Nifty
:
25423.60
Sensex
:
83013.96
93.35 (0.37%)
320.25 (0.39%)
Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Wipro Ltd.

IT - Software Services

Rating :
62/99

BSE: 507685 | NSE: WIPRO

NSE BSE
256.93
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  257
  •  259.8
  •  256
  •  254.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10498239
  •  2705337772.3
  •  324.6
  •  228

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,69,273.49
  • 19.79
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,73,257.79
  • 2.34%
  • 3.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.66%
  • 0.81%
  • 6.59%
  • FII
  • DII
  • Others
  • 8.16%
  • 7.37%
  • 4.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.69
  • 7.54
  • -0.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.20
  • 4.15
  • 1.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.96
  • 4.02
  • 4.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.37
  • 21.78
  • 20.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.39
  • 3.80
  • 3.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.54
  • 13.85
  • 12.78

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
12.56
12.71
13.44
14.26
P/E Ratio
20.46
20.21
19.12
18.02
Revenue
89088.4
90232.7
95341.4
100602
EBITDA
18081.8
17981.7
19175.7
20192.4
Net Income
13135.4
13311.6
14027.3
14822.2
ROA
10.77
10.26
10.68
10.9
P/B Ratio
3.25
3.07
2.81
2.72
ROE
16.65
15.53
15.63
15.87
FCFF
17451.1
12710.4
14037.8
14779.1
FCFF Yield
7.56
5.5
6.08
6.4
Net Debt
-34141.3
-42363.4
-46756.3
-49367.6
BVPS
79.1
83.75
91.38
94.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
22,134.60
21,963.80
0.78%
22,504.20
22,208.30
1.33%
22,318.80
22,205.10
0.51%
22,301.60
22,515.90
-0.95%
Expenses
17,901.50
17,609.70
1.66%
17,880.20
17,807.50
0.41%
17,779.00
18,006.40
-1.26%
17,798.30
18,543.20
-4.02%
EBITDA
4,233.10
4,354.10
-2.78%
4,624.00
4,400.80
5.07%
4,539.80
4,198.70
8.12%
4,503.30
3,972.70
13.36%
EBIDTM
19.12%
19.82%
20.55%
19.82%
20.34%
18.91%
20.19%
17.64%
Other Income
1,066.50
729.70
46.16%
1,188.30
652.90
82.00%
1,004.10
597.90
67.94%
961.90
739.80
30.02%
Interest
360.80
328.80
9.73%
376.70
330.80
13.88%
414.60
312.50
32.67%
356.90
303.30
17.67%
Depreciation
685.50
728.90
-5.95%
721.70
840.50
-14.13%
676.50
931.60
-27.38%
830.80
897.00
-7.38%
PBT
4,253.30
4,026.10
5.64%
4,713.90
3,882.40
21.42%
4,452.80
3,552.50
25.34%
4,277.50
3,512.20
21.79%
Tax
921.80
985.00
-6.42%
1,154.90
1,004.00
15.03%
1,086.60
851.50
27.61%
1,051.20
841.90
24.86%
PAT
3,331.50
3,041.10
9.55%
3,559.00
2,878.40
23.65%
3,366.20
2,701.00
24.63%
3,226.30
2,670.30
20.82%
PATM
15.05%
13.85%
15.81%
12.96%
15.08%
12.16%
14.47%
11.86%
EPS
3.18
2.87
10.80%
3.41
2.71
25.83%
3.20
2.58
24.03%
3.07
2.53
21.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
89,259.20
89,088.40
89,760.30
90,487.60
79,312.00
61,943.00
61,137.60
59,018.90
54,487.10
55,448.40
51,244.00
Net Sales Growth
0.41%
-0.75%
-0.80%
14.09%
28.04%
1.32%
3.59%
8.32%
-1.73%
8.20%
 
Cost Of Goods Sold
2,286.00
316.20
411.00
664.40
636.60
727.20
1,138.20
1,340.00
1,893.90
2,697.10
2,994.90
Gross Profit
86,973.20
88,772.20
89,349.30
89,823.20
78,675.40
61,215.80
59,999.40
57,678.90
52,593.20
52,751.30
48,249.10
GP Margin
97.44%
99.65%
99.54%
99.27%
99.20%
98.83%
98.14%
97.73%
96.52%
95.14%
94.16%
Total Expenditure
71,359.00
71,158.80
73,029.80
74,142.60
62,707.50
47,310.40
48,795.30
47,402.00
44,110.70
44,127.50
40,448.20
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
53,347.70
54,930.10
53,764.40
45,007.50
33,237.10
32,657.10
29,977.40
27,222.30
26,808.10
24,553.40
% Of Sales
-
59.88%
61.20%
59.42%
56.75%
53.66%
53.42%
50.79%
49.96%
48.35%
47.91%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
5,107.80
5,008.80
5,304.10
4,464.40
4,070.70
5,045.10
5,052.40
5,095.60
5,207.40
5,159.60
% Of Sales
-
5.73%
5.58%
5.86%
5.63%
6.57%
8.25%
8.56%
9.35%
9.39%
10.07%
Selling & Distn. Exp.
-
359.10
355.50
295.10
201.00
101.10
253.20
271.40
314.00
293.60
229.20
% Of Sales
-
0.40%
0.40%
0.33%
0.25%
0.16%
0.41%
0.46%
0.58%
0.53%
0.45%
Miscellaneous Exp.
-
79.40
183.60
718.20
211.20
813.40
649.60
1,288.30
1,141.20
846.60
229.20
% Of Sales
-
0.09%
0.20%
0.79%
0.27%
1.31%
1.06%
2.18%
2.09%
1.53%
1.43%
EBITDA
17,900.20
17,929.60
16,730.50
16,345.00
16,604.50
14,632.60
12,342.30
11,616.90
10,376.40
11,320.90
10,795.80
EBITDA Margin
20.05%
20.13%
18.64%
18.06%
20.94%
23.62%
20.19%
19.68%
19.04%
20.42%
21.07%
Other Income
4,220.80
3,975.60
2,676.10
2,774.30
2,140.90
2,529.50
2,725.00
2,613.80
2,559.40
2,622.60
2,752.20
Interest
1,509.00
1,477.00
1,255.20
1,007.70
532.50
508.80
732.80
737.50
583.00
594.20
558.20
Depreciation
2,914.50
2,957.90
3,407.10
3,340.20
3,077.80
2,763.40
2,085.50
1,946.70
2,111.70
2,310.00
1,496.10
PBT
17,697.50
17,470.30
14,744.30
14,771.40
15,135.10
13,889.90
12,249.00
11,546.50
10,241.10
11,039.30
11,493.70
Tax
4,214.50
4,277.70
3,608.90
3,399.20
2,897.40
3,034.90
2,480.10
2,524.30
2,239.10
2,521.40
2,536.60
Tax Rate
23.81%
24.49%
24.48%
23.01%
19.14%
21.85%
20.25%
21.86%
21.86%
22.84%
22.07%
PAT
13,483.00
13,135.40
11,045.20
11,350.00
12,229.60
10,783.40
9,719.40
9,008.00
8,001.70
8,493.10
8,907.90
PAT before Minority Interest
13,427.70
13,218.00
11,112.10
11,366.50
12,243.40
10,855.00
9,768.90
9,022.20
8,002.00
8,517.90
8,957.10
Minority Interest
-55.30
-82.60
-66.90
-16.50
-13.80
-71.60
-49.50
-14.20
-0.30
-24.80
-49.20
PAT Margin
15.11%
14.74%
12.31%
12.54%
15.42%
17.41%
15.90%
15.26%
14.69%
15.32%
17.38%
PAT Growth
19.42%
18.92%
-2.69%
-7.19%
13.41%
10.95%
7.90%
12.58%
-5.79%
-4.66%
 
EPS
13.23
12.89
10.83
11.13
12.00
10.58
9.53
8.84
7.85
8.33
8.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
82,364.10
74,533.00
77,667.90
65,403.00
54,901.00
55,321.70
56,422.60
47,926.30
51,670.20
46,144.80
Share Capital
2,094.40
1,045.00
1,097.60
1,096.40
1,095.80
1,142.70
1,206.80
904.80
486.10
494.10
Total Reserves
79,571.20
72,849.60
76,007.10
63,780.80
53,498.10
54,024.00
54,954.10
46,844.30
50,828.60
45,427.80
Non-Current Liabilities
16,725.90
14,696.10
12,421.60
10,988.20
4,511.00
3,529.90
4,243.10
5,484.50
3,814.40
3,373.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
49.60
172.20
465.70
583.10
Unsecured Loans
6,395.40
6,230.00
6,127.20
5,646.30
745.80
484.00
2,787.20
4,354.60
1,495.40
1,153.00
Long Term Provisions
4,668.00
4,130.90
2,472.40
2,053.90
1,412.60
1,697.30
1,310.70
1,101.40
1,378.80
1,286.30
Current Liabilities
28,625.30
25,245.80
26,775.30
30,832.90
23,004.00
21,639.30
21,435.00
21,350.70
22,948.50
21,851.10
Trade Payables
5,866.70
5,765.50
5,972.30
6,252.20
5,181.60
5,840.00
6,266.00
5,120.30
4,867.30
4,902.10
Other Current Liabilities
7,760.40
7,585.30
8,192.90
11,926.20
6,719.00
7,887.90
6,300.70
6,358.60
4,842.70
5,271.60
Short Term Borrowings
9,786.30
7,916.60
8,882.10
9,523.30
7,587.40
5,402.00
6,808.50
7,959.80
11,674.10
10,264.80
Short Term Provisions
5,211.90
3,978.40
3,728.00
3,131.20
3,516.00
2,509.40
2,059.80
1,912.00
1,564.40
1,412.60
Total Liabilities
1,27,929.10
1,14,608.90
1,16,923.70
1,07,275.60
82,565.80
80,678.40
82,364.40
75,002.50
78,672.20
71,590.40
Net Block
45,186.70
43,628.00
44,756.80
37,989.60
23,040.30
22,062.10
17,464.70
18,126.70
19,886.50
17,279.10
Gross Block
59,825.70
57,930.00
59,387.50
51,990.00
36,367.50
35,004.20
28,672.20
27,972.50
30,525.20
26,303.60
Accumulated Depreciation
14,639.00
14,302.00
14,630.70
14,000.40
13,327.20
12,942.10
11,207.50
9,845.80
10,638.70
9,024.50
Non Current Assets
50,151.60
49,542.70
50,814.10
45,200.40
30,247.20
28,693.30
25,173.80
24,386.90
24,782.40
21,307.90
Capital Work in Progress
196.40
723.40
617.10
1,601.50
1,853.20
1,881.10
2,141.80
1,377.70
737.70
380.60
Non Current Investment
2,778.50
2,267.30
2,150.00
1,988.30
1,204.00
1,068.50
815.10
887.40
710.30
490.70
Long Term Loans & Adv.
934.90
1,461.40
1,955.90
2,144.00
3,003.10
2,444.80
2,854.40
3,009.90
1,966.50
2,152.40
Other Non Current Assets
1,055.10
1,462.60
1,334.30
1,477.00
1,146.60
1,236.80
1,897.80
985.20
1,481.40
1,005.10
Current Assets
77,777.50
65,066.20
66,109.60
62,075.20
52,318.60
51,985.10
57,190.60
50,615.60
53,889.80
50,282.50
Current Investments
41,147.40
31,117.10
30,923.20
24,165.50
17,570.70
18,963.50
22,071.60
24,909.40
29,203.00
20,424.40
Inventories
69.40
90.70
118.80
133.40
106.40
186.50
395.10
337.00
391.50
539.00
Sundry Debtors
11,774.50
11,547.70
12,635.00
11,521.90
9,429.80
10,447.40
10,048.90
10,099.00
9,484.60
9,961.40
Cash & Bank
12,197.40
9,695.30
9,188.00
10,383.60
16,979.30
14,449.90
15,852.90
4,492.50
5,271.00
9,904.90
Other Current Assets
12,588.80
2,887.20
2,810.30
5,405.60
8,232.40
7,937.80
8,822.10
10,777.70
9,539.70
9,452.80
Short Term Loans & Adv.
9,897.20
9,728.20
10,434.30
10,465.20
5,885.90
5,982.70
6,783.60
6,626.80
7,281.50
7,024.20
Net Current Assets
49,152.20
39,820.40
39,334.30
31,242.30
29,314.60
30,345.80
35,755.60
29,264.90
30,941.30
28,431.40
Total Assets
1,27,929.10
1,14,608.90
1,16,923.70
1,07,275.60
82,565.80
80,678.40
82,364.40
75,002.50
78,672.20
71,590.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
16,942.60
17,621.60
13,060.10
11,079.70
14,755.00
10,064.30
11,631.60
8,423.30
9,277.30
7,887.30
PBT
17,495.70
14,721.00
14,765.70
15,140.80
13,902.90
12,251.90
11,542.20
10,242.20
11,039.30
8,957.10
Adjustment
1,037.00
2,695.50
2,771.80
2,156.30
1,051.40
836.40
-112.20
1,079.30
334.50
2,222.50
Changes in Working Capital
1,027.40
1,741.10
-1,455.60
-3,648.80
2,292.20
-2,385.60
2,716.50
-87.70
451.10
-598.80
Cash after chg. in Working capital
19,560.10
19,157.60
16,081.90
13,648.30
17,246.50
10,702.70
14,146.50
11,233.80
11,824.90
10,580.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,617.50
-1,536.00
-3,021.80
-2,568.60
-2,491.50
-638.40
-2,514.90
-2,810.50
-2,547.60
-2,693.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,073.00
1,168.00
-8,406.50
-22,449.50
773.90
3,401.20
5,012.60
3,557.80
-11,628.30
-13,815.60
Net Fixed Assets
-505.80
1,536.30
765.10
-1,139.00
-1,360.70
-2,880.50
-1,383.80
-906.30
-1,243.90
-686.10
Net Investments
-10,398.00
-1,738.90
-8,454.50
-14,929.00
996.60
3,550.60
433.70
4,463.30
-8,945.50
-15,432.10
Others
2,830.80
1,370.60
-717.10
-6,381.50
1,138.00
2,731.10
5,962.70
0.80
-1,438.90
2,302.60
Cash from Financing Activity
-6,396.30
-18,256.70
-6,088.10
4,658.60
-12,884.00
-15,099.80
-4,936.90
-12,997.80
-2,275.20
-158.70
Net Cash Inflow / Outflow
2,473.30
532.90
-1,434.50
-6,711.20
2,644.90
-1,634.30
11,707.30
-1,016.70
-4,626.20
-6,087.00
Opening Cash & Equivalents
9,695.10
9,186.10
10,383.30
16,966.30
14,410.40
15,852.50
4,092.60
5,071.80
9,839.20
15,871.30
Closing Cash & Equivalent
12,197.40
9,695.10
9,186.10
10,383.30
16,966.30
14,410.40
15,852.50
4,092.60
5,071.80
9,839.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
77.98
70.71
70.25
118.35
99.64
96.56
93.07
79.16
79.17
69.71
ROA
10.90%
9.60%
10.14%
12.90%
13.30%
11.98%
11.47%
10.41%
11.34%
13.79%
ROE
16.99%
14.72%
16.01%
20.50%
19.78%
17.55%
17.37%
16.16%
17.59%
21.60%
ROCE
20.27%
17.62%
18.21%
21.80%
22.79%
20.05%
19.16%
16.95%
18.73%
23.25%
Fixed Asset Turnover
1.51
1.53
1.62
1.80
1.74
1.92
2.08
1.86
1.95
2.30
Receivable days
47.78
49.17
48.72
48.21
58.56
61.18
62.30
65.59
64.00
68.08
Inventory Days
0.33
0.43
0.51
0.55
0.86
1.74
2.26
2.44
3.06
3.65
Payable days
6713.71
5212.04
3357.87
3277.83
2766.01
61.49
61.84
57.88
55.77
66.88
Cash Conversion Cycle
-6665.61
-5162.45
-3308.64
-3229.07
-2706.58
1.43
2.73
10.15
11.29
4.84
Total Debt/Equity
0.20
0.19
0.19
0.23
0.15
0.14
0.18
0.29
0.28
0.27
Interest Cover
12.85
12.73
15.65
29.43
28.30
17.72
16.66
18.57
19.58
21.59

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Wipro expands partnership with CrowdStrike to launch Wipro CyberShield MDR
    15th Sep 2025, 16:15 PM

    CyberShield MDR delivers industry-leading capabilities through a modern SOC that provides enhanced visibility, AI-driven automation, and greater efficiency

    Read More
  • Wipro to acquire HARMAN’s Digital Transformation Solutions business unit
    21st Aug 2025, 17:19 PM

    The acquisition is expected to close by December 31, 2025

    Read More
  • Wipro completes generative AI agent-building initiative with Google Cloud
    13th Aug 2025, 16:46 PM

    These production-ready agents, now available through the Google Cloud Marketplace, allow Wipro and Google to drive broader consumption and adoption of these solutions

    Read More
  • Wipro, AusNet deliver energy sector transformation with SAP S/4HANA Cloud Implementation
    11th Aug 2025, 17:43 PM

    Wipro, SAP and AusNet co-designed interim processes that enabled uninterrupted customer service throughout the system outage

    Read More
  • Wipro incorporates wholly owned subsidiary in USA
    7th Aug 2025, 11:41 AM

    The company has incorporated wholly-owned subsidiary to explore new business opportunities and investments in the areas of information technology consulting and services

    Read More
  • Wipro secures multi-year strategic contract from National Grid SA
    25th Jul 2025, 09:09 AM

    The company will design, develop, implement, and support the infrastructure and smart applications for the new MDM system

    Read More
  • Wipro reports 10% rise in Q1 consolidated net profit
    17th Jul 2025, 17:42 PM

    Total consolidated income of the company increased by 2.24% at Rs 23201.10 crore for Q1FY26

    Read More
  • Wipro - Quarterly Results
    17th Jul 2025, 15:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.