Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Winsome Breweries Ltd.

Breweries & Distilleries

Rating :

37/99

BSE: 526471 | NSE: Not Listed

Watchlist

NSE BSE

22.84

20-Feb-2026

Open
High
Low
Previous Close

23.19
23.49
21.62
22.82

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6295
142706
23.49
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

63.20
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

63.51
N/A
1.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-31.56
-22.37
40.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-40.15
-14.54

PAT CAGR (%)

10 Years
5 Years
3 Years

-20.07
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
78.95
121.07

P:BV (Average)

8 Years
5 Years
3 Years

1.51
1.74
2.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-58.21
34.27
59.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.08 0.62 -87.10% 0.27 0.63 -57.14% 0.33 0.47 -29.79% 0.00 0.44 -100.00%
Expenses 0.54 0.74 -27.03% 0.34 0.52 -34.62% 0.36 0.65 -44.62% 0.69 0.89 -22.47%
EBITDA -0.45 -0.12 - -0.07 0.10 - -0.02 -0.18 - -0.69 -0.45 -
EBIDTM -540.48% -19.45% -26.59% 16.56% -6.89% -39.40% 0.00% -102.51%
Other Income 0.51 0.46 10.87% 0.51 0.51 0.00% 0.50 0.44 13.64% 0.69 1.05 -34.29%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.23 0.21 9.52% 0.23 0.21 9.52% 0.23 0.21 9.52% 0.30 -0.14 -
PBT -0.17 0.13 - 0.21 0.40 -47.50% 0.25 0.04 525.00% -0.30 0.74 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.13 0.12 8.33%
PAT -0.17 0.13 - 0.21 0.40 -47.50% 0.25 0.04 525.00% -0.43 0.62 -
PATM -207.14% 20.90% 76.78% 64.01% 73.95% 9.21% 0.00% 141.00%
EPS -0.06 0.05 - 0.07 0.15 -53.33% 0.09 0.02 350.00% -0.15 0.22 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.68 1.72 1.38 0.62 8.30 6.10 9.22 0.00 27.05 48.68 76.32 Net Sales Growth -68.52% 24.64% 122.58% -92.53% 36.07% -33.84% 0 -100% -44.43% -36.22% Cost Of Goods Sold -0.01 0.00 0.00 0.00 1.55 1.90 2.25 0.00 6.11 11.36 15.97 Gross Profit 0.69 1.72 1.38 0.62 6.75 4.20 6.98 0.00 20.94 37.31 60.35 GP Margin 100.74% 100% 100% 100% 81.33% 68.85% 75.70% 0 77.41% 76.64% 79.07% Total Expenditure 1.93 2.60 2.50 2.55 13.71 17.56 16.34 3.45 35.50 51.32 76.20 Power & Fuel Cost - 0.06 0.06 0.07 0.49 0.94 1.41 0.19 1.80 2.58 3.88 % Of Sales - 3.49% 4.35% 11.29% 5.90% 15.41% 15.29% 0 6.65% 5.30% 5.08% Employee Cost - 0.58 0.73 0.74 1.62 2.57 2.85 1.20 4.33 5.27 5.91 % Of Sales - 33.72% 52.90% 119.35% 19.52% 42.13% 30.91% 0 16.01% 10.83% 7.74% Manufacturing Exp. - 0.07 0.06 0.08 6.18 4.31 6.55 0.86 15.07 22.11 34.82 % Of Sales - 4.07% 4.35% 12.90% 74.46% 70.66% 71.04% 0 55.71% 45.42% 45.62% General & Admin Exp. - 1.89 1.66 1.59 2.81 2.68 2.07 1.18 1.74 2.65 2.39 % Of Sales - 109.88% 120.29% 256.45% 33.86% 43.93% 22.45% 0 6.43% 5.44% 3.13% Selling & Distn. Exp. - 0.00 0.00 0.00 1.07 2.32 0.98 0.00 6.41 7.34 12.89 % Of Sales - 0% 0% 0% 12.89% 38.03% 10.63% 0 23.70% 15.08% 16.89% Miscellaneous Exp. - 0.00 0.00 0.07 0.00 2.85 0.24 0.03 0.04 0.00 12.89 % Of Sales - 0% 0% 11.29% 0% 46.72% 2.60% 0 0.15% 0% 0.43% EBITDA -1.23 -0.88 -1.12 -1.93 -5.41 -11.46 -7.12 -3.45 -8.45 -2.64 