Nifty
Sensex
:
:
22482.25
74005.94
16.15 (0.07%)
88.91 (0.12%)

Engineering - Industrial Equipments

Rating :
60/99

BSE: 522029 | NSE: WINDMACHIN

93.30
18-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  92.80
  •  95.00
  •  91.90
  •  92.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  114119
  •  106.52
  •  95.00
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 606.07
  • 66.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 636.51
  • 1.07%
  • 2.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.52%
  • 11.59%
  • 17.52%
  • FII
  • DII
  • Others
  • 0.11%
  • 0.02%
  • 12.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.11
  • 1.55
  • 6.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 18.22
  • -0.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.10
  • -
  • -24.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.81
  • 15.92
  • 42.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 0.89
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.19
  • 11.26
  • 10.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
87.03
98.77
-11.89%
89.27
97.86
-8.78%
69.03
54.42
26.85%
126.40
134.87
-6.28%
Expenses
78.28
91.82
-14.75%
80.81
84.92
-4.84%
67.08
60.39
11.08%
111.33
114.47
-2.74%
EBITDA
8.75
6.95
25.90%
8.46
12.94
-34.62%
1.95
-5.97
-
15.07
20.40
-26.13%
EBIDTM
10.05%
7.04%
9.47%
-4.88%
2.83%
-10.97%
11.92%
15.12%
Other Income
0.86
0.59
45.76%
0.35
0.30
16.67%
0.92
0.73
26.03%
5.03
0.94
435.11%
Interest
2.67
2.04
30.88%
2.74
1.74
57.47%
3.01
2.37
27.00%
4.57
4.81
-4.99%
Depreciation
4.17
3.50
19.14%
3.60
3.52
2.27%
3.82
3.49
9.46%
3.41
3.44
-0.87%
PBT
2.77
2.01
37.81%
2.47
7.99
-69.09%
-3.96
-11.10
-
12.12
13.09
-7.41%
Tax
1.10
2.41
-54.36%
1.02
1.71
-40.35%
-0.60
-0.59
-
2.84
3.09
-8.09%
PAT
1.67
-0.40
-
1.45
6.27
-76.87%
-3.36
-10.51
-
9.28
10.00
-7.20%
PATM
1.92%
-0.40%
1.62%
-10.84%
-4.86%
-19.32%
7.34%
7.41%
EPS
0.26
-0.06
-
0.22
-0.96
-
-0.52
-1.62
-
1.43
1.54
-7.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
371.73
377.45
369.16
314.48
283.05
349.51
392.94
354.04
308.69
258.98
252.28
Net Sales Growth
-3.68%
2.25%
17.39%
11.10%
-19.02%
-11.05%
10.99%
14.69%
19.19%
2.66%
 
