Nifty

:

17767.35

Sensex

:

60605.79

-86.70 (-0.49%)
-236.09 (-0.39%)

Login

Nifty
Sensex

:
:

17767.35
60605.79

-86.70 (-0.49%)
-236.09 (-0.39%)

Uniworth Ltd.

Textile - Spinning

Rating :

N/A

BSE: 514144 | NSE: WOOLWORTH

Watchlist

NSE BSE

Not traded in the last 30 days

Day's Open
Day's High
Day's Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3.36
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

612.46
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-15.53
-30.39
-2.60

PAT CAGR (%)

10 Years
5 Years
3 Years

-22.16
-34.87
-5.32

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-31.13
-109.14
-182.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 1.34 -100.00% 0.00 6.09 -100.00%
Expenses 0.78 0.49 59.18% 0.25 2.57 -90.27% 0.29 5.39 -94.62% 0.27 3.92 -93.11%
EBITDA -0.78 -0.49 - -0.25 -2.57 - -0.29 -4.05 - -0.27 2.18 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% -303.07% 0.00% 35.76%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0 0.00 -0.13 - 0.00 0.12 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.03 -100.00% 0.00 0.00 0
Depreciation 0.68 0.66 3.03% 0.68 0.71 -4.23% 0.68 0.63 7.94% 0.68 0.70 -2.86%
PBT -1.46 -1.14 - -0.93 -3.28 - -0.97 -4.83 - -0.95 1.60 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -1.46 -1.14 - -0.93 -3.28 - -0.97 -4.83 - -0.95 1.60 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% -361.48% 0.00% 26.26%
EPS -0.43 -0.34 - -0.27 -0.97 - -0.28 -1.42 - -0.28 0.47 -

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 0.00 0.00 8.52 0.07 22.76 99.98 115.53 110.78 135.78 115.60 161.38 Net Sales Growth -100.00% -100% 12071.43% -99.69% -77.24% -13.46% 4.29% -18.41% 17.46% -28.37% Cost Of Goods Sold 0.00 0.00 4.05 0.09 15.47 64.86 65.55 64.92 70.02 71.67 114.49 Gross Profit 0.00 0.00 4.47 -0.01 7.29 35.12 49.98 45.85 65.75 43.93 46.90 GP Margin 0.00% 0 52.46% -14.29% 32.03% 35.13% 43.26% 41.39% 48.42% 38.00% 29.06% Total Expenditure 1.59 3.62 13.12 4.20 55.21 122.13 132.53 122.17 127.53 126.25 180.95 Power & Fuel Cost - 2.08 3.47 1.78 9.20 18.82 18.03 15.67 13.27 10.80 14.47 % Of Sales - 0 40.73% 2542.86% 40.42% 18.82% 15.61% 14.15% 9.77% 9.34% 8.97% Employee Cost - 0.01 0.54 1.28 10.85 18.19 18.08 16.56 15.11 13.80 11.55 % Of Sales - 0 6.34% 1828.57% 47.67% 18.19% 15.65% 14.95% 11.13% 11.94% 7.16% Manufacturing Exp. - 0.00 1.08 0.00 4.77 8.61 11.59 12.62 13.23 10.51 15.78 % Of Sales - 0 12.68% 0% 20.96% 8.61% 10.03% 11.39% 9.74% 9.09% 9.78% General & Admin Exp. - 0.24 0.95 0.84 2.27 3.92 6.58 5.10 4.22 3.57 3.45 % Of Sales - 0 11.15% 1200% 9.97% 3.92% 5.70% 4.60% 3.11% 3.09% 2.14% Selling & Distn. Exp. - 0.00 0.12 0.00 0.08 0.63 0.92 1.11 4.07 2.71 4.50 % Of Sales - 0 1.41% 0% 0.35% 0.63% 0.80% 1.00% 3.00% 2.34% 2.79% Miscellaneous Exp. - 1.29 2.91 0.21 12.57 7.09 11.78 6.19 7.60 13.19 4.50 % Of Sales - 0 34.15% 300% 55.23% 7.09% 10.20% 5.59% 5.60% 11.41% 10.36% EBITDA -1.59 -3.62 -4.60 -4.13 -32.45 -22.15 -17.00 -11.39 8.25 -10.65 -19.57 EBITDA Margin 0.00% 0 -53.99% -5900% -142.57% -22.15% -14.71% -10.28% 6.08% -9.21% -12.13% Other Income 0.00 0.01 0.39 0.00 0.63 25.22 2.87 15.59 3.39 23.53 1.23 Interest 0.00 0.00 0.05 0.45 0.39 53.92 53.95 53.66 53.65 53.66 53.70 Depreciation 2.72 2.73 2.73 2.90 2.91 3.08 4.55 3.74 4.27 4.28 5.64 PBT -4.31 -6.34 -7.00 -7.47 -35.13 -53.93 -72.64 -53.19 -46.29 -45.06 -77.67 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -4.31 -6.34 -7.70 -7.47 -42.08 -54.10 -72.80 -57.28 -46.45 -45.23 -77.67 PAT before Minority Interest -4.31 -6.34 -7.70 -7.47 -42.08 -54.10 -72.80 -57.28 -46.45 -45.23 -77.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 -90.38% -10671.43% -184.89% -54.11% -63.01% -51.71% -34.21% -39.13% -48.13% PAT Growth 0.00% - - - - - - - - - EPS -1.27 -1.86 -2.26 -2.20 -12.38 -15.91 -21.41 -16.85 -13.66 -13.30 -22.84

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds -1,159.53 -1,153.19 -1,145.57 -1,144.63 -1,100.94 -1,045.90 -972.42 -915.14 -868.69 -823.46 Share Capital 39.99 39.99 39.99 39.99 39.99 39.99 39.99 39.99 39.99 39.99 Total Reserves -1,199.51 -1,193.17 -1,185.55 -1,184.61 -1,140.93 -1,085.88 -1,012.40 -955.12 -908.67 -863.45 Non-Current Liabilities 109.34 109.34 109.36 114.94 113.76 113.13 115.49 114.67 112.48 395.67 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 285.18 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 88.35 88.35 88.36 93.94 92.77 92.08 92.10 91.90 90.98 90.07 Current Liabilities 1,804.08 1,804.66 1,805.15 1,807.79 1,801.31 1,741.70 1,693.03 1,683.87 1,603.36 1,242.32 Trade Payables 285.92 285.92 285.72 285.99 288.30 283.02 284.61 336.79 311.42 295.54 Other Current Liabilities 1,229.28 1,229.86 1,230.55 1,232.50 1,223.79 1,169.61 1,119.34 1,057.86 1,002.83 657.38 Short Term Borrowings 288.85 288.85 288.85 288.85 288.85 288.85 288.85 288.85 288.87 288.87 Short Term Provisions 0.03 0.03 0.03 0.45 0.37 0.22 0.22 0.37 0.24 0.53 Total Liabilities 753.89 760.81 768.94 778.10 814.13 808.93 836.10 883.40 847.15 814.53 Net Block 13.72 16.44 19.68 22.58 25.46 28.15 32.27 37.89 42.10 46.27 Gross Block 218.06 218.06 222.56 222.56 222.53 222.14 224.66 224.12 224.06 223.96 Accumulated Depreciation 204.35 201.62 202.88 199.98 197.06 193.99 192.39 186.23 181.96 177.68 Non Current Assets 49.76 52.49 56.61 59.85 62.83 65.83 70.48 76.40 80.24 84.81 Capital Work in Progress 0.17 0.17 0.17 0.17 0.08 0.26 0.38 0.55 0.78 1.01 Non Current Investment 29.97 29.97 29.95 29.96 29.96 29.95 30.01 30.01 30.01 30.01 Long Term Loans & Adv. 4.84 4.84 5.76 6.08 6.45 6.59 7.83 7.96 7.36 7.51 Other Non Current Assets 1.06 1.06 1.06 1.06 0.87 0.88 0.00 0.00 0.00 0.00 Current Assets 703.96 708.15 712.15 718.08 751.12 742.09 765.61 807.00 766.91 729.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.83 2.83 7.40 7.49 19.69 13.71 30.23 36.33 39.82 37.21 Sundry Debtors 568.20 572.49 572.27 578.74 600.86 599.89 607.19 644.31 604.27 571.15 Cash & Bank 2.20 2.23 2.40 2.33 2.59 3.04 3.14 2.54 1.79 2.39 Other Current Assets 130.73 111.82 111.24 111.03 127.99 125.45 125.05 123.83 121.03 118.98 Short Term Loans & Adv. 18.86 18.77 18.83 18.49 16.93 15.22 56.52 55.06 52.12 50.36 Net Current Assets -1,100.12 -1,096.51 -1,093.00 -1,089.72 -1,050.19 -999.62 -927.41 -876.87 -836.45 -512.59 Total Assets 753.90 760.82 768.94 778.11 814.13 808.94 836.09 883.40 847.15 814.54

