Nifty
Sensex
:
:
8792.20
30067.21
708.40 (8.76%)
2476.26 (8.97%)

Engineering

Rating :
64/99

BSE: 505890 | NSE: KENNAMET

672.40
03-Apr-2020
  • Open
  • High
  • Low
  • Previous Close
  •  779.95
  •  779.95
  •  667.05
  •  704.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1555
  •  10.64
  •  1227.00
  •  590.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,525.73
  • 22.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,471.83
  • 0.29%
  • 2.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.79%
  • 10.46%
  • FII
  • DII
  • Others
  • 1.09%
  • 12.39%
  • 0.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 10.20
  • 12.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.62
  • 17.78
  • 18.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.20
  • 20.82
  • 52.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 52.47
  • 51.54
  • 36.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.35
  • 3.35
  • 3.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.41
  • 20.62
  • 17.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
208.20
0.00
0
217.30
0.00
0
250.10
0.00
0
234.60
0.00
0
Expenses
179.50
0.00
0
184.40
0.00
0
213.70
0.00
0
207.20
0.00
0
EBITDA
28.70
0.00
0
32.90
0.00
0
36.40
0.00
0
27.40
0.00
0
EBIDTM
13.78%
0.00%
15.14%
0.00%
14.55%
0.00%
11.68%
0.00%
Other Income
1.20
0.00
0
0.90
0.00
0
1.70
0.00
0
4.40
0.00
0
Interest
0.70
0.00
0
0.30
0.00
0
0.20
0.00
0
0.20
0.00
0
Depreciation
8.40
0.00
0
7.50
0.00
0
7.00
0.00
0
7.00
0.00
0
PBT
18.60
0.00
0
25.70
0.00
0
30.90
0.00
0
24.60
0.00
0
Tax
5.40
0.00
0
5.20
0.00
0
9.40
0.00
0
10.90
0.00
0
PAT
13.20
0.00
0
20.50
0.00
0
21.50
0.00
0
13.70
0.00
0
PATM
6.34%
0.00%
9.43%
0.00%
8.60%
0.00%
5.84%
0.00%
EPS
6.00
0.00
0
9.32
0.00
0
9.77
0.00
0
6.23
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Jun 19
Net Sales
910.20
945.20
Net Sales Growth
0.00%
 
Cost Of Goods Sold
491.20
498.60
Gross Profit
419.00
446.60
GP Margin
46.03%
47.25%
Total Expenditure
784.80
800.00
Power & Fuel Cost
-
11.40
% Of Sales
-
1.21%
Employee Cost
-
132.90
% Of Sales
-
14.06%
Manufacturing Exp.
-
67.40
% Of Sales
-
7.13%
General & Admin Exp.
-
50.80
% Of Sales
-
5.37%
Selling & Distn. Exp.
-
25.90
% Of Sales
-
2.74%
Miscellaneous Exp.
-
13.00
% Of Sales
-
1.38%
EBITDA
125.40
145.20
EBITDA Margin
13.78%
15.36%
Other Income
8.20
10.50
Interest
1.40
0.50
Depreciation
29.90
28.00
PBT
99.80
127.20
Tax
30.90
36.80
Tax Rate
30.96%
28.93%
PAT
68.90
90.40
PAT before Minority Interest
68.90
90.40
Minority Interest
0.00
0.00
PAT Margin
7.57%
9.56%
PAT Growth
0.00%
 
Unadjusted EPS
31.32
41.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Shareholder's Funds
523.00
Share Capital
22.00
Total Reserves
500.60
Non-Current Liabilities
249.90
Secured Loans
0.00
Unsecured Loans
0.00
Long Term Provisions
248.40
Current Liabilities
235.90
Trade Payables
128.90
Other Current Liabilities
75.00
Short Term Borrowings
10.00
Short Term Provisions
22.00
Total Liabilities
1,008.80
Net Block
183.80
Gross Block
251.30
Accumulated Depreciation
67.50
Non Current Assets
552.60
Capital Work in Progress
67.10
Non Current Investment
0.00
Long Term Loans & Adv.
298.90
Other Non Current Assets
2.80
Current Assets
456.20
Current Investments
0.00
Inventories
209.10
Sundry Debtors
165.80
Cash & Bank
63.90
Other Current Assets
17.40
Short Term Loans & Adv.
14.20
Net Current Assets
220.30
Total Assets
1,008.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Cash From Operating Activity
70.80
PBT
127.20
Adjustment
26.70
Changes in Working Capital
-45.00
Cash after chg. in Working capital
108.90
Interest Paid
0.00
Tax Paid
-38.10
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-105.70
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
4.10
Net Cash Inflow / Outflow
-30.80
Opening Cash & Equivalents
94.50
Closing Cash & Equivalent
63.70

Financial Ratios

Standalone /

Consolidated
Description
Jun 19
Book Value (Rs.)
237.55
ROA
8.96%
ROE
17.30%
ROCE
23.96%
Fixed Asset Turnover
3.76
Receivable days
64.03
Inventory Days
80.75
Payable days
60.24
Cash Conversion Cycle
84.53
Total Debt/Equity
0.02
Interest Cover
255.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.