Nifty
:
25114.00
Sensex
:
81904.70
108.50 (0.43%)
355.97 (0.44%)
Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Wim Plast Ltd.

Plastic Products - Consumer

Rating :
43/99

BSE: 526586 | NSE: WIMPLAST

NSE BSE
504.75
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  495
  •  511.4
  •  495
  •  500.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8986
  •  4547852
  •  511.4
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 605.87
  • 10.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 577.09
  • 1.98%
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.99%
  • 1.44%
  • 35.57%
  • FII
  • DII
  • Others
  • 0%
  • 3.81%
  • 3.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 6.49
  • 3.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.77
  • 3.72
  • 1.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.64
  • 12.21
  • 11.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.00
  • 13.80
  • 13.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.92
  • 1.38
  • 1.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 8.23
  • 8.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
89.88
90.34
-0.51%
105.76
98.09
7.82%
93.08
87.11
6.85%
78.20
79.71
-1.89%
Expenses
75.84
73.74
2.85%
86.05
80.44
6.97%
77.43
72.44
6.89%
66.15
66.29
-0.21%
EBITDA
14.04
16.59
-15.37%
19.71
17.65
11.67%
15.64
14.66
6.68%
12.05
13.42
-10.21%
EBIDTM
15.62%
18.37%
18.64%
18.00%
16.81%
16.83%
15.41%
16.84%
Other Income
10.71
5.63
90.23%
7.11
6.73
5.65%
5.47
5.51
-0.73%
6.87
8.61
-20.21%
Interest
0.01
0.03
-66.67%
0.00
0.01
-100.00%
0.03
0.03
0.00%
0.03
0.03
0.00%
Depreciation
2.73
3.05
-10.49%
2.86
2.97
-3.70%
2.98
2.97
0.34%
3.10
3.00
3.33%
PBT
22.00
19.15
14.88%
23.96
21.41
11.91%
18.10
17.18
5.36%
15.80
19.00
-16.84%
Tax
5.07
4.64
9.27%
6.29
5.12
22.85%
4.57
4.31
6.03%
4.38
4.38
0.00%
PAT
16.93
14.51
16.68%
17.67
16.28
8.54%
13.53
12.86
5.21%
11.41
14.63
-22.01%
PATM
18.84%
16.06%
16.71%
16.60%
14.54%
14.77%
14.60%
18.35%
EPS
14.10
12.09
16.63%
14.72
13.57
8.47%
11.27
10.72
5.13%
9.51
12.18
-21.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
366.92
367.38
342.84
330.62
318.75
268.23
321.60
372.56
387.70
351.65
Net Sales Growth
3.29%
7.16%
3.70%
3.72%
18.83%
-16.60%
-13.68%
-3.91%
10.25%
 
Cost Of Goods Sold
209.43
198.30
190.71
188.47
186.50
146.78
167.57
212.82
221.31
186.33
Gross Profit
157.49
169.08
152.12
142.14
132.25
121.45
154.04
159.74
166.39
165.31
GP Margin
42.92%
46.02%
44.37%
42.99%
41.49%
45.28%
47.90%
42.88%
42.92%
47.01%
Total Expenditure
305.47
303.39
281.97
271.61
266.53
214.93
254.98
298.21
306.91
269.36
Power & Fuel Cost
-
13.24
11.61
11.63
10.25
9.29
10.65
9.92
10.00
10.10
% Of Sales
-
3.60%
3.39%
3.52%
3.22%
3.46%
3.31%
2.66%
2.58%
2.87%
Employee Cost
-
28.92
27.79
23.35
23.76
18.80
24.52
23.94
21.48
18.15
% Of Sales
-
7.87%
8.11%
7.06%
7.45%
7.01%
7.62%
6.43%
5.54%
5.16%
Manufacturing Exp.
-
32.39
28.36
27.52
26.40
22.73
29.86
29.46
29.70
18.44
% Of Sales
-
8.82%
8.27%
8.32%
8.28%
8.47%
9.28%
7.91%
7.66%
5.24%
General & Admin Exp.
-
11.60
10.59
12.67
11.22
11.31
13.91
15.63
16.02
15.40
% Of Sales
-
3.16%
3.09%
3.83%
3.52%
4.22%
4.33%
4.20%
4.13%
4.38%
Selling & Distn. Exp.
-
16.14
10.16
6.15
6.25
3.96
5.81
4.21
6.29
19.02
% Of Sales
-
4.39%
2.96%
1.86%
1.96%
1.48%
1.81%
1.13%
1.62%
5.41%
Miscellaneous Exp.
-
2.81
2.74
1.82
2.15
2.07
2.67
2.24
2.11
1.92
% Of Sales
-
0.76%
0.80%
0.55%
0.67%
0.77%
0.83%
0.60%
0.54%
0.55%
EBITDA
61.44
63.99
60.87
59.01
52.22
53.30
66.62
74.35
80.79
82.29
EBITDA Margin
16.74%
17.42%
17.75%
17.85%
16.38%
19.87%
20.72%
19.96%
20.84%
23.40%
Other Income
30.16
25.09
24.71
10.97
10.96
7.28
7.89
1.97
1.60
2.37
Interest
0.07
0.09
0.10
0.11
0.14
0.18
0.25
0.17
0.16
0.20
Depreciation
11.67
11.99
11.92
14.29
16.28
17.97
18.50
16.82
15.26
11.94
PBT
79.86
77.01
73.55
55.58
46.77
42.43
55.76
59.34
66.98
72.52
Tax
20.31
19.88
17.82
13.76
12.04
10.45
10.82
20.10
22.52
23.95
Tax Rate
25.43%
25.81%
24.23%
24.76%
25.74%
24.63%
19.40%
33.87%
33.62%
33.03%
PAT
59.54
57.13
55.73
41.69
34.97
32.11
45.07
39.25
44.53
48.58
PAT before Minority Interest
59.54
57.13
55.73
41.82
34.73
31.98
44.94
39.24
44.45
48.56
Minority Interest
0.00
0.00
0.00
-0.13
0.24
0.13
0.13
0.01
0.08
0.02
PAT Margin
16.23%
15.55%
16.26%
12.61%
10.97%
11.97%
14.01%
10.54%
11.49%
13.81%
PAT Growth
2.16%
2.51%
33.68%
19.22%
8.91%
-28.76%
14.83%
-11.86%
-8.34%
 
EPS
49.62
47.61
46.44
34.74
29.14
26.76
37.56
32.71
37.11
40.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
534.84
489.48
443.55
411.83
382.58
350.55
325.87
296.77
262.32
Share Capital
12.00
12.00
12.00
12.00
12.00
12.00
12.00
12.00
12.00
Total Reserves
522.83
477.48
431.55
399.82
370.57
338.55
313.87
284.76
250.31
Non-Current Liabilities
8.64
9.14
8.71
9.46
9.53
9.07
13.03
11.24
8.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.45
0.27
0.90
0.71
0.75
0.79
0.47
0.44
0.42
Current Liabilities
28.68
31.13
34.13
25.28
33.65
33.28
24.92
34.33
32.78
Trade Payables
21.49
20.14
16.57
11.81
13.91
13.31
12.69
14.63
13.96
Other Current Liabilities
6.09
8.72
16.71
12.76
18.55
18.84
10.61
17.63
17.77
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.11
2.28
0.85
0.72
1.18
1.14
1.62
2.07
1.05
Total Liabilities
572.16
529.75
486.39
446.07
425.49
392.76
363.81
342.34
303.26
Net Block
73.45
74.93
76.93
102.01
116.72
128.28
135.26
124.75
113.32
Gross Block
198.51
188.07
178.15
194.36
192.84
186.43
179.17
151.94
125.26
Accumulated Depreciation
125.05
113.14
101.22
92.35
76.12
58.15
43.91
27.20
11.94
Non Current Assets
110.38
136.42
130.94
142.47
156.17
168.22
140.03
128.48
119.07
Capital Work in Progress
0.00
0.00
0.00
0.00
0.14
0.94
0.03
0.00
0.12
Non Current Investment
30.82
55.34
49.81
35.00
35.00
35.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.09
4.98
3.11
4.52
1.93
3.22
4.01
3.05
5.63
Other Non Current Assets
2.02
1.17
1.10
0.93
2.39
0.78
0.73
0.69
0.00
Current Assets
461.78
393.32
340.00
303.60
269.32
224.54
223.78
213.86
184.19
Current Investments
279.60
114.11
105.76
114.95
84.73
45.25
38.65
18.46
24.13
Inventories
69.95
76.09
92.49
101.72
103.19
98.36
98.20
102.94
78.34
Sundry Debtors
74.62
85.86
74.10
71.48
67.25
66.45
76.34
68.26
51.00
Cash & Bank
28.78
9.01
6.62
5.96
5.32
3.54
3.86
8.40
13.98
Other Current Assets
8.84
2.80
5.83
2.31
8.83
10.93
6.73
15.80
16.74
Short Term Loans & Adv.
5.49
105.46
55.20
7.16
4.82
6.41
5.91
15.22
15.93
Net Current Assets
433.10
362.20
305.87
278.32
235.67
191.25
198.87
179.53
151.42
Total Assets
572.16
529.74
470.94
446.07
425.49
392.76
363.81
342.34
303.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
57.45
48.31
63.48
26.17
40.00
67.62
51.34
24.68
49.16
PBT
77.01
73.55
55.58
46.77
42.43
55.76
59.34
66.98
72.52
Adjustment
-11.50
-12.12
4.10
6.09
11.28
12.44
15.11
13.84
9.89
Changes in Working Capital
13.98
2.52
18.67
-14.76
-2.71
15.41
-4.68
-36.68
-10.55
Cash after chg. in Working capital
79.49
63.95
78.35
38.10
51.01
83.61
69.77
44.14
71.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.04
-15.64
-14.87
-11.93
-11.01
-16.00
-18.43
-19.46
-22.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-41.91
-32.25
-55.33
-21.33
-37.92
-47.38
-45.74
-19.47
-60.26
Net Fixed Assets
8.12
-9.92
16.22
-1.39
-5.58
-8.16
-27.26
-26.56
Net Investments
-140.97
-13.88
-5.47
-30.22
-39.58
-41.60
-20.19
5.67
Others
90.94
-8.45
-66.08
10.28
7.24
2.38
1.71
1.42
Cash from Financing Activity
-12.00
-10.20
-9.80
-6.30
-0.30
-20.56
-10.13
-10.11
0.00
Net Cash Inflow / Outflow
3.53
5.86
-1.66
-1.46
1.78
-0.32
-4.53
-4.90
-11.10
Opening Cash & Equivalents
7.35
1.49
3.14
4.61
3.54
3.86
8.40
13.30
24.05
Closing Cash & Equivalent
10.88
7.35
1.49
3.14
5.32
3.54
3.86
8.40
12.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
445.57
407.79
370.04
343.35
318.73
292.05
271.48
247.24
218.54
ROA
10.37%
10.97%
8.97%
7.97%
7.82%
11.88%
11.11%
13.77%
16.01%
ROE
11.15%
11.94%
9.77%
8.74%
8.72%
13.29%
12.60%
15.90%
18.51%
ROCE
15.05%
15.78%
13.01%
11.80%
11.63%
16.56%
19.12%
24.02%
27.72%
Fixed Asset Turnover
1.94
1.92
1.81
1.67
1.41
1.82
2.37
2.85
3.13
Receivable days
78.01
82.92
78.68
78.23
90.97
78.17
67.30
55.03
47.52
Inventory Days
70.99
87.39
104.96
115.55
137.13
107.60
93.62
83.66
73.00
Payable days
38.31
35.13
27.48
25.17
33.84
18.03
16.42
16.22
18.45
Cash Conversion Cycle
110.70
135.18
156.17
168.62
194.25
167.74
144.50
122.47
102.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
867.22
708.24
506.27
333.62
238.46
225.56
348.41
418.82
355.60

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Wim Plast - Quarterly Results
    11th Aug 2025, 18:35 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.