Cost Of Goods Sold
243.44
246.39
241.41
198.47
174.60
224.41
243.01
217.65
195.12
165.07
159.54
Gross Profit
128.29
131.06
127.75
116.01
108.46
125.10
149.93
136.39
113.56
93.92
92.74
GP Margin
34.51%
34.72%
34.61%
36.89%
38.32%
35.79%
38.16%
38.52%
36.79%
36.27%
36.76%
Total Expenditure
337.50
348.29
339.46
285.13
277.99
336.88
356.85
322.79
291.25
253.83
229.43
Power & Fuel Cost
-
3.45
3.07
2.08
2.38
2.75
2.64
2.71
2.75
2.62
2.06
% Of Sales
-
0.91%
0.83%
0.66%
0.84%
0.79%
0.67%
0.77%
0.89%
1.01%
0.82%
Employee Cost
-
56.96
56.17
53.04
53.04
56.92
55.08
51.87
47.71
40.77
32.60
% Of Sales
-
15.09%
15.22%
16.87%
18.74%
16.29%
14.02%
14.65%
15.46%
15.74%
12.92%
Manufacturing Exp.
-
9.24
9.36
6.71
8.61
10.00
10.14
10.05
8.40
8.76
5.44
% Of Sales
-
2.45%
2.54%
2.13%
3.04%
2.86%
2.58%
2.84%
2.72%
3.38%
2.16%
General & Admin Exp.
-
19.90
17.48
14.52
14.53
17.05
19.97
16.69
20.47
20.98
18.79
% Of Sales
-
5.27%
4.74%
4.62%
5.13%
4.88%
5.08%
4.71%
6.63%
8.10%
7.45%
Selling & Distn. Exp.
-
11.94
11.61
9.29
16.09
18.54
17.38
17.87
10.65
10.92
7.85
% Of Sales
-
3.16%
3.14%
2.95%
5.68%
5.30%
4.42%
5.05%
3.45%
4.22%
3.11%
Miscellaneous Exp.
-
0.42
0.35
1.01
8.75
7.19
8.62
5.95
6.15
4.71
7.85
% Of Sales
-
0.11%
0.09%
0.32%
3.09%
2.06%
2.19%
1.68%
1.99%
1.82%
1.25%
EBITDA
34.23
29.16
29.70
29.35
5.06
12.63
36.09
31.25
17.44
5.15
22.85
EBITDA Margin
9.21%
7.73%
8.05%
9.33%
1.79%
3.61%
9.18%
8.83%
5.65%
1.99%
9.06%
Other Income
7.16
6.65
2.71
0.80
11.59
19.76
15.40
10.98
5.89
4.96
5.90
Interest
12.99
10.89
11.22
10.64
11.22
12.85
13.43
9.18
3.42
3.10
1.66
Depreciation
15.00
13.91
14.06
13.70
14.32
14.16
15.98
14.00
5.32
6.07
3.11
PBT
13.40
11.01
7.13
5.81
-8.90
5.38
22.09
19.04
14.59
0.94
23.98
Tax
4.36
6.37
4.91
-4.98
-24.52
8.31
10.01
9.14
11.32
3.06
7.06
Tax Rate
32.54%
57.86%
68.86%
-85.71%
76.60%
154.46%
45.31%
48.00%
77.59%
325.53%
29.44%
PAT
9.04
4.66
2.25
10.84
-7.31
-2.93
12.08
9.91
3.28
-2.12
16.93
PAT before Minority Interest
9.04
4.64
2.22
10.80
-7.48
-2.93
12.08
9.90
3.27
-2.12
16.92
Minority Interest
0.00
0.02
0.03
0.04
0.17
0.00
0.00
0.01
0.01
0.00
0.01
PAT Margin
2.43%
1.23%
0.61%
3.45%
-2.58%
-0.84%
3.07%
2.80%
1.06%
-0.82%
6.71%
PAT Growth
68.66%
107.11%
-79.24%
-
-
-
21.90%
202.13%
-
-
 