0.12 EBITDA Margin -180.88% -51.16% -81.16% -311.29% -65.18% -187.87% -77.22% 0 -31.24% -5.42% 0.16% Other Income 2.21 2.09 2.62 2.22 4.58 10.50 7.73 2.52 11.05 7.31 3.11 Interest 0.00 0.01 0.00 0.00 0.03 0.10 0.16 0.22 0.28 0.18 0.12 Depreciation 0.99 0.93 0.82 1.28 0.95 1.37 1.36 0.84 0.70 0.62 0.66 PBT -0.01 0.27 0.69 -1.00 -1.81 -2.43 -0.91 -1.99 1.61 3.86 2.45 Tax 0.13 0.12 0.12 -0.19 -0.42 -0.63 -0.08 -1.02 0.44 0.93 1.04 Tax Rate -1,300.00% 44.44% 17.39% 19.00% 23.20% 25.93% 8.79% 51.26% 27.33% 24.09% 42.45% PAT -0.14 0.15 0.57 -0.81 -1.40 -1.81 -0.83 -0.97 1.17 2.93 1.41 PAT before Minority Interest -0.14 0.15 0.57 -0.81 -1.40 -1.81 -0.83 -0.97 1.17 2.93 1.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -20.59% 8.72% 41.30% -130.65% -16.87% -29.67% -9.00% 0 4.33% 6.02% 1.85% PAT Growth -111.76% -73.68% - - - - - - -60.07% 107.80% EPS -0.05 0.05 0.21 -0.29 -0.51 -0.65 -0.30 -0.35 0.42 1.06 0.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 34.19 34.04 33.47 34.26 35.70 37.49 38.64 39.31 38.13 33.52 Share Capital 27.67 27.67 27.67 27.67 27.67 27.67 27.67 27.67 27.67 27.67 Total Reserves 6.52 6.37 5.80 6.59 8.03 9.82 10.97 11.64 10.46 5.85 Non-Current Liabilities -0.04 -0.15 -0.28 -0.03 0.45 1.58 2.54 4.08 4.78 9.12 Secured Loans 0.00 0.00 0.00 0.00 0.01 0.52 1.28 1.99 2.72 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.71 Long Term Provisions 0.01 0.02 0.02 0.07 0.12 0.11 0.11 0.15 0.12 0.34 Current Liabilities 16.56 15.54 18.50 18.13 24.77 25.99 17.80 15.12 17.54 20.08 Trade Payables 0.44 0.45 0.44 0.79 8.01 6.17 2.12 5.10 7.47 12.23 Other Current Liabilities 6.75 5.98 9.08 8.91 8.53 11.40 7.80 1.32 2.04 7.26 Short Term Borrowings 9.34 9.11 8.98 8.35 8.08 8.29 7.55 7.19 7.08 0.00 Short Term Provisions 0.02 0.01 0.00 0.08 0.15 0.13 0.32 1.51 0.95 0.59 Total Liabilities 50.71 49.43 51.69 52.36 60.92 65.06 58.98 58.51 60.45 62.72 Net Block 9.58 10.09 10.66 11.31 12.00 13.58 11.50 8.02 8.23 7.77 Gross Block 38.87 38.57 38.32 37.77 37.50 37.70 34.37 30.12 29.63 28.55 Accumulated Depreciation 29.28 28.48 27.67 26.45 25.50 24.13 22.87 22.10 21.40 20.77 Non Current Assets 19.72 20.20 21.75 22.95 27.17 28.14 29.47 27.68 24.37 24.70 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 1.31 0.87 0.86 1.63 Non Current Investment 9.74 9.70 10.35 10.44 13.83 13.72 16.33 18.48 14.96 15.04 Long Term Loans & Adv. 0.37 0.39 0.37 0.87 0.91 0.27 0.28 0.25 0.30 0.26 Other Non Current Assets 0.02 0.02 0.37 0.33 0.43 0.57 0.05 0.07 0.02 0.00 Current Assets 30.99 29.23 29.93 29.40 33.74 36.93 29.50 30.83 36.08 38.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 3.11 3.23 0.00 0.00 4.20 4.32 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.17 0.00 0.00 0.02 0.11 Cash & Bank 8.48 6.03 5.14 1.29 0.80 0.16 0.08 0.42 0.51 0.17 Other Current Assets 22.50 0.05 0.17 0.09 29.83 33.36 29.43 30.41 31.35 33.41 Short Term Loans & Adv. 22.47 23.15 24.63 28.02 28.69 32.56 28.79 29.95 30.86 32.91 Net Current Assets 14.43 13.69 11.44 11.27 8.97 10.93 11.70 15.71 18.54 17.93 Total Assets 50.71 49.43 51.68 52.35 60.91 65.07 58.97 58.51 60.45 62.71

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -2.58 -0.95 -2.21 -4.60 -0.26 -2.39 1.58 3.28 -2.76 2.48 PBT 0.27 0.69 -1.00 -1.81 -2.43 -0.91 -1.99 1.61 3.86 2.45 Adjustment -0.83 -1.87 -0.77 -0.45 -0.05 -0.93 0.40 -0.26 2.08 0.12 Changes in Working Capital -2.02 0.23 -0.44 -2.31 2.31 -0.38 3.46 3.19 -7.87 0.34 Cash after chg. in Working capital -2.58 -0.95 -2.21 -4.57 -0.17 -2.22 1.87 4.54 -1.93 2.92 Interest Paid 0.00 0.00 0.00 -0.02 -0.08 -0.16 -0.22 -0.28 -0.18 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -0.01 -0.07 -0.99 -0.65 -0.44 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.29 2.95 1.29 4.48 1.62 3.24 -1.19 -2.76 0.87 -1.58 Net Fixed Assets -0.30 -0.25 -0.55 -0.27 0.20 -2.02 -4.69 -0.50 -0.31 -2.40 Net Investments -0.04 0.65 0.09 3.39 -0.11 2.61 2.15 -3.52 0.08 -1.10 Others 1.63 2.55 1.75 1.36 1.53 2.65 1.35 1.26 1.10 1.92 Cash from Financing Activity 0.23 0.13 0.62 -0.26 -0.72 -0.76 -0.71 -0.63 2.26 -0.80 Net Cash Inflow / Outflow -1.06 2.12 -0.30 -0.37 0.64 0.09 -0.32 -0.12 0.36 0.10 Opening Cash & Equivalents 2.26 0.14 0.43 0.80 0.16 0.08 0.40 0.51 0.15 0.07 Closing Cash & Equivalent 1.20 2.26 0.14 0.43 0.80 0.16 0.08 0.40 0.51 0.17

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 12.36 12.30 12.10 12.38 12.90 13.55 13.97 14.21 13.78 12.11 ROA 0.30% 1.13% -1.56% -2.47% -2.87% -1.34% -1.64% 1.96% 4.76% 2.46% ROE 0.44% 1.69% -2.39% -3.99% -4.94% -2.19% -2.48% 3.02% 8.18% 4.29% ROCE 0.65% 1.62% -2.34% -4.10% -5.11% -1.58% -3.63% 3.87% 8.98% 6.28% Fixed Asset Turnover 0.04 0.04 0.02 0.22 0.16 0.26 0.00 0.91 1.67 2.79 Receivable days 0.00 0.00 0.00 0.00 0.00 6.81 0.00 0.00 0.46 0.50 Inventory Days 0.00 0.00 0.00 0.00 189.43 127.65 0.00 0.00 31.94 18.90 Payable days 0.00 0.00 0.00 1038.07 1362.64 715.80 427.19 66.62 74.21 42.05 Cash Conversion Cycle 0.00 0.00 0.00 -1038.07 -1173.22 -581.33 -427.19 -66.62 -41.80 -22.65 Total Debt/Equity 0.27 0.27 0.27 0.24 0.24 0.26 0.25 0.25 0.27 0.24 Interest Cover 30.49 239.45 -261.58 -54.16 -23.84 -4.60 -8.00 6.69 22.16 21.79

Top Investors:

pentstemon florist pvt ltd

indosuz comtrade limited

padmavati properties and trust private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback