PBT
199.11
-12.75
-66.43
92.59
84.04
59.24
48.53
87.02
72.94
57.91
Adjustment
23.89
35.52
39.54
34.82
34.68
34.68
26.65
-1.14
10.12
13.85
Changes in Working Capital
4.30
-1.11
3.04
-37.33
7.19
6.48
13.33
17.73
-2.30
-1.74
Cash after chg. in Working capital
227.30
21.66
-23.85
90.08
125.91
100.40
88.51
103.61
80.77
70.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.03
-0.26
-0.56
-17.36
-35.22
-16.32
-20.74
-30.71
-25.15
-19.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00