Nifty

:

24614.90

Sensex

:

78428.95

-159.40 (-0.64%)
-210.08 (-0.27%)

Login

Nifty
Sensex

:
:

24614.90
78428.95

-159.40 (-0.64%)
-210.08 (-0.27%)

WPIL Ltd.

Compressors / Pumps

Rating :

67/99

BSE: 505872 | NSE: WPIL

Watchlist

NSE BSE

446.10

04-Aug-2026

Open
High
Low
Previous Close

457.9
457.9
444.5
455.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13209
5923590.05
510.35
383.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,353.68
25.67
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,301.18
0.45%
2.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.10
9.44
3.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.24
9.10
1.32

PAT CAGR (%)

10 Years
5 Years
3 Years

36.39
10.25
-6.28

P:E (Median)

8 Years
5 Years
3 Years

10.85
13.10
19.06

P:BV (Average)

8 Years
5 Years
3 Years

2.42
2.84
3.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.97
9.43
11.80

Earnings Forecasts:

(Updated: 01-08-2026)

Description 2026 2027 2028 2029
Adj EPS 47 17 37.84 17
P/E Ratio 9.49 26.24 11.79 26.24
Revenue 19.31 14.83 - 1823.3
EBITDA 2520.6 3088.6 - 325
Net Income 444.2 556.2 - 166.2
ROA 242.4 315.6 - -
P/B Ratio 5.13 2.00 - 2.87
ROE 2.58 2.22 - 16
FCFF 18.3 20.9 - -172.6
FCFF Yield 93 195.2 - -3.43
Net Debt 1.85 3.88 - 53.5
BVPS 87 222.6 - 155.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 114.66 181.25 -36.74% 201.14 361.02 -44.29% 204.40 217.53 -6.04% 175.89 329.75 -46.66%
Expenses 100.67 152.94 -34.18% 150.80 296.53 -49.15% 155.71 184.65 -15.67% 140.74 266.32 -47.15%
EBITDA 13.99 28.32 -50.60% 50.35 64.49 -21.93% 48.68 32.88 48.05% 35.14 63.44 -44.61%
EBIDTM 12.20% 15.62% 25.03% 17.86% 23.82% 15.12% 19.98% 19.24%
Other Income 3.13 8.72 -64.11% 13.10 7.71 69.91% 6.75 5.99 12.69% 9.90 8.04 23.13%
Interest 6.02 9.38 -35.82% 8.17 8.51 -4.00% 9.72 9.41 3.29% 9.59 7.21 33.01%
Depreciation 2.36 1.87 26.20% 3.01 1.81 66.30% 1.89 1.74 8.62% 1.87 1.73 8.09%
PBT 8.74 25.79 -66.11% 52.27 61.88 -15.53% 43.82 27.72 58.08% 33.58 62.54 -46.31%
Tax 2.54 6.80 -62.65% 12.08 15.80 -23.54% 11.08 7.38 50.14% 8.55 15.95 -46.39%
PAT 6.20 18.98 -67.33% 40.19 46.08 -12.78% 32.73 20.34 60.91% 25.03 46.59 -46.28%
PATM 5.40% 10.47% 19.98% 12.76% 16.02% 9.35% 14.23% 14.13%
EPS 0.63 1.94 -67.53% 4.11 4.72 -12.92% 3.35 2.08 61.06% 2.56 4.77 -46.33%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 500.54 378.58 32.22% 511.25 571.87 -10.60% 538.72 381.60 41.17% 426.02 490.89 -13.21%
Expenses 425.24 329.38 29.10% 435.09 491.97 -11.56% 426.08 333.50 27.76% 345.67 386.54 -10.57%
EBITDA 75.30 49.20 53.05% 76.16 79.91 -4.69% 112.64 48.11 134.13% 80.36 104.34 -22.98%
EBIDTM 15.04% 13.00% 14.90% 13.97% 20.91% 12.61% 18.86% 21.26%
Other Income 11.91 8.88 34.12% 14.48 5.75 151.83% 13.37 11.11 20.34% 13.12 8.53 53.81%
Interest 8.52 11.42 -25.39% 11.95 11.53 3.64% 11.35 11.16 1.70% 13.01 8.70 49.54%
Depreciation 10.64 9.34 13.92% 11.35 9.44 20.23% 10.25 8.33 23.05% 9.91 8.00 23.88%
