Nifty
Sensex
:
:
17149.10
57491.51
-468.05 (-2.66%)
-1545.67 (-2.62%)

Engineering

Rating :
69/99

BSE: 505890 | NSE: KENNAMET

1932.20
21-Jan-2022
  • Open
  • High
  • Low
  • Previous Close
  •  2037.80
  •  2037.80
  •  1918.00
  •  2012.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16514
  •  323.90
  •  2037.80
  •  851.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,254.99
  • 48.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,126.09
  • 1.03%
  • 6.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.03%
  • 10.26%
  • FII
  • DII
  • Others
  • 0.64%
  • 12.75%
  • 0.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.73
  • 4.48
  • -3.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.77
  • 15.55
  • -2.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.26
  • 22.27
  • -6.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 43.43
  • 43.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.84
  • 4.01
  • 4.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.30
  • 20.27
  • 20.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
237.50
197.10
20.50%
211.90
95.60
121.65%
227.90
183.90
23.93%
216.80
208.20
4.13%
Expenses
192.30
169.70
13.32%
174.60
108.30
61.22%
193.00
161.90
19.21%
185.60
179.50
3.40%
EBITDA
45.20
27.40
64.96%
37.30
-12.70
-
34.90
22.00
58.64%
31.20
28.70
8.71%
EBIDTM
19.03%
13.90%
17.60%
-13.28%
15.31%
11.96%
14.39%
13.78%
Other Income
1.80
1.40
28.57%
1.30
8.90
-85.39%
3.20
1.60
100.00%
1.00
1.20
-16.67%
Interest
0.00
0.20
-100.00%
0.00
0.30
-100.00%
0.00
0.60
-100.00%
0.10
0.70
-85.71%
Depreciation
9.20
9.60
-4.17%
9.40
9.60
-2.08%
9.40
8.90
5.62%
9.50
8.40
13.10%
PBT
37.80
18.00
110.00%
29.20
-16.10
-
28.70
13.90
106.47%
22.60
18.60
21.51%
Tax
9.50
4.80
97.92%
7.60
-6.60
-
6.70
4.20
59.52%
6.10
5.40
12.96%
PAT
28.30
13.20
114.39%
21.60
-9.50
-
22.00
9.70
126.80%
16.50
13.20
25.00%
PATM
11.92%
6.70%
10.19%
-9.94%
9.65%
5.27%
7.61%
6.34%
EPS
12.86
6.00
114.33%
9.82
-4.32
-
10.00
4.41
126.76%
7.50
6.00
25.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Jun 21
Jun 20
Jun 19
Net Sales
894.10
853.70
705.00
945.20
Net Sales Growth
30.56%
21.09%
-25.41%
 
Cost Of Goods Sold
464.70
456.00
382.10
498.60
Gross Profit
429.40
397.70
322.90
446.60
GP Margin
48.03%
46.59%
45.80%
47.25%
Total Expenditure
745.50
722.90
634.10
800.00
Power & Fuel Cost
-
11.90
10.20
11.40
% Of Sales
-
1.39%
1.45%
1.21%
Employee Cost
-
126.70
118.60
132.90
% Of Sales
-
14.84%
16.82%
14.06%
Manufacturing Exp.
-
50.50
39.20
67.40
% Of Sales
-
5.92%
5.56%
7.13%
General & Admin Exp.
-
48.10
57.70
33.80
% Of Sales
-
5.63%
8.18%
3.58%
Selling & Distn. Exp.
-
20.40
16.30
25.90
% Of Sales
-
2.39%
2.31%
2.74%
Miscellaneous Exp.
-
9.30
10.00
30.00
% Of Sales
-
1.09%
1.42%
3.17%
EBITDA
148.60
130.80
70.90
145.20
EBITDA Margin
16.62%
15.32%
10.06%
15.36%
Other Income
7.30
6.90
12.60
10.50
Interest
0.10
0.30
1.90
0.50
Depreciation
37.50
37.90
34.40
28.00
PBT
118.30
99.50
47.20
127.20
Tax
29.90
25.20
8.20
36.80
Tax Rate
25.27%
25.58%
19.48%
28.93%
PAT
88.40
73.30
33.90
90.40
PAT before Minority Interest
88.40
73.30
33.90
90.40
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
9.89%
8.59%
4.81%
9.56%
PAT Growth
232.33%
116.22%
-62.50%
 
EPS
40.18
33.32
15.41
41.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 21
Jun 20
Jun 19
Shareholder's Funds
585.80
555.80
523.00
Share Capital
22.00
22.00
22.00
Total Reserves
563.00
533.60
500.60
Non-Current Liabilities
280.80
258.50
250.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
280.50
258.20
248.50
Current Liabilities
187.80
137.60
235.80
Trade Payables
102.50
60.30
128.90
Other Current Liabilities
66.00
43.30
75.00
Short Term Borrowings
0.00
13.00
10.00
Short Term Provisions
19.30
21.00
21.90
Total Liabilities
1,054.40
951.90
1,008.80
Net Block
225.00
246.90
183.80
Gross Block
356.00
341.70
251.50
Accumulated Depreciation
131.00
94.80
67.70
Non Current Assets
600.20
596.90
552.60
Capital Work in Progress
51.80
32.10
67.10
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
323.10
314.20
298.90
Other Non Current Assets
0.30
3.70
2.80
Current Assets
454.20
355.00
456.20
Current Investments
0.00
0.00
0.00
Inventories
205.10
206.20
209.10
Sundry Debtors
113.10
90.60
165.80
Cash & Bank
128.90
44.70
63.90
Other Current Assets
7.10
11.80
3.90
Short Term Loans & Adv.
1.70
1.70
13.50
Net Current Assets
266.40
217.40
220.40
Total Assets
1,054.40
951.90
1,008.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 21
Jun 20
Jun 19
Cash From Operating Activity
166.00
33.60
70.80
PBT
99.50
47.20
127.20
Adjustment
40.60
31.50
26.70
Changes in Working Capital
45.70
-28.00
-45.00
Cash after chg. in Working capital
185.80
50.70
108.90
Interest Paid
0.00
0.00
0.00
Tax Paid
-19.80
-17.10
-38.10
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-24.50
-53.70
-105.70
Net Fixed Assets
-34.60
-54.90
Net Investments
0.00
-2.00
Others
10.10
3.20
Cash from Financing Activity
-57.30
1.00
4.10
Net Cash Inflow / Outflow
84.20
-19.10
-30.80
Opening Cash & Equivalents
44.60
63.70
94.50
Closing Cash & Equivalent
128.80
44.60
63.70

Financial Ratios

Standalone /

Consolidated
Description
Jun 21
Jun 20
Jun 19
Book Value (Rs.)
265.91
252.55
237.55
ROA
7.31%
3.46%
8.96%
ROE
12.85%
6.29%
17.30%
ROCE
17.11%
7.99%
23.96%
Fixed Asset Turnover
2.45
2.38
3.76
Receivable days
43.55
66.37
64.03
Inventory Days
87.93
107.51
80.75
Payable days
42.22
56.60
59.43
Cash Conversion Cycle
89.26
117.28
85.34
Total Debt/Equity
0.00
0.02
0.02
Interest Cover
329.33
23.16
255.40

News Update:


  • Kennametal India - Quarterly Results
    9th Nov 2021, 19:48 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.