EPS
1.39
0.72
0.35
1.67
-1.13
-0.45
1.86
1.53
0.51
-0.33
2.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
280.28
284.22
286.18
274.90
289.62
299.38
286.84
52.47
50.43
50.59
Share Capital
12.99
12.99
12.99
12.99
12.99
12.99
12.99
12.99
12.99
12.99
Total Reserves
267.29
271.23
271.98
259.29
263.68
274.85
273.85
39.49
37.44
37.61
Non-Current Liabilities
109.17
94.62
93.08
106.51
146.14
166.73
179.95
24.82
24.34
-3.65
Secured Loans
24.15
10.62
25.49
33.86
47.62
62.93
77.62
15.28
20.83
0.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
210.67
214.50
228.45
203.46
212.53
188.38
147.97
127.33
94.79
93.54
Trade Payables
89.29
88.80
85.49
80.16
80.47
90.85
63.81
52.48
41.27
45.93
Other Current Liabilities
68.26
80.21
95.45
78.51
85.19
62.35
63.21
60.87
46.76
46.81
Short Term Borrowings
0.18
0.18
5.14
3.66
6.80
5.03
5.35
5.81
4.99
0.00
Short Term Provisions
52.94
45.31
42.37
41.13
40.06
30.16
15.60
8.17
1.77
0.80
Total Liabilities
611.10
604.34
618.74
595.94
648.29
654.49
614.76
204.63
169.57
140.50
Net Block
311.41
319.61
331.70
344.57
347.37
351.13
363.09
37.87
40.29
31.22
Gross Block
440.43
442.07
448.24
455.78
445.14
434.94
430.94
97.45
94.99
78.89
Accumulated Depreciation
129.02
122.46
116.53
111.21
97.77
83.80
67.85
59.58
54.69
47.67
Non Current Assets
431.14
436.63
450.07
454.88
398.90
400.80
400.65
54.25
43.67
33.60
Capital Work in Progress
19.23
19.24
18.93
18.78
6.86
7.54
1.29
5.48
1.10
0.00
Non Current Investment
0.02
0.02
0.13
0.07
8.90
5.69
0.23
0.24
0.23
0.23
Long Term Loans & Adv.
100.49
97.76
99.31
91.46
35.77
36.43
34.35
9.78
1.25
1.35
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
1.69
0.87
0.79
0.81
Current Assets
179.96
167.70
168.67
141.06
249.40
253.70
214.12
150.39
125.90
106.90
Current Investments
0.00
0.00
2.00
0.00
4.00
4.00
13.00
1.21
2.50
0.00
Inventories
85.86
78.36
77.76
73.49
84.71
77.26
65.48
61.01
65.57
59.12
Sundry Debtors
48.27
40.17
30.39
19.11
29.29
53.05
35.64
34.57
21.61
23.16
Cash & Bank
11.31
9.81
19.16
9.29
14.46
8.37
4.79
4.62
1.99
15.00
Other Current Assets
34.52
4.77
4.39
4.61
116.93
111.02
95.19
48.98
34.23
9.61
Short Term Loans & Adv.
31.14
34.60
34.97
34.56
110.66
104.60
87.96
34.67
25.28
6.96
Net Current Assets
-30.72
-46.79
-59.78
-62.40
36.87
65.32
66.15
23.06
31.11
13.36
Total Assets
611.10
604.33
618.74
595.94
648.30
654.50
614.77
204.64
169.57
140.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
12.17
27.13
36.83
24.09
37.58
22.73
19.12
13.87
-16.14
11.47
PBT
11.01
7.13
5.81
-32.04
5.28
22.06
19.04
14.59
0.94
23.98
Adjustment
20.74
26.22
24.71
38.49
9.00
12.70
12.32
3.87
10.63
4.08
Changes in Working Capital
-17.46
-6.23
6.30
17.64
28.30
-5.03
-6.24
-2.59
-27.67
-16.76
Cash after chg. in Working capital
14.30
27.13
36.83
24.09
42.58
29.73
25.12
15.87
-16.11
11.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.12
0.00
0.00
0.00
-5.00
-7.00
-6.00
-2.00
-0.03
0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.81
1.01
-9.92
8.30
0.41
-2.21
-79.70
-3.46
-18.12
-14.56
Net Fixed Assets
1.76
6.48
-0.55
-3.43
-9.27
-8.84
-328.28
-10.83
-15.41
Net Investments
0.00
2.11
-2.05
6.47
35.54
-2.31
-16.69
-7.63
-11.18
Others
-8.57
-7.58
-7.32
5.26
-25.86
8.94
265.27
15.00
8.47
Cash from Financing Activity
-7.73
-37.13
-17.30
-37.64
-31.84
-17.12
60.73
-7.78
21.30
-3.84
Net Cash Inflow / Outflow
-2.36
-9.00
9.60
-5.25
6.15
3.40
0.15
2.63
-12.95
-6.93
Opening Cash & Equivalents
9.75
18.75
9.15
14.24
8.09
4.68
4.53
1.99
14.67
21.60
Closing Cash & Equivalent
7.39
9.75
18.75
9.15
14.24
8.09
4.68
4.62
1.71
14.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
43.17
43.77
43.89
41.93
42.61
44.33
44.18
8.08
7.77
7.79
ROA
0.76%
0.36%
1.78%
-1.20%
-0.45%
1.90%
2.42%
1.75%
-1.37%
12.04%
ROE
1.64%
0.78%
3.87%
-2.73%
-1.04%
4.20%
5.84%
6.35%
-4.21%
33.45%
ROCE
6.99%
5.70%
4.98%
-6.03%
4.90%
9.29%
12.23%
22.50%
5.91%
45.41%
Fixed Asset Turnover
0.86
0.83
0.70
0.63
0.79
0.92
1.45
3.47
3.19
3.46
Receivable days
42.76
34.88
28.73
31.21
43.00
40.64
33.54
30.75
29.49
30.96
Inventory Days
79.40
77.18
87.77
102.00
84.58
65.40
60.42
69.29
82.12
79.03
Payable days
131.91
131.76
152.32
115.65
91.30
82.57
65.95
63.50
62.79
69.45
Cash Conversion Cycle
-9.75
-19.69
-35.82
17.55
36.28
23.48
28.00
36.55
48.82
40.54
Total Debt/Equity
0.13
0.09
0.16
0.19
0.26
0.29
0.33
0.52
0.59
0.12
Interest Cover
2.01
1.64
1.55
-1.85
1.42
2.64
3.07
5.27
1.30
15.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.