Shareholder's Funds
1,796.90
1,723.68
1,094.60
949.62
800.66
809.51
858.93
818.53
772.62
740.65
Share Capital
63.42
63.41
56.57
56.56
56.55
56.53
56.52
56.51
56.50
56.50
Total Reserves
1,721.89
1,651.50
1,036.70
892.80
743.55
752.15
801.41
761.30
715.68
684.15
Non-Current Liabilities
148.61
139.85
267.90
212.27
157.14
161.91
214.83
181.72
205.68
193.49
Secured Loans
1.24
0.00
0.30
0.31
0.00
0.00
0.00
0.00
0.00
9.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
91.07
85.29
187.36
129.43
94.81
94.70
129.57
111.85
134.56
111.77
Current Liabilities
121.57
120.74
77.56
60.02
59.77
51.61
86.80
136.90
83.91
74.08
Trade Payables
50.33
42.27
33.82
25.74
19.00
14.72
9.22
12.89
10.91
12.39
Other Current Liabilities
21.16
25.03
19.04
9.91
7.37
3.38
11.22
11.37
13.10
17.11
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.99
0.00
4.87
Short Term Provisions
50.09
53.44
24.70
24.37
33.40
33.51
66.37
111.65
59.90
39.70
Total Liabilities
2,067.08
1,984.27
1,440.06
1,221.91
1,017.57
1,023.03
1,160.56
1,137.15
1,062.21
1,008.22
Net Block
1,322.16
957.43
758.57
726.27
724.11
749.99
784.96
801.33
833.68
708.16
Gross Block
1,847.82
1,408.22
1,157.37
1,096.38
1,071.65
1,065.81
1,065.42
1,044.97
1,041.34
879.68
Accumulated Depreciation
525.66
450.79
398.80
370.10
347.54
315.82
280.46
243.64
207.66
171.52
Non Current Assets
1,539.28
1,319.92
1,168.85
913.68
864.64
884.66
958.03
954.66
988.93
902.07
Capital Work in Progress
102.94
226.15
171.30
42.03
32.53
34.54
35.91
33.63
15.49
58.54
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
113.70
136.00
238.61
145.09
99.77
100.06
137.10
119.33
139.28
134.67
Other Non Current Assets
0.48
0.34
0.38
0.28
8.23
0.07
0.06
0.37
0.48
0.71
Current Assets
527.80
662.39
271.22
308.24
152.94
138.37
202.53
182.48
73.27
106.15
Current Investments
402.48
135.96
90.14
120.27
65.07
53.45
70.04
50.09
12.16
75.05
Inventories
18.55
13.99
13.48
9.44
7.56
7.16
6.96
6.24
7.13
8.95
Sundry Debtors
2.69
4.55
2.87
1.39
1.23
0.48
0.38
1.48
1.17
0.95
Cash & Bank
21.59
423.01
123.87
135.72
40.21
39.48
53.78
42.80
24.86
8.53
Other Current Assets
82.49
10.53
7.93
6.53
38.87
37.79
71.36
81.88
27.95
12.68
Short Term Loans & Adv.
80.17
74.36
32.93
34.89
34.89
24.84
58.48
71.00
17.39
2.61
Net Current Assets
406.23
541.65
193.66
248.21
93.16
86.76
115.73
45.58
-10.64
32.07
Total Assets
2,067.08
1,982.31
1,440.07
1,221.92
1,017.58
1,023.03
1,160.56
1,137.14
1,062.20
1,008.22
|