Nifty
:
18726.40
Sensex
:
63142.96
127.40 (0.69%)
350.08 (0.56%)
Nifty
Sensex
:
:
18726.40
63142.96
127.40 (0.69%)
350.08 (0.56%)

W.S. Industries (India) Ltd.

Electric Equipment

Rating :
70/99

BSE: 504220 | NSE: WSI

NSE BSE
87.90
07-Jun-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 87.80
  • 88.95
  • 87.00
  • 86.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30869
  •  27.07
  •  94.70
  •  13.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 390.24
  • 20.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 440.06
  • N/A
  • 6.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.14%
  • 2.95%
  • 36.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -62.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -60.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 1.52
  • 3.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -47.61
  • -90.42
  • -192.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
50.70
0.00
0
24.94
0.00
0
3.81
0.00
0
0.22
0.00
0
Expenses
52.66
0.24
21,841.67%
21.09
0.15
13,960.00%
5.42
0.03
17,966.67%
0.42
0.11
281.82%
EBITDA
-1.96
-0.24
-
3.85
-0.15
-
-1.61
-0.03
-
-0.20
-0.11
-
EBIDTM
-3.86%
0.00%
15.43%
0.00%
-42.39%
0.00%
-93.52%
0.00%
Other Income
2.85
0.10
2,750.00%
0.15
0.00
0
0.84
0.00
0
0.02
0.00
0
Interest
1.91
0.00
0
0.98
1.75
-44.00%
1.37
1.75
-21.71%
0.00
0.00
0
Depreciation
0.08
0.00
0
0.11
0.00
0
0.01
0.00
0
0.00
0.00
0
PBT
-0.40
-0.15
-
5.92
-1.90
-
-2.16
-1.78
-
-0.19
-0.11
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.40
-0.15
-
5.92
-1.90
-
-2.16
-1.78
-
-0.19
-0.11
-
PATM
-0.78%
0.00%
23.75%
0.00%
-56.56%
0.00%
-86.11%
0.00%
EPS
-0.10
1.63
-
1.39
-18.74
-
-0.70
-4.73
-
5.27
-0.79
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Net Sales
79.67
0.00
0.00
1.65
32.09
57.10
50.02
7.07
13.46
118.23
207.12
Net Sales Growth
0.00%
0
-100%
-94.86%
-43.80%
14.15%
607.50%
-47.47%
-88.62%
-42.92%
 
Cost Of Goods Sold
51.14
0.00
0.00
0.00
0.01
0.13
14.85
1.25
10.28
108.52
129.97
Gross Profit
28.53
0.00
0.00
1.65
32.08
56.97
35.17
5.82
3.19
9.71
77.15
GP Margin
35.81%
0
0
100%
99.97%
99.77%
70.31%
82.32%
23.70%
8.21%
37.25%
Total Expenditure
79.59
0.53
6.60
57.46
237.84
17.15
44.42
35.12
31.00
164.12
261.06
Power & Fuel Cost
-
0.00
0.00
0.04
0.09
0.09
0.47
0.53
0.80
5.69
35.57
% Of Sales
-
0
0
2.42%
0.28%
0.16%
0.94%
7.50%
5.94%
4.81%
17.17%
Employee Cost
-
0.29
0.28
0.29
0.30
0.30
1.11
16.47
13.69
27.84
47.11
% Of Sales
-
0
0
17.58%
0.93%
0.53%
2.22%
232.96%
101.71%
23.55%
22.75%
Manufacturing Exp.
-
0.01
0.05
0.09
0.05
0.13
2.08
0.75
0.33
1.56
7.17
% Of Sales
-
0
0
5.45%
0.16%
0.23%
4.16%
10.61%
2.45%
1.32%
3.46%
General & Admin Exp.
-
0.22
0.19
0.67
0.90
1.06
3.22
5.91
4.13
14.17
25.41
% Of Sales
-
0
0
40.61%
2.80%
1.86%
6.44%
83.59%
30.68%
11.99%
12.27%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.38
1.08
10.64
% Of Sales
-
0
0
0%
0%
0%
0%
3.11%
2.82%
0.91%
5.14%
Miscellaneous Exp.
-
0.02
6.08
56.36
236.48
15.44
22.70
9.99
1.40
5.25
10.64
% Of Sales
-
0
0
3415.76%
736.93%
27.04%
45.38%
141.30%
10.40%
4.44%
2.50%
EBITDA
0.08
-0.53
-6.60
-55.81
-205.75
39.95
5.60
-28.05
-17.54
-45.89
-53.94
EBITDA Margin
0.10%
0
0
-3382.42%
-641.17%
69.96%
11.20%
-396.75%
-130.31%
-38.81%
-26.04%
Other Income
3.86
0.10
0.00
0.01
9.37
2.24
1.70
0.76
2.08
2.83
138.37
Interest
4.26
3.50
0.00
0.75
19.06
1.07
7.34
5.30
25.30
48.29
65.96
Depreciation
0.20
0.00
0.00
4.21
9.23
9.17
9.19
11.63
6.35
9.95
15.81
PBT
3.17
-3.93
-6.60
-60.76
-224.67
31.96
-9.24
-44.22
-47.11
-101.30
2.67
Tax
0.00
0.00
0.00
0.00
-0.45
0.00
0.09
0.59
-0.72
-0.76
9.56
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.20%
0.00%
-0.97%
-1.33%
1.53%
0.75%
358.05%
PAT
3.17
-3.93
-6.60
-60.76
-224.21
31.96
-6.34
-43.59
-46.72
-101.26
-8.38
PAT before Minority Interest
3.17
-3.93
-6.60
-60.76
-224.21
31.96
-9.33
-44.81
-46.39
-100.54
-6.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
2.99
1.22
-0.33
-0.72
-1.49
PAT Margin
3.98%
0
0
-3682.42%
-698.69%
55.97%
-12.67%
-616.55%
-347.10%
-85.65%
-4.05%
PAT Growth
180.46%
-
-
-
-
-
-
-
-
-
 
EPS
0.76
-0.94
-1.58
-14.54
-53.64
7.65
-1.52
-10.43
-11.18
-24.22
-2.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Shareholder's Funds
-10.41
-80.68
-72.30
-67.78
-127.26
-159.72
-149.28
-105.70
-51.21
-16.29
Share Capital
39.01
39.01
39.01
39.01
33.89
33.89
33.89
33.89
33.89
33.89
Total Reserves
-49.42
-119.69
-111.31
-106.79
-161.15
-193.61
-183.18
-139.59
-85.10
-50.18
Non-Current Liabilities
35.52
0.00
0.00
406.80
0.00
0.00
22.10
118.73
102.26
97.36
Secured Loans
35.50
0.00
0.00
406.80
0.00
0.00
22.10
112.11
92.84
86.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.50
2.50
2.53
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
54.93
153.30
145.69
136.56
384.46
461.24
461.63
358.31
344.05
277.32
Trade Payables
8.99
29.62
29.69
28.53
28.16
49.49
51.05
53.36
62.11
28.45
Other Current Liabilities
45.94
93.87
100.25
102.52
338.23
401.64
396.04
256.33
200.85
158.37
Short Term Borrowings
0.00
29.77
15.71
5.46
17.57
8.50
8.36
41.97
75.25
87.23
Short Term Provisions
0.00
0.04
0.04
0.04
0.50
1.61
6.18
6.65
5.84
3.27
Total Liabilities
80.04
72.62
73.39
475.63
257.20
301.52
354.92
393.03
416.46
379.28
Net Block
44.98
60.80
54.13
455.08
150.94
161.06
170.38
186.22
201.38
149.41
Gross Block
126.91
142.72
54.21
532.76
220.20
225.74
225.84
276.44
280.96
232.73
Accumulated Depreciation
81.92
81.92
0.09
77.68
69.25
64.68
55.46
90.22
79.58
83.32
Non Current Assets
44.99
60.90
54.31
455.92
152.03
162.30
171.68
187.88
203.14
152.35
Capital Work in Progress
0.00
0.00
0.00
0.70
0.70
0.70
0.79
0.68
0.68
1.48
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.07
Long Term Loans & Adv.
0.01
0.10
0.10
0.10
0.35
0.46
0.51
0.93
1.02
1.32
Other Non Current Assets
0.00
0.00
0.08
0.04
0.02
0.06
0.01
0.04
0.06
0.07
Current Assets
35.05
11.72
19.09
19.71
105.17
139.22
182.18
203.85
211.65
226.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
1.14
1.15
1.56
43.52
44.14
48.56
69.92
Sundry Debtors
0.15
0.16
8.59
8.47
2.83
31.51
36.08
44.43
47.50
49.38
Cash & Bank
22.58
0.25
0.28
2.08
1.49
6.47
1.13
11.28
11.34
2.44
Other Current Assets
12.33
3.56
3.47
3.37
99.70
99.68
101.45
104.01
104.24
104.52
Short Term Loans & Adv.
4.29
7.75
6.75
4.64
2.67
5.00
100.71
102.89
102.75
102.98
Net Current Assets
-19.88
-141.58
-126.61
-116.85
-279.29
-322.02
-279.45
-154.46
-132.40
-51.05
Total Assets
80.04
72.62
73.40
475.63
257.20
301.52
354.91
393.03
416.45
379.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Cash From Operating Activity
-16.23
-7.06
-12.29
-118.14
-14.61
6.37
-6.41
-24.01
29.82
-122.98
PBT
-59.41
-8.38
-60.76
-224.67
31.96
-9.23
-44.22
-47.11
-101.30
2.67
Adjustment
67.42
7.49
50.91
14.55
10.07
13.04
21.63
33.06
59.99
-50.80
Changes in Working Capital
-24.24
-6.17
-2.44
91.98
-56.63
-0.29
17.30
-8.58
72.48
-70.85
Cash after chg. in Working capital
-16.23
-7.06
-12.29
-118.14
-14.61
3.51
-5.29
-22.63
31.18
-118.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.11
-1.05
-0.64
-2.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
2.85
-1.22
-0.33
-0.72
0.00
Cash From Investing Activity
141.99
-7.17
0.11
-34.78
0.00
2.70
0.63
-0.03
4.00
134.79
Net Fixed Assets
15.81
-88.51
128.48
38.20
5.55
-0.31
50.62
4.87
-47.43
136.05
Net Investments
0.07
-0.03
-0.03
-0.01
0.00
0.00
0.00
0.00
0.09
1.54
Others
126.11
81.37
-128.34
-72.97
-5.55
3.01
-49.99
-4.90
51.34
-2.80
Cash from Financing Activity
-103.35
14.19
10.37
153.49
9.54
-3.73
-4.37
23.97
-24.91
-12.25
Net Cash Inflow / Outflow
22.40
-0.04
-1.81
0.57
-5.07
5.34
-10.15
-0.07
8.90
-0.44
Opening Cash & Equivalents
0.25
0.28
2.08
1.49
6.47
1.13
11.28
11.34
2.44
2.88
Closing Cash & Equivalent
22.58
0.25
0.28
2.08
1.49
6.47
1.13
11.28
11.34
2.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Book Value (Rs.)
-16.45
-46.55
-43.36
-41.64
-97.55
-112.90
-108.56
-88.06
-62.46
-14.05
ROA
-5.15%
-9.04%
-22.13%
-61.19%
11.44%
-2.84%
-11.98%
-11.46%
-25.27%
-1.64%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
-2.57%
0.00%
-32.09%
-84.42%
39.65%
-2.27%
-31.78%
-14.11%
-25.38%
30.00%
Fixed Asset Turnover
0.00
0.00
0.01
0.09
0.26
0.22
0.03
0.05
0.48
0.77
Receivable days
0.00
0.00
1887.05
64.25
109.75
246.54
2077.13
1217.49
143.79
94.33
Inventory Days
0.00
0.00
0.00
13.05
8.68
164.44
2261.54
1227.73
175.85
117.08
Payable days
0.00
0.00
2032.53
1066.59
1425.00
673.66
611.12
682.88
112.56
74.46
Cash Conversion Cycle
0.00
0.00
-145.48
-989.29
-1306.58
-262.67
3727.55
1762.34
207.09
136.95
Total Debt/Equity
-2.38
-0.93
-0.87
-5.01
-1.51
-1.30
-1.46
-1.83
-2.38
-15.94
Interest Cover
-0.13
0.00
-80.56
-10.79
30.89
-0.26
-7.34
-0.86
-1.10
1.04

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.