PBT
-60.60
-224.60
31.99
-2.91
-41.90
-48.45
-90.22
-0.54
-65.05
-2.80
Adjustment
50.91
14.57
10.06
9.21
17.57
31.30
45.28
-51.49
26.79
-11.66
Changes in Working Capital
-2.44
148.00
-53.67
-0.55
20.29
-7.79
91.90
-70.11
19.04
-39.92
Cash after chg. in Working capital
-12.12
-62.03
-11.62
5.75
-4.04
-24.94
46.95
-122.15
-19.23
-54.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.07
0.00
0.00
-0.50
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00