PAT before Minority Interest
-
73.30
33.90
90.40
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
8.59%
4.81%
9.56%
PAT Growth
-
116.22%
-62.50%
 
EPS
-
33.32
15.41
41.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 21
Jun 20
Jun 19
Shareholder's Funds
585.80
555.80
523.00
Share Capital
22.00
22.00
22.00
Total Reserves
563.00
533.60
500.60
Non-Current Liabilities
280.80
258.50
250.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
280.50
258.20
248.50
Current Liabilities
187.80
137.60
235.80
Trade Payables
102.50
60.30
128.90
Other Current Liabilities
66.00
43.30
75.00
Short Term Borrowings
0.00
13.00
10.00
Short Term Provisions
19.30
21.00
21.90
Total Liabilities
1,054.40
951.90
1,008.80
Net Block
225.00
246.90
183.80
Gross Block
356.00
341.70
251.50
Accumulated Depreciation
131.00
94.80
67.70
Non Current Assets
600.20
596.90
552.60
Capital Work in Progress
51.80
32.10
67.10
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
323.10
314.20
298.90
Other Non Current Assets
0.30
3.70
2.80
Current Assets
454.20
355.00
456.20
Current Investments
0.00
0.00
0.00
Inventories
205.10
206.20
209.10
Sundry Debtors
113.10
90.60
165.80
Cash & Bank
128.90
44.70
63.90
Other Current Assets
7.10
11.80
3.90
Short Term Loans & Adv.
1.70
1.70
13.50
Net Current Assets
266.40
217.40
220.40
Total Assets
1,054.40
951.90
1,008.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 21
Jun 20
Jun 19
Cash From Operating Activity
166.00
33.60
70.80
PBT
99.50
47.20
127.20
Adjustment
40.60
31.50
26.70
Changes in Working Capital
45.70
-28.00
-45.00
Cash after chg. in Working capital
185.80
50.70
108.90
Interest Paid
0.00
0.00
0.00
Tax Paid
-19.80
-17.10
-38.10
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-24.50
-53.70
-105.70
Net Fixed Assets
-34.60
-54.90
Net Investments
0.00
-2.00
Others
10.10
3.20
Cash from Financing Activity
-57.30
1.00
4.10
Net Cash Inflow / Outflow
84.20
-19.10
-30.80
Opening Cash & Equivalents
44.60
63.70
94.50
Closing Cash & Equivalent
128.80
44.60
63.70

Financial Ratios

Standalone /

Consolidated
Description
Jun 20
Jun 19
Book Value (Rs.)
252.55
237.55
ROA
3.46%
8.96%
ROE
6.29%
17.30%
ROCE
7.99%
23.96%
Fixed Asset Turnover
2.38
3.76
Receivable days
66.37
64.03
Inventory Days
107.51
80.75
Payable days
56.60
59.43
Cash Conversion Cycle
117.28
85.34
Total Debt/Equity
0.02
0.02
Interest Cover
23.16
255.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.