Nifty
:
11153.65
Sensex
:
37734.08
-96.90 (-0.86%)
-300.06 (-0.79%)
Nifty
Sensex
:
:
11153.