Nifty
:
24722.75
Sensex
:
81018.72
157.40 (0.64%)
418.81 (0.52%)
Nifty
Sensex
:
:
24722.75
81018.72
157.40 (0.64%)
418.81 (0.52%)

Windlas Biotech Ltd.

Pharmaceuticals & Drugs

Rating :
68/99

BSE: 543329 | NSE: WINDLAS

NSE BSE
991.45
04-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  970.85
  •  1004.1
  •  970
  •  966.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46581
  •  46027137.85
  •  1198.25
  •  665.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,076.65
  • 34.05
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,087.84
  • 0.59%
  • 4.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.34%
  • 1.89%
  • 20.87%
  • FII
  • DII
  • Others
  • 1.44%
  • 6.80%
  • 6.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.76
  • 12.19
  • 13.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.51
  • 11.47
  • 9.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.56
  • 30.69
  • 12.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
202.70
171.28
18.34%
195.02
162.21
20.23%
187.00
152.67
22.49%
175.15
144.79
20.97%
Expenses
177.16
149.28
18.68%
170.39
141.88
20.09%
163.95
133.98
22.37%
154.27
127.64
20.86%
EBITDA
25.55
22.00
16.14%
24.63
20.34
21.09%
23.05
18.69
23.33%
20.88
17.14
21.82%
EBIDTM
12.60%
12.85%
12.63%
12.54%
12.33%
12.24%
11.92%
11.84%
Other Income
4.94
4.44
11.26%
4.11
3.16
30.06%
4.84
3.24
49.38%
4.13
2.62
57.63%
Interest
1.33
0.28
375.00%
1.46
0.31
370.97%
1.10
0.29
279.31%
0.49
0.24
104.17%
Depreciation
8.33
3.54
135.31%
6.94
3.39
104.72%
6.50
3.33
95.20%
6.21
3.19
94.67%
PBT
20.82
22.63
-8.00%
20.34
19.81
2.68%
20.29
18.31
10.81%
18.31
16.34
12.06%
Tax
4.54
5.64
-19.50%
4.76
4.71
1.06%
4.63
4.28
8.18%
4.83
4.28
12.85%
PAT
16.28
16.99
-4.18%
15.58
15.10
3.18%
15.66
14.03
11.62%
13.48
12.07
11.68%
PATM
8.03%
9.92%
7.99%
9.31%
8.37%
9.19%
7.70%
8.33%
EPS
7.77
8.17
-4.90%
7.45
7.26
2.62%
7.49
6.75
10.96%
6.45
5.80
11.21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
-
759.88
630.96
513.08
465.93
427.60
328.85
307.27
352.20
Net Sales Growth
-
20.43%
22.97%
10.12%
8.96%
30.03%
7.02%
-12.76%
 
Cost Of Goods Sold
-
453.76
374.34
298.90
290.66
261.41
211.60
187.67
226.32
Gross Profit
-
306.12
256.61
214.18
175.27
166.20
117.26
119.59
125.88
GP Margin
-
40.29%
40.67%
41.74%
37.62%
38.87%
35.66%
38.92%
35.74%
Total Expenditure
-
665.77
552.78
452.86
413.51
372.91
287.39
268.76
312.87
Power & Fuel Cost
-
21.61
16.15
12.90
11.01
11.53
8.04
7.28
7.29
% Of Sales
-
2.84%
2.56%
2.51%
2.36%
2.70%
2.44%
2.37%
2.07%
Employee Cost
-
122.92
87.46
70.32
63.41
58.32
43.57
42.96
44.54
% Of Sales
-
16.18%
13.86%
13.71%
13.61%
13.64%
13.25%
13.98%
12.65%
Manufacturing Exp.
-
30.15
36.49
41.26
24.77
22.49
7.20
12.19
18.16
% Of Sales
-
3.97%
5.78%
8.04%
5.32%
5.26%
2.19%
3.97%
5.16%
General & Admin Exp.
-
11.85
9.90
9.75
9.43
5.73
5.21
10.58
6.19
% Of Sales
-
1.56%
1.57%
1.90%
2.02%
1.34%
1.58%
3.44%
1.76%
Selling & Distn. Exp.
-
21.33
22.11
14.60
10.68
8.39
8.79
5.32
6.16
% Of Sales
-
2.81%
3.50%
2.85%
2.29%
1.96%
2.67%
1.73%
1.75%
Miscellaneous Exp.
-
4.15
6.34
5.12
3.54
5.04
2.98
2.76
4.20
% Of Sales
-
0.55%
1.00%
1.00%
0.76%
1.18%
0.91%
0.90%
1.19%
EBITDA
-
94.11
78.18
60.22
52.42
54.69
41.46
38.51
39.33
EBITDA Margin
-
12.38%
12.39%
11.74%
11.25%
12.79%
12.61%
12.53%
11.17%
Other Income
-
18.02
13.47
9.96
6.71
3.09
2.49
4.26
4.21
Interest
-
4.38
1.10
0.79
1.42
1.29
2.53
4.84
6.47
Depreciation
-
27.98
13.44
12.36
12.15
12.96
9.29
10.59
17.35
PBT
-
79.76
77.09
57.04
45.56
43.53
32.13
27.34
19.73
Tax
-
18.76
18.90
14.41
7.48
6.17
8.46
12.29
8.65
Tax Rate
-
23.52%
24.52%
25.26%
16.42%
28.16%
26.33%
15.98%
43.84%
PAT
-
60.99
58.19
42.63
38.09
16.00
23.68
64.59
11.07
PAT before Minority Interest
-
60.99
58.19
42.63
38.09
15.74
23.68
64.59
11.07
Minority Interest
-
0.00
0.00
0.00
0.00
0.26
0.00
0.00
0.00
PAT Margin
-
8.03%
9.22%
8.31%
8.18%
3.74%
7.20%
21.02%
3.14%
PAT Growth
-
4.81%
36.50%
11.92%
138.06%
-32.43%
-63.34%
483.47%
 
EPS
-
29.04
27.71
20.30
18.14
7.62
11.28
30.76
5.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
505.77
449.94
402.27
394.78
199.12
209.66
193.59
125.04
Share Capital
10.48
10.40
10.46
10.90
6.41
6.41
6.41
8.53
Total Reserves
490.04
434.65
388.99
382.07
192.71
203.25
187.17
116.51
Non-Current Liabilities
4.95
3.95
3.44
0.21
3.59
2.88
7.87
21.02
Secured Loans
0.00
0.00
0.11
0.44
0.83
1.21
5.82
18.14
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.88
2.32
2.02
1.57
1.37
1.19
1.06
1.46
Current Liabilities
249.44
171.75
121.24
93.99
93.42
125.29
96.22
143.09
Trade Payables
167.24
131.51
87.74
63.23
39.93
83.14
57.93
84.62
Other Current Liabilities
53.53
39.52
32.46
25.11
23.80
20.80
16.95
29.31
Short Term Borrowings
27.12
0.00
0.00
5.31
29.41
20.95
17.08
23.91
Short Term Provisions
1.56
0.73
1.04
0.33
0.28
0.41
4.25
5.26
Total Liabilities
760.16
625.64
526.95
488.98
296.13
337.83
297.68
289.15
Net Block
223.39
179.05
109.41
91.18
95.94
70.26
64.26
86.49
Gross Block
346.72
274.73
194.30
163.87
184.26
79.35
84.85
103.81
Accumulated Depreciation
123.33
95.69
84.89
72.69
88.32
9.09
20.59
17.32
Non Current Assets
235.04
194.35
173.41
107.32
101.81
169.80
177.21
145.19
Capital Work in Progress
5.32
5.71
14.78
8.01
0.04
0.00
4.58
52.56
Non Current Investment
0.00
0.00
0.00
0.00
0.00
94.00
101.45
0.19
Long Term Loans & Adv.
5.22
7.54
43.31
5.39
5.84
5.40
6.74
2.50
Other Non Current Assets
1.12
2.05
5.92
2.73
0.00
0.13
0.18
3.46
Current Assets
525.13
431.29
353.54
381.65
194.31
168.03
120.46
143.95
Current Investments
223.37
173.44
106.51
64.82
23.14
22.28
20.90
22.38
Inventories
81.38
62.19
74.74
58.71
41.46
49.32
19.03
35.05
Sundry Debtors
166.86
136.28
116.86
110.77
79.41
63.94
61.73
66.59
Cash & Bank
15.93
30.95
25.45
113.82
31.11
18.38
13.20
7.66
Other Current Assets
37.59
1.65
1.31
3.17
19.18
14.11
5.61
12.26
Short Term Loans & Adv.
35.95
26.79
28.66
30.36
16.67
13.65
5.28
11.74
Net Current Assets
275.69
259.54
232.29
287.67
100.89
42.74
24.24
0.86
Total Assets
760.17
625.64
526.95
488.97
296.12
337.83
297.67
289.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Cash From Operating Activity
68.19
108.96
60.97
9.13
11.46
25.01
34.88
PBT
79.76
77.09
57.04
45.56
21.91
32.12
19.73
Adjustment
18.41
6.56
7.32
10.01
36.11
9.84
24.98
Changes in Working Capital
-9.09
43.95
6.32
-37.57
-40.04
-3.53
-4.77
Cash after chg. in Working capital
89.07
127.61
70.68
18.01
17.99
38.43
39.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.88
-18.65
-9.72
-8.88
-6.53
-13.43
-5.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-74.06
-92.07
-14.11
-154.58
-20.20
-14.34
-10.99
Net Fixed Assets
-71.60
-71.36
-37.20
12.42
-104.95
45.22
Net Investments
-49.93
-66.90
-41.69
-41.68
103.80
-3.50
Others
47.47
46.19
64.78
-125.32
-19.05
-56.06
Cash from Financing Activity
1.01
-15.29
-43.74
130.09
0.78
-5.44
-26.05
Net Cash Inflow / Outflow
-4.86
1.60
3.12
-15.36
-7.97
5.22
-2.16
Opening Cash & Equivalents
5.29
3.69
0.57
15.93
18.08
12.86
9.36
Closing Cash & Equivalent
0.42
5.29
3.69
0.57
15.93
18.08
7.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
238.80
213.99
190.89
180.31
109.36
327.03
301.96
218.50
ROA
8.80%
10.10%
8.39%
9.70%
4.97%
7.45%
22.01%
3.83%
ROE
12.90%
13.78%
10.76%
12.87%
7.70%
11.74%
40.92%
9.07%
ROCE
17.12%
18.34%
14.39%
14.88%
9.93%
15.05%
40.49%
14.54%
Fixed Asset Turnover
2.45
2.69
2.87
2.68
3.24
4.01
3.26
3.39
Receivable days
72.81
73.22
80.97
74.49
61.18
69.74
76.22
68.98
Inventory Days
34.48
39.61
47.47
39.24
38.74
37.93
32.12
36.31
Payable days
120.16
106.89
92.18
64.78
85.92
86.12
98.41
95.45
Cash Conversion Cycle
-12.87
5.93
36.25
48.95
14.00
21.55
9.93
9.84
Total Debt/Equity
0.05
0.00
0.00
0.02
0.16
0.13
0.15
0.44
Interest Cover
19.20
70.77
73.38
33.16
17.99
13.72
16.89
4.05

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.