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -0.04 -0.11 0.51 15.86 28.68 57.49 40.79 51.49 41.41 75.95 PBT -6.34 -7.70 -7.47 -42.08 -54.10 -72.80 -53.19 -46.45 -45.23 -77.67 Adjustment 2.72 3.33 3.33 18.92 31.98 59.72 41.85 55.19 45.43 68.08 Changes in Working Capital 3.58 4.26 4.66 39.02 50.80 70.57 52.13 42.75 41.21 85.54 Cash after chg. in Working capital -0.04 -0.11 0.51 15.86 28.68 57.49 40.79 51.49 41.41 75.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.01 0.67 0.00 0.13 0.01 0.42 -0.37 0.43 0.36 -0.06 Net Fixed Assets 0.00 4.50 0.00 -0.12 -0.21 2.64 -0.37 0.17 0.13 -0.33 Net Investments 0.00 -0.02 0.01 0.00 -0.01 0.06 0.00 0.00 0.00 0.00 Others 0.01 -3.81 -0.01 0.25 0.23 -2.28 0.00 0.26 0.23 0.27 Cash from Financing Activity 0.00 -0.73 -0.44 -16.25 -29.14 -57.98 -39.81 -51.18 -42.37 -76.06 Net Cash Inflow / Outflow -0.03 -0.17 0.07 -0.26 -0.45 -0.07 0.61 0.74 -0.59 -0.17 Opening Cash & Equivalents 2.27 2.43 2.36 2.62 3.07 3.14 2.54 1.79 2.39 2.56 Closing Cash & Equivalent 2.23 2.27 2.43 2.36 2.62 3.07 3.14 2.54 1.79 2.39

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) -342.99 -341.13 -338.89 -338.61 -325.76 -309.81 -287.89 -271.03 -257.37 -244.06 ROA -0.84% -1.01% -0.97% -5.29% -6.67% -8.85% -6.66% -5.37% -5.44% -9.56% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 0.00 0.04 0.00 0.10 0.45 0.52 0.49 0.61 0.52 0.72 Receivable days 0.00 0.00 0.00 9458.98 2191.90 1906.85 2061.78 1678.24 1855.70 1279.55 Inventory Days 0.00 219.34 0.00 217.93 60.96 69.41 109.65 102.35 121.61 84.37 Payable days 0.00 0.00 0.00 2510.44 909.62 913.38 1021.79 1008.67 944.33 656.56 Cash Conversion Cycle 0.00 219.34 0.00 7166.48 1343.23 1062.89 1149.64 771.92 1032.98 707.36 Total Debt/Equity -0.53 -0.53 -0.52 -0.52 -0.54 -0.57 -0.61 -0.64 -0.33 -0.70 Interest Cover 0.00 -140.21 -15.67 -106.09 0.00 -0.35 -0.07 0.13 0.16 -0.45

Top Investors:

madhya pradesh state industrial development corporation ltd

Annual Reports:

News Update:

Uniworth - Quarterly Results
9th Nov 2022, 15:43 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback