Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Engineering

Rating :
47/99

BSE: 505890 | NSE: KENNAMET

1160.90
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1112.00
  •  1234.90
  •  1112.00
  •  1038.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  204771
  •  2420.72
  •  1240.00
  •  650.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,557.94
  • 60.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,526.24
  • N/A
  • 4.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.97%
  • 10.17%
  • FII
  • DII
  • Others
  • 0.78%
  • 12.81%
  • 0.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 2.38
  • -6.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.88
  • 5.81
  • -9.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.54
  • 9.40
  • -14.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.00
  • 31.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 2.78
  • 3.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.78
  • 14.56
  • 18.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
227.90
183.90
23.93%
216.80
208.20
4.13%
197.10
217.30
-9.30%
95.60
231.80
-58.76%
Expenses
193.00
161.90
19.21%
185.60
179.50
3.40%
169.70
184.40
-7.97%
108.30
204.50
-47.04%
EBITDA
34.90
22.00
58.64%
31.20
28.70
8.71%
27.40
32.90
-16.72%
-12.70
27.30
-
EBIDTM
15.31%
14.01%
14.39%
13.78%
13.90%
15.14%
-13.28%
11.78%
Other Income
3.20
1.60
100.00%
1.00
1.20
-16.67%
1.40
0.90
55.56%
8.90
5.30
67.92%
Interest
0.00
0.60
-100.00%
0.10
0.70
-85.71%
0.20
0.30
-33.33%
0.30
0.20
50.00%
Depreciation
9.40
8.90
5.62%
9.50
8.40
13.10%
9.60
7.50
28.00%
9.60
7.00
37.14%
PBT
28.70
13.90
106.47%
22.60
18.60
21.51%
18.00
25.70
-29.96%
-16.10
25.40
-
Tax
6.70
4.20
59.52%
6.10
5.40
12.96%
4.80
5.20
-7.69%
-6.60
7.80
-
PAT
22.00
9.70
126.80%
16.50
13.20
25.00%
13.20
20.50
-35.61%
-9.50
17.60
-
PATM
9.65%
7.11%
7.61%
6.34%
6.70%
9.43%
-9.94%
7.59%
EPS
10.00
28.29
-64.65%
7.50
6.00
25.00%
6.00
9.32
-35.62%
-4.32
8.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Jun 20
Jun 19
Net Sales
737.40
705.00
945.20
Net Sales Growth
-12.34%
-25.41%
 
Cost Of Goods Sold
404.00
382.10
498.60
Gross Profit
333.40
322.90
446.60
GP Margin
45.21%
45.80%
47.25%
Total Expenditure
656.60
634.10
800.00
Power & Fuel Cost
-
10.20
11.40
% Of Sales
-
1.45%
1.21%
Employee Cost
-
118.60
132.90
% Of Sales
-
16.82%
14.06%
Manufacturing Exp.
-
47.90
67.40
% Of Sales
-
6.79%
7.13%
General & Admin Exp.
-
27.40
33.80
% Of Sales
-
3.89%
3.58%
Selling & Distn. Exp.
-
18.30
25.90
% Of Sales
-
2.60%
2.74%
Miscellaneous Exp.
-
29.60
30.00
% Of Sales
-
4.20%
3.17%
EBITDA
80.80
70.90
145.20
EBITDA Margin
10.96%
10.06%
15.36%
Other Income
14.50
12.60
10.50
Interest
0.60
1.90
0.50
Depreciation
38.10
34.40
28.00
PBT
53.20
47.20
127.20
Tax
11.00
8.20
36.80
Tax Rate
20.68%
19.48%
28.93%
PAT
42.20
33.90
90.40
PAT before Minority Interest
42.20
33.90
90.40
Minority Interest
0.00
0.00
0.00
PAT Margin
5.72%
4.81%
9.56%
PAT Growth
-30.82%
-62.50%
 
EPS
19.18
15.41
41.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Shareholder's Funds
555.70
523.00
Share Capital
22.00
22.00
Total Reserves
533.50
500.60
Non-Current Liabilities
258.50
250.00
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
258.20
248.50
Current Liabilities
140.00
235.80
Trade Payables
60.30
128.90
Other Current Liabilities
45.70
75.00
Short Term Borrowings
13.00
10.00
Short Term Provisions
21.00
21.90
Total Liabilities
954.20
1,008.80
Net Block
246.90
183.80
Gross Block
341.70
251.50
Accumulated Depreciation
94.80
67.70
Non Current Assets
596.90
552.60
Capital Work in Progress
32.10
67.10
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
314.20
298.90
Other Non Current Assets
3.70
2.80
Current Assets
357.30
456.20
Current Investments
0.00
0.00
Inventories
206.20
209.10
Sundry Debtors
92.90
165.80
Cash & Bank
44.70
63.90
Other Current Assets
13.50
3.90
Short Term Loans & Adv.
10.70
13.50
Net Current Assets
217.30
220.40
Total Assets
954.20
1,008.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Cash From Operating Activity
33.60
70.80
PBT
47.20
127.20
Adjustment
31.50
26.70
Changes in Working Capital
-28.00
-45.00
Cash after chg. in Working capital
50.70
108.90
Interest Paid
0.00
0.00
Tax Paid
-17.10
-38.10
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-53.70
-105.70
Net Fixed Assets
-54.90
Net Investments
-2.00
Others
3.20
Cash from Financing Activity
1.00
4.10
Net Cash Inflow / Outflow
-19.10
-30.80
Opening Cash & Equivalents
63.70
94.50
Closing Cash & Equivalent
44.60
63.70

Financial Ratios

Standalone /

Consolidated
Description
Jun 20
Jun 19
Book Value (Rs.)
252.50
237.55
ROA
3.45%
8.96%
ROE
6.29%
17.30%
ROCE
7.99%
23.96%
Fixed Asset Turnover
2.38
3.76
Receivable days
66.97
64.03
Inventory Days
107.51
80.75
Payable days
55.62
59.43
Cash Conversion Cycle
118.86
85.34
Total Debt/Equity
0.02
0.02
Interest Cover
23.16
255.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.