PBT 68.05 37.32 82.34% 67.34 64.68 4.11% 104.41 39.71 162.93% 70.55 96.17 -26.64%
Tax 20.26 14.66 38.20% 20.31 88.95 -77.17% 33.68 8.56 293.46% 19.66 27.44 -28.35%
PAT 47.79 22.66 110.90% 47.04 -24.26 - 70.72 31.15 127.03% 50.89 68.73 -25.96%
PATM 9.55% 5.99% 9.20% -4.24% 13.13% 8.16% 11.95% 14.00%
EPS 3.47 2.29 51.53% 4.14 0.18 2,200.00% 5.56 3.21 73.21% 4.20 6.17 -31.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 696.09 762.68 1,147.72 1,076.93 1,002.44 529.82 340.33 371.93 533.07 422.39 279.80 Net Sales Growth -36.11% -33.55% 6.57% 7.43% 89.20% 55.68% -8.50% -30.23% 26.20% 50.96% Cost Of Goods Sold 168.03 158.94 162.49 119.22 94.16 94.70 171.61 192.52 275.97 246.79 157.90 Gross Profit 528.06 603.74 985.23 957.71 908.27 435.12 168.72 179.40 257.10 175.59 121.89 GP Margin 75.86% 79.16% 85.84% 88.93% 90.61% 82.13% 49.58% 48.23% 48.23% 41.57% 43.56% Total Expenditure 547.92 600.19 946.94 884.05 831.58 443.23 271.45 308.62 416.73 356.38 242.65 Power & Fuel Cost - 7.48 8.11 7.08 3.57 3.55 3.24 4.74 5.46 5.44 4.57 % Of Sales - 0.98% 0.71% 0.66% 0.36% 0.67% 0.95% 1.27% 1.02% 1.29% 1.63% Employee Cost - 80.20 66.89 55.67 40.74 33.75 31.36 34.18 35.40 33.38 28.04 % Of Sales - 10.52% 5.83% 5.17% 4.06% 6.37% 9.21% 9.19% 6.64% 7.90% 10.02% Manufacturing Exp. - 285.63 636.39 621.82 634.71 269.71 36.82 37.15 50.96 36.22 20.64 % Of Sales - 37.45% 55.45% 57.74% 63.32% 50.91% 10.82% 9.99% 9.56% 8.58% 7.38% General & Admin Exp. - 33.46 36.58 31.88 28.39 18.22 12.66 16.84 21.90 19.92 14.79 % Of Sales - 4.39% 3.19% 2.96% 2.83% 3.44% 3.72% 4.53% 4.11% 4.72% 5.29% Selling & Distn. Exp. - 10.67 10.61 8.31 10.39 6.97 3.26 3.63 6.61 4.48 4.21 % Of Sales - 1.40% 0.92% 0.77% 1.04% 1.32% 0.96% 0.98% 1.24% 1.06% 1.50% Miscellaneous Exp. - 23.80 25.87 40.07 19.61 16.33 12.50 19.57 20.44 10.13 4.21 % Of Sales - 3.12% 2.25% 3.72% 1.96% 3.08% 3.67% 5.26% 3.83% 2.40% 4.47% EBITDA 148.16 162.49 200.78 192.88 170.86 86.59 68.88 63.31 116.34 66.01 37.15 EBITDA Margin 21.28% 21.31% 17.49% 17.91% 17.04% 16.34% 20.24% 17.02% 21.82% 15.63% 13.28% Other Income 32.88 38.46 30.13 30.56 36.91 14.09 25.53 30.06 9.45 18.77 8.41 Interest 33.50 36.86 30.69 17.22 12.13 8.90 9.57 10.20 6.61 10.46 13.45 Depreciation 9.13 8.64 6.88 6.97 5.51 5.63 5.48 5.67 3.20 3.15 3.16 PBT 138.41 155.46 193.34 199.24 190.13 86.16 79.36 77.49 115.99 71.16 28.94 Tax 34.25 38.52 49.50 57.21 47.10 22.28 19.63 18.24 42.54 23.60 8.67 Tax Rate 24.75% 24.78% 25.60% 28.71% 24.77% 25.86% 24.74% 23.54% 36.68% 33.16% 29.96% PAT 104.15 116.93 143.84 142.03 143.03 63.87 59.73 59.25 73.44 47.56 20.28 PAT before Minority Interest 104.15 116.93 143.84 142.03 143.03 63.87 59.73 59.25 73.44 47.56 20.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.96% 15.33% 12.53% 13.19% 14.27% 12.06% 17.55% 15.93% 13.78% 11.26% 7.25% PAT Growth -21.09% -18.71% 1.27% -0.70% 123.94% 6.93% 0.81% -19.32% 54.42% 134.52% EPS 10.66 11.97 14.72 14.54 14.64 6.54 6.11 6.06 7.52 4.87 2.08

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,976.53 1,854.57 1,806.89 1,664.40 1,605.46 1,181.28 994.83 908.89 1,156.47 844.88 708.42 Net Sales Growth 8.43% 2.64% 8.56% 3.67% 35.91% 18.74% 9.46% -21.41% 36.88% 19.26% Cost Of Goods Sold 477.32 457.31 427.75 339.71 339.48 275.84 420.60 386.92 520.07 391.97 331.89 Gross Profit 1,499.21 1,397.26 1,379.14 1,324.69 1,265.98 905.43 574.23 521.97 636.40 452.91 376.52 GP Margin 75.85% 75.34% 76.33% 79.59% 78.85% 76.65% 57.72% 57.43% 55.03% 53.61% 53.15% Total Expenditure 1,632.08 1,536.22 1,514.51 1,366.25 1,344.63 975.30 847.90 788.72 922.46 747.90 658.04 Power & Fuel Cost - 10.03 9.93 8.34 4.78 5.19 4.56 5.78 7.24 11.38 16.05 % Of Sales - 0.54% 0.55% 0.50% 0.30% 0.44% 0.46% 0.64% 0.63% 1.35% 2.27% Employee Cost - 294.75 229.33 202.99 172.96 205.34 192.93 182.39 160.91 176.56 165.98 % Of Sales - 15.89% 12.69% 12.20% 10.77% 17.38% 19.39% 20.07% 13.91% 20.90% 23.43% Manufacturing Exp. - 578.70 683.17 650.39 683.54 339.45 92.12 76.92 76.51 42.63 34.38 % Of Sales - 31.20% 37.81% 39.08% 42.58% 28.74% 9.26% 8.46% 6.62% 5.05% 4.85% General & Admin Exp. - 101.58 85.98 70.78 65.30 67.17 72.78 71.72 85.74 75.07 66.11 % Of Sales - 5.48% 4.76% 4.25% 4.07% 5.69% 7.32% 7.89% 7.41% 8.89% 9.33% Selling & Distn. Exp. - 31.85 24.57 21.89 30.61 27.92 18.57 17.18 23.84 9.78 11.40 % Of Sales - 1.72% 1.36% 1.32% 1.91% 2.36% 1.87% 1.89% 2.06% 1.16% 1.61% Miscellaneous Exp. - 62.00 53.77 72.14 47.96 54.39 46.34 47.82 48.13 40.51 11.40 % Of Sales - 3.34% 2.98% 4.33% 2.99% 4.60% 4.66% 5.26% 4.16% 4.79% 4.55% EBITDA 344.46 318.35 292.38 298.15 260.83 205.98 146.93 120.17 234.01 96.98 50.38 EBITDA Margin 17.43% 17.17% 16.18% 17.91% 16.25% 17.44% 14.77% 13.22% 20.23% 11.48% 7.11% Other Income 52.88 49.83 37.54 28.40 30.58 12.85 19.11 15.31 20.65 16.55 6.69 Interest 44.83 47.72 38.94 30.84 23.74 19.86 22.50 20.99 13.12 22.40 27.44 Depreciation 42.15 40.84 33.45 30.12 27.87 37.26 36.95 37.26 19.42 22.14 21.71 PBT 310.35 279.62 257.54 265.59 239.80 161.71 106.59 77.23 222.12 68.99 7.91 Tax 93.91 88.31 140.42 77.83 64.61 45.05 30.50 22.80 65.55 33.07 12.18 Tax Rate 30.26% 31.58% 54.52% 29.30% 26.94% 27.86% 28.61% 29.52% 29.51% 47.93% 153.98% PAT 216.44 158.19 131.62 -15.73 147.36 97.12 63.74 57.94 125.70 40.08 7.10 PAT before Minority Interest 153.17 199.70 126.20 193.02 177.87 118.01 78.25 55.56 157.33 35.67 -1.89 Minority Interest -63.27 -41.51 5.42 -208.75 -30.51 -20.89 -14.51 2.38 -31.63 4.41 8.99 PAT Margin 10.95% 8.53% 7.28% -0.95% 9.18% 8.22% 6.41% 6.37% 10.87% 4.74% 1.00% PAT Growth 120.23% 20.19% - - 51.73% 52.37% 10.01% -53.91% 213.62% 464.51% EPS 22.15 16.19 13.47 -1.61 15.08 9.94 6.52 5.93 12.87 4.10 0.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 982.62 884.25 760.04 657.03 524.13 470.01 417.34 367.18 298.53 253.56 Share Capital 9.77 9.77 9.77 9.77 9.77 9.77 9.77 9.77 9.77 9.77 Total Reserves 972.85 874.48 750.27 647.26 514.36 460.25 407.58 357.41 288.76 243.79 Non-Current Liabilities 91.13 28.79 14.15 6.96 8.29 10.94 11.48 5.88 5.23 4.97 Secured Loans 54.09 5.15 0.04 0.37 0.55 0.72 0.21 0.14 0.00 0.00 Unsecured Loans 0.00 0.00 7.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 8.22 6.58 6.60 6.73 4.08 3.56 2.46 2.42 2.27 2.05 Current Liabilities 547.80 710.89 729.47 517.67 366.42 197.66 304.11 269.74 246.52 180.12 Trade Payables 132.82 283.63 363.48 289.34 219.75 73.46 109.03 114.32 114.13 85.14 Other Current Liabilities 122.98 124.27 223.21 180.33 102.50 109.30 118.58 117.40 58.59 15.54 Short Term Borrowings 267.49 285.39 126.20 40.34 36.06 5.53 71.32 29.39 62.04 75.66 Short Term Provisions 24.51 17.60 16.58 7.67 8.12 9.36 5.19 8.63 11.76 3.78 Total Liabilities 1,621.55 1,623.93 1,503.66 1,181.66 898.84 678.61 732.93 642.80 550.28 438.65 Net Block 127.93 119.85 100.49 88.22 47.99 50.54 54.79 45.75 46.79 48.49 Gross Block 171.56 154.85 128.75 109.57 72.34 69.70 69.19 55.10 53.01 51.66 Accumulated Depreciation 43.64 35.00 28.26 21.35 24.35 19.16 14.40 9.35 6.22 3.16 Non Current Assets 361.68 465.85 400.11 418.56 378.43 343.82 394.55 340.04 245.63 207.19 Capital Work in Progress 0.00 1.39 2.23 0.08 0.00 0.00 0.00 0.48 0.00 0.43 Non Current Investment 39.70 49.01 49.01 49.01 49.01 49.01 41.82 41.82 41.82 41.82 Long Term Loans & Adv. 161.31 242.71 245.48 278.35 277.48 240.14 292.39 251.99 157.02 116.45 Other Non Current Assets 32.75 52.89 2.89 2.90 3.95 4.12 5.55 0.00 0.00 0.00 Current Assets 1,259.87 1,158.08 1,103.55 763.09 520.41 334.80 338.39 302.76 304.65 231.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 114.92 131.00 139.46 80.15 61.36 58.42 74.25 47.89 35.04 20.78 Sundry Debtors 770.13 672.07 607.02 360.90 268.17 154.30 168.65 188.31 214.82 178.50 Cash & Bank 111.75 85.74 188.15 157.38 106.43 53.33 10.27 2.10 2.50 2.54 Other Current Assets 263.07 6.83 10.27 16.20 84.45 68.76 85.21 64.45 52.28 29.66 Short Term Loans & Adv. 250.50 262.44 158.65 148.47 69.68 49.40 33.70 28.10 24.32 15.37 Net Current Assets 712.07 447.19 374.08 245.42 153.99 137.14 34.28 33.02 58.13 51.35 Total Assets 1,621.55 1,623.93 1,503.66 1,181.65 898.84 678.62 732.94 642.80 550.28 438.66

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,590.37 1,371.91 1,245.91 809.83 634.50 542.48 453.64 407.19 293.33 258.58 Share Capital 9.77 9.77 9.77 9.77 9.77 9.77 9.77 9.77 9.77 9.77 Total Reserves 1,580.61 1,362.14 1,236.15 800.06 624.73 532.72 443.87 397.43 283.57 248.82 Non-Current Liabilities 169.17 93.51 61.40 145.49 173.78 207.56 247.93 40.63 35.31 108.32 Secured Loans 75.41 5.15 0.04 54.34 101.40 124.19 177.09 9.32 12.05 80.82 Unsecured Loans 17.19 31.71 26.51 36.72 20.60 24.10 9.47 13.54 11.30 14.59 Long Term Provisions 35.46 26.59 17.71 24.19 26.53 38.09 37.57 15.11 12.34 11.75 Current Liabilities 1,124.38 1,167.78 1,010.23 1,143.48 926.48 710.20 673.42 564.83 655.24 423.44 Trade Payables 299.43 416.95 459.08 471.50 386.38 252.26 224.43 215.72 192.57 150.01 Other Current Liabilities 458.26 283.67 328.59 507.89 366.92 303.38 244.42 212.00 299.60 124.38 Short Term Borrowings 324.40 375.17 166.00 114.01 123.82 97.57 171.62 98.89 131.60 139.36 Short Term Provisions 42.29 91.99 56.57 50.07 49.36 57.00 32.96 38.22 31.46 9.69 Total Liabilities 3,259.00 2,932.31 2,627.96 2,201.83 1,805.90 1,507.65 1,402.64 1,043.54 987.72 799.36 Net Block 654.02 503.03 439.22 467.02 420.57 428.51 449.14 175.80 182.26 180.45 Gross Block 859.90 657.63 545.70 639.08 589.54 555.15 544.26 229.65 223.50 204.96 Accumulated Depreciation 205.88 154.60 106.48 172.05 168.97 126.65 95.12 53.85 41.24 24.52 Non Current Assets 947.31 973.59 703.13 607.83 556.37 541.35 579.14 320.70 278.30 239.07 Capital Work in Progress 1.77 9.26 13.85 9.00 9.15 0.56 1.20 0.64 0.01 2.20 Non Current Investment 42.10 32.23 24.98 19.72 16.94 15.56 12.83 14.09 13.33 13.57 Long Term Loans & Adv. 216.67 320.67 222.07 108.26 106.20 92.61 112.01 130.16 82.69 42.85 Other Non Current Assets 32.75 108.40 3.01 3.82 3.52 4.12 3.96 0.00 0.00 0.00 Current Assets 2,311.69 1,958.72 1,924.83 1,594.00 1,249.52 966.30 823.50 722.85 709.43 560.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 362.45 366.81 370.00 341.90 295.50 253.32 258.61 196.16 193.62 193.92 Sundry Debtors 995.61 833.81 730.77 547.19 426.78 325.85 320.54 292.63 353.52 303.47 Cash & Bank 524.69 446.63 628.67 258.89 213.07 152.37 57.53 92.82 32.16 25.23 Other Current Assets 428.94 34.44 21.69 17.43 314.17 234.76 186.81 141.25 130.12 37.68 Short Term Loans & Adv. 398.38 277.03 173.70 428.59 292.18 217.06 177.47 129.80 123.05 22.39 Net Current Assets 1,187.32 790.94 914.60 450.53 323.04 256.10 150.08 158.01 54.19 136.85 Total Assets 3,259.00 2,932.31 2,627.96 2,201.83 1,805.89 1,507.65 1,402.64 1,043.55 987.73 799.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -95.36 -190.22 -56.15 63.76 52.64 89.51 13.47 107.66 45.76 18.82 PBT 155.46 193.34 199.24 190.13 86.16 79.36 77.49 115.99 71.16 28.94 Adjustment 11.67 14.72 -3.42 -10.31 5.90 -5.78 0.35 15.07 1.57 17.74 Changes in Working Capital -238.18 -357.22 -202.30 -70.38 -10.96 26.61 -38.56 24.73 -10.33 -15.99 Cash after chg. in Working capital -71.05 -149.16 -6.48 109.44 81.09 100.19 39.28 155.78 62.40 30.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -24.31 -41.07 -49.67 -45.68 -28.46 -10.68 -25.81 -48.12 -16.64 -11.88 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 186.13 72.58 19.79 -57.07 -33.44 -6.89 -31.68 -64.01 -19.17 4.49 Net Fixed Assets -15.32 -25.26 -21.33 -37.31 -2.64 -0.51 -13.61 -2.57 -0.92 12.20 Net Investments 9.31 0.00 0.00 0.00 0.00 -7.19 0.00 0.00 0.00 24.56 Others 192.14 97.84 41.12 -19.76 -30.80 0.81 -18.07 -61.44 -18.25 -32.27 Cash from Financing Activity -8.88 104.45 37.09 -20.63 9.02 -84.34 20.88 -43.87 -26.27 -23.34 Net Cash Inflow / Outflow 81.89 -13.19 0.73 -13.95 28.22 -1.72 2.67 -0.21 0.32 -0.04 Opening Cash & Equivalents 3.67 16.86 16.13 30.08 1.86 3.58 0.91 1.12 0.80 0.84 Closing Cash & Equivalent 85.56 3.67 16.86 16.13 30.08 1.87 3.58 0.91 1.12 0.80

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -92.89 -149.56 -89.55 187.24 114.56 229.73 54.70 141.13 181.55 63.35 PBT 279.53 187.43 756.34 281.60 161.60 132.24 76.00 222.12 68.99 7.91 Adjustment 62.93 46.39 -440.20 52.31 57.07 65.65 69.13 47.08 51.46 47.34 Changes in Working Capital -299.08 -358.23 -362.51 -86.42 -49.89 48.06 -59.47 -78.17 93.68 22.55 Cash after chg. in Working capital 43.38 -124.42 -46.37 247.49 168.79 245.95 85.66 191.03 214.13 77.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -136.27 -25.14 -43.17 -60.25 -54.23 -16.22 -30.97 -49.90 -32.59 -14.45 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 179.88 -334.01 528.84 -94.57 -51.12 -35.66 -286.57 -24.40 -36.33 -11.38 Net Fixed Assets -15.32 -25.26 -21.33 -37.31 -2.64 -0.51 -13.61 -2.57 -0.92 12.20 Net Investments 9.31 0.00 0.00 0.00 0.00 -7.19 0.00 0.00 0.00 24.56 Others 185.89 -308.75 550.17 -57.26 -48.48 -27.96 -272.96 -21.83 -35.41 -48.14 Cash from Financing Activity -46.02 151.48 -88.16 -102.00 -35.39 -142.72 199.25 -53.46 -124.34 -72.50 Net Cash Inflow / Outflow 40.97 -332.09 351.13 -9.33 28.06 51.35 -32.62 63.27 20.87 -20.54 Opening Cash & Equivalents 120.14 436.01 97.12 121.27 91.16 42.28 84.05 30.78 23.45 29.98 Closing Cash & Equivalent 271.52 120.14 436.01 97.12 121.27 91.16 42.28 84.05 30.78 23.45

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 100.60 90.53 77.82 67.27 536.63 481.22 427.30 375.93 305.64 259.61 ROA 7.21% 9.20% 10.58% 13.75% 8.10% 8.46% 8.61% 12.31% 9.62% 4.86% ROE 12.53% 17.50% 20.05% 24.22% 12.85% 13.46% 15.10% 22.06% 17.23% 8.40% ROCE 15.36% 21.59% 27.14% 32.13% 18.33% 18.43% 19.80% 32.38% 23.66% 13.29% Fixed Asset Turnover 4.67 8.09 9.04 11.02 7.46 4.90 5.98 9.86 8.12 4.98 Receivable days 345.10 203.39 164.03 114.52 145.52 173.18 175.16 138.01 169.02 223.30 Inventory Days 58.85 43.01 37.22 25.76 41.26 71.14 59.93 28.39 23.98 21.82 Payable days 478.18 726.82 999.27 986.64 565.06 194.07 146.23 110.06 109.96 115.97 Cash Conversion Cycle -74.23 -480.42 -798.03 -846.36 -378.28 50.25 88.86 56.35 83.04 129.15 Total Debt/Equity 0.35 0.33 0.18 0.06 0.07 0.01 0.17 0.08 0.21 0.30 Interest Cover 5.22 7.30 12.57 16.67 10.68 9.29 8.59 18.54 7.80 3.15

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 162.83 140.46 127.56 82.91 649.63 555.42 464.45 416.90 300.33 264.75 ROA 6.45% 4.54% 7.99% 8.88% 7.12% 5.23% 4.31% 15.42% 4.02% -0.53% ROE 13.48% 9.64% 18.78% 24.63% 20.05% 15.28% 12.25% 44.70% 13.02% -1.70% ROCE 17.32% 18.71% 24.25% 27.31% 21.14% 15.67% 14.10% 46.50% 18.32% 6.38% Fixed Asset Turnover 2.44 3.00 2.81 2.61 2.06 1.81 2.35 5.10 3.95 2.14 Receivable days 180.03 158.03 140.13 110.72 116.28 118.58 123.12 101.97 141.53 161.23 Inventory Days 71.76 74.42 78.06 72.46 84.79 93.91 91.32 61.51 83.48 100.89 Payable days 285.89 373.76 499.92 461.19 422.53 204.73 118.82 96.79 89.92 83.73 Cash Conversion Cycle -34.10 -141.32 -281.74 -278.02 -221.46 7.76 95.62 66.69 135.09 178.39 Total Debt/Equity 0.30 0.32 0.17 0.28 0.44 0.51 0.83 0.34 0.59 1.05 Interest Cover 7.03 7.85 9.78 11.21 9.21 5.74 4.62 17.92 4.08 1.29

Top Investors:

massachusetts institute of tech

kotak infrastructure & economic ref

jhilik promoters & fincon (p) ltd

mukul mahavir agarwal

investor education and protection fund (iepf)

Annual Reports:

News Update:

WPIL - Quarterly Results
25th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback