Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Wipro Ltd.

IT - Software Services

Rating :
N/A

BSE: 507685 | NSE: WIPRO

NSE BSE
317.95
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  320.00
  •  323.60
  •  314.55
  •  317.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15062390
  •  47905.91
  •  324.60
  •  208.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,55,600.99
  • 19.46
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,59,585.29
  • 2.46%
  • 3.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.73%
  • 0.79%
  • 6.54%
  • FII
  • DII
  • Others
  • 8.35%
  • 7.13%
  • 4.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.69
  • 7.54
  • -0.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.20
  • 4.15
  • 1.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.96
  • 4.02
  • 4.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.16
  • 21.78
  • 19.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.37
  • 3.75
  • 3.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.46
  • 13.59
  • 12.88

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
20.89
23.33
25.2
27.98
P/E Ratio
25.93
24.98
23.13
20.83
Revenue
89760
89254
94822
102528
EBITDA
16983
17822
19059
20804
Net Income
11045
12217
13158
14605
ROA
9.5
10.1
10.2
10.6
P/B Ratio
3.73
3.72
3.45
3.28
ROE
14.43
15.4
15.38
15.75
FCFF
17536.4
12196.9
12832.8
16934.3
FCFF Yield
6.34
4.41
4.64
6.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
22,504.20
22,208.30
1.33%
22,318.80
22,205.10
0.51%
22,301.60
22,515.90
-0.95%
21,963.80
22,831.00
-3.80%
Expenses
17,880.20
17,807.50
0.41%
17,779.00
18,006.40
-1.26%
17,798.30
18,543.20
-4.02%
17,609.70
18,627.40
-5.46%
EBITDA
4,624.00
4,400.80
5.07%
4,539.80
4,198.70
8.12%
4,503.30
3,972.70
13.36%
4,354.10
4,203.60
3.58%
EBIDTM
20.55%
19.82%
20.34%
18.91%
20.19%
17.64%
19.82%
18.41%
Other Income
1,188.30
652.90
82.00%
1,004.10
597.90
67.94%
961.90
739.80
30.02%
729.70
640.20
13.98%
Interest
376.70
330.80
13.88%
414.60
312.50
32.67%
356.90
303.30
17.67%
328.80
308.60
6.55%
Depreciation
721.70
840.50
-14.13%
676.50
931.60
-27.38%
830.80
897.00
-7.38%
728.90
738.00
-1.23%
PBT
4,713.90
3,882.40
21.42%
4,452.80
3,552.50
25.34%
4,277.50
3,512.20
21.79%
4,026.10
3,797.20
6.03%
Tax
1,154.90
1,004.00
15.03%
1,086.60
851.50
27.61%
1,051.20
841.90
24.86%
985.00
911.50
8.06%
PAT
3,559.00
2,878.40
23.65%
3,366.20
2,701.00
24.63%
3,226.30
2,670.30
20.82%
3,041.10
2,885.70
5.39%
PATM
15.81%
12.96%
15.08%
12.16%
14.47%
11.86%
13.85%
12.64%
EPS
3.41
2.71
25.83%
3.20
2.58
24.03%
3.07
2.53
21.34%
2.87
2.61
9.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
89,088.40
89,760.30
90,487.60
79,312.00
61,943.00
61,137.60
59,018.90
54,487.10
55,448.40
51,244.00
Net Sales Growth
-
-0.75%
-0.80%
14.09%
28.04%
1.32%
3.59%
8.32%
-1.73%
8.20%
 
Cost Of Goods Sold
-
0.00
411.00
664.40
636.60
727.20
1,138.20
1,340.00
1,893.90
2,697.10
2,994.90
Gross Profit
-
89,088.40
89,349.30
89,823.20
78,675.40
61,215.80
59,999.40
57,678.90
52,593.20
52,751.30
48,249.10
GP Margin
-
100%
99.54%
99.27%
99.20%
98.83%
98.14%
97.73%
96.52%
95.14%
94.16%
Total Expenditure
-
71,159.60
73,029.80
74,142.60
62,707.50
47,310.40
48,795.30
47,402.00
44,110.70
44,127.50
40,448.20
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
53,347.70
54,930.10
53,764.40
45,007.50
33,237.10
32,657.10
29,977.40
27,222.30
26,808.10
24,553.40
% Of Sales
-
59.88%
61.20%
59.42%
56.75%
53.66%
53.42%
50.79%
49.96%
48.35%
47.91%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
5,107.80
5,008.80
5,304.10
4,464.40
4,070.70
5,045.10
5,052.40
5,095.60
5,207.40
5,159.60
% Of Sales
-
5.73%
5.58%
5.86%
5.63%
6.57%
8.25%
8.56%
9.35%
9.39%
10.07%
Selling & Distn. Exp.
-
359.10
355.50
295.10
201.00
101.10
253.20
271.40
314.00
293.60
229.20
% Of Sales
-
0.40%
0.40%
0.33%
0.25%
0.16%
0.41%
0.46%
0.58%
0.53%
0.45%
Miscellaneous Exp.
-
79.40
183.60
718.20
211.20
813.40
649.60
1,288.30
1,141.20
846.60
229.20
% Of Sales
-
0.09%
0.20%
0.79%
0.27%
1.31%
1.06%
2.18%
2.09%
1.53%
1.43%
EBITDA
-
17,928.80
16,730.50
16,345.00
16,604.50
14,632.60
12,342.30
11,616.90
10,376.40
11,320.90
10,795.80
EBITDA Margin
-
20.12%
18.64%
18.06%
20.94%
23.62%
20.19%
19.68%
19.04%
20.42%
21.07%
Other Income
-
3,976.40
2,676.10
2,774.30
2,140.90
2,529.50
2,725.00
2,613.80
2,559.40
2,622.60
2,752.20
Interest
-
1,477.00
1,255.20
1,007.70
532.50
508.80
732.80
737.50
583.00
594.20
558.20
Depreciation
-
2,957.90
3,407.10
3,340.20
3,077.80
2,763.40
2,085.50
1,946.70
2,111.70
2,310.00
1,496.10
PBT
-
17,470.30
14,744.30
14,771.40
15,135.10
13,889.90
12,249.00
11,546.50
10,241.10
11,039.30
11,493.70
Tax
-
4,277.70
3,608.90
3,399.20
2,897.40
3,034.90
2,480.10
2,524.30
2,239.10
2,521.40
2,536.60
Tax Rate
-
24.49%
24.48%
23.01%
19.14%
21.85%
20.25%
21.86%
21.86%
22.84%
22.07%
PAT
-
13,135.40
11,045.20
11,350.00
12,229.60
10,783.40
9,719.40
9,008.00
8,001.70
8,493.10
8,907.90
PAT before Minority Interest
-
13,218.00
11,112.10
11,366.50
12,243.40
10,855.00
9,768.90
9,022.20
8,002.00
8,517.90
8,957.10
Minority Interest
-
-82.60
-66.90
-16.50
-13.80
-71.60
-49.50
-14.20
-0.30
-24.80
-49.20
PAT Margin
-
14.74%
12.31%
12.54%
15.42%
17.41%
15.90%
15.26%
14.69%
15.32%
17.38%
PAT Growth
-
18.92%
-2.69%
-7.19%
13.41%
10.95%
7.90%
12.58%
-5.79%
-4.66%
 
EPS
-
12.90
10.85
11.15
12.01
10.59
9.55
8.85
7.86
8.34
8.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
82,830.90
74,533.00
77,667.90
65,403.00
54,901.00
55,321.70
56,422.60
47,926.30
51,670.20
46,144.80
Share Capital
2,094.40
1,045.00
1,097.60
1,096.40
1,095.80
1,142.70
1,206.80
904.80
486.10
494.10
Total Reserves
80,038.00
72,849.60
76,007.10
63,780.80
53,498.10
54,024.00
54,954.10
46,844.30
50,828.60
45,427.80
Non-Current Liabilities
16,725.90
14,696.10
12,421.60
10,988.20
4,511.00
3,529.90
4,243.10
5,484.50
3,814.40
3,373.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
49.60
172.20
465.70
583.10
Unsecured Loans
6,395.40
6,230.00
6,127.20
5,646.30
745.80
484.00
2,787.20
4,354.60
1,495.40
1,153.00
Long Term Provisions
4,668.00
4,130.90
2,472.40
2,053.90
1,412.60
1,697.30
1,310.70
1,101.40
1,378.80
1,286.30
Current Liabilities
28,625.30
25,245.80
26,775.30
30,832.90
23,004.00
21,639.30
21,435.00
21,350.70
22,948.50
21,851.10
Trade Payables
8,825.20
5,765.50
5,972.30
6,252.20
5,181.60
5,840.00
6,266.00
5,120.30
4,867.30
4,902.10
Other Current Liabilities
4,801.90
7,585.30
8,192.90
11,926.20
6,719.00
7,887.90
6,300.70
6,358.60
4,842.70
5,271.60
Short Term Borrowings
9,786.30
7,916.60
8,882.10
9,523.30
7,587.40
5,402.00
6,808.50
7,959.80
11,674.10
10,264.80
Short Term Provisions
5,211.90
3,978.40
3,728.00
3,131.20
3,516.00
2,509.40
2,059.80
1,912.00
1,564.40
1,412.60
Total Liabilities
1,28,395.90
1,14,608.90
1,16,923.70
1,07,275.60
82,565.80
80,678.40
82,364.40
75,002.50
78,672.20
71,590.40
Net Block
45,653.50
43,628.00
44,756.80
37,989.60
23,040.30
22,062.10
17,464.70
18,126.70
19,886.50
17,279.10
Gross Block
60,329.80
57,930.00
59,387.50
51,990.00
36,367.50
35,004.20
28,672.20
27,972.50
30,525.20
26,303.60
Accumulated Depreciation
14,676.30
14,302.00
14,630.70
14,000.40
13,327.20
12,942.10
11,207.50
9,845.80
10,638.70
9,024.50
Non Current Assets
50,618.40
49,542.70
50,814.10
45,200.40
30,247.20
28,693.30
25,173.80
24,386.90
24,782.40
21,307.90
Capital Work in Progress
221.10
723.40
617.10
1,601.50
1,853.20
1,881.10
2,141.80
1,377.70
737.70
380.60
Non Current Investment
2,778.50
2,267.30
2,150.00
1,988.30
1,204.00
1,068.50
815.10
887.40
710.30
490.70
Long Term Loans & Adv.
910.20
1,899.20
1,955.90
2,144.00
3,003.10
2,444.80
2,854.40
3,009.90
1,966.50
2,152.40
Other Non Current Assets
1,055.10
1,024.80
1,334.30
1,477.00
1,146.60
1,236.80
1,897.80
985.20
1,481.40
1,005.10
Current Assets
77,777.50
65,066.20
66,109.60
62,075.20
52,318.60
51,985.10
57,190.60
50,615.60
53,889.80
50,282.50
Current Investments
41,147.40
31,117.10
30,923.20
24,165.50
17,570.70
18,963.50
22,071.60
24,909.40
29,203.00
20,424.40
Inventories
69.40
90.70
118.80
133.40
106.40
186.50
395.10
337.00
391.50
539.00
Sundry Debtors
11,774.50
11,547.70
12,635.00
11,521.90
9,429.80
10,447.40
10,048.90
10,099.00
9,484.60
9,961.40
Cash & Bank
12,197.40
9,695.30
9,188.00
10,383.60
16,979.30
14,449.90
15,852.90
4,492.50
5,271.00
9,904.90
Other Current Assets
12,588.80
2,537.10
2,810.30
5,405.60
8,232.40
7,937.80
8,822.10
10,777.70
9,539.70
9,452.80
Short Term Loans & Adv.
9,956.70
10,078.30
10,434.30
10,465.20
5,885.90
5,982.70
6,783.60
6,626.80
7,281.50
7,024.20
Net Current Assets
49,152.20
39,820.40
39,334.30
31,242.30
29,314.60
30,345.80
35,755.60
29,264.90
30,941.30
28,431.40
Total Assets
1,28,395.90
1,14,608.90
1,16,923.70
1,07,275.60
82,565.80
80,678.40
82,364.40
75,002.50
78,672.20
71,590.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
17,621.60
13,060.10
11,079.70
14,755.00
10,064.30
11,631.60
8,423.30
9,277.30
7,887.30
7,840.40
PBT
14,721.00
14,765.70
15,140.80
13,902.90
12,251.90
11,542.20
10,242.20
11,039.30
8,957.10
11,224.10
Adjustment
2,631.50
2,771.80
2,156.30
1,051.40
836.40
-112.20
1,079.30
334.50
2,222.50
-234.20
Changes in Working Capital
1,805.10
-1,455.60
-3,648.80
2,292.20
-2,385.60
2,716.50
-87.70
451.10
-598.80
-722.90
Cash after chg. in Working capital
19,157.60
16,081.90
13,648.30
17,246.50
10,702.70
14,146.50
11,233.80
11,824.90
10,580.80
10,267.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,536.00
-3,021.80
-2,568.60
-2,491.50
-638.40
-2,514.90
-2,810.50
-2,547.60
-2,693.50
-2,426.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,168.00
-8,406.50
-22,449.50
773.90
3,401.20
5,012.60
3,557.80
-11,628.30
-13,815.60
-2,595.70
Net Fixed Assets
1,536.30
765.10
-1,139.00
-1,360.70
-2,880.50
-1,383.80
-906.30
-1,243.90
-686.10
-496.50
Net Investments
-1,738.90
-8,454.50
-14,929.00
996.60
3,550.60
433.70
4,463.30
-8,945.50
-15,432.10
267.50
Others
1,370.60
-717.10
-6,381.50
1,138.00
2,731.10
5,962.70
0.80
-1,438.90
2,302.60
-2,366.70
Cash from Financing Activity
-18,256.70
-6,088.10
4,658.60
-12,884.00
-15,099.80
-4,936.90
-12,997.80
-2,275.20
-158.70
-829.70
Net Cash Inflow / Outflow
532.90
-1,434.50
-6,711.20
2,644.90
-1,634.30
11,707.30
-1,016.70
-4,626.20
-6,087.00
4,415.00
Opening Cash & Equivalents
9,186.10
10,383.30
16,966.30
14,410.40
15,852.50
4,092.60
5,071.80
9,839.20
15,871.30
11,420.10
Closing Cash & Equivalent
9,695.10
9,186.10
10,383.30
16,966.30
14,410.40
15,852.50
4,092.60
5,071.80
9,839.20
15,894.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
78.43
70.71
70.25
118.35
99.64
96.56
93.07
79.16
79.17
69.71
ROA
10.88%
9.60%
10.14%
12.90%
13.30%
11.98%
11.47%
10.41%
11.34%
13.79%
ROE
16.94%
14.72%
16.01%
20.50%
19.78%
17.55%
17.37%
16.16%
17.59%
21.60%
ROCE
20.22%
17.62%
18.21%
21.80%
22.79%
20.05%
19.16%
16.95%
18.73%
23.25%
Fixed Asset Turnover
1.51
1.53
1.62
1.80
1.74
1.92
2.08
1.86
1.95
2.30
Receivable days
47.78
49.17
48.72
48.21
58.56
61.18
62.30
65.59
64.00
68.08
Inventory Days
0.33
0.43
0.51
0.55
0.86
1.74
2.26
2.44
3.06
3.65
Payable days
0.00
5212.04
3357.87
3277.83
2766.01
61.49
61.84
57.88
55.77
66.88
Cash Conversion Cycle
48.10
-5162.45
-3308.64
-3229.07
-2706.58
1.43
2.73
10.15
11.29
4.84
Total Debt/Equity
0.20
0.19
0.19
0.23
0.15
0.14
0.18
0.29
0.28
0.27
Interest Cover
12.85
12.73
15.65
29.43
28.30
17.72
16.66
18.57
19.58
21.59

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Wipro selected by Vorwerk to manage and transform IT Ecosystem
    29th Apr 2025, 10:39 AM

    The Wipro team will build an end-to-end support portal that will rapidly and seamlessly enhance end-user experience

    Read More
  • Wipro launches GitHub Center of Excellence in Bengaluru
    24th Apr 2025, 17:59 PM

    This CoE will use advanced tools to enhance collaboration, learning, and efficiency among development teams

    Read More
  • Wipro reports 26% rise in Q4 consolidated net profit
    16th Apr 2025, 16:27 PM

    Total consolidated income of the company increased by 3.64% at Rs 23692.50 crore for Q4FY25

    Read More
  • Wipro’s arm transfers entire shareholding in Rizing Consulting USA
    31st Mar 2025, 16:59 PM

    The transaction has been undertaken with the intention to rationalize and simplify the overall group structure

    Read More
  • Wipro inks 500 million pounds strategic deal with Phoenix Group
    27th Mar 2025, 10:09 AM

    The company will also strengthen its UK presence by establishing additional technology and operational service hubs

    Read More
  • Wipro introduces innovative AI-driven autonomous agents for Agentforce
    25th Mar 2025, 10:20 AM

    Agentforce is the agentic layer of the Salesforce Platform for deploying autonomous AI agents across any business function

    Read More
  • Wipro launches TelcoAI360 to transform operations for telcos by leveraging AI
    6th Mar 2025, 10:06 AM

    Additionally, TelcoAI360 will deliver faster time to market for new products and services, boosting revenue potential

    Read More
  • Wipro to make $200 million fresh investment in venture arm to support startups
    27th Feb 2025, 11:30 AM

    This is the fourth round of funding raised by Wipro Ventures since its inception 10 years ago

    Read More
  • Wipro secures contract from Etihad Airways
    31st Jan 2025, 10:09 AM

    The company will also integrate Generative Artificial Intelligence modules across the IT framework - from automation of data centres to conversational support to end-users

    Read More
  • Wipro ties up with FrieslandCampina to transform IT operations
    28th Jan 2025, 11:00 AM

    This engagement will also encompass overarching digital transformation programs, HR and employee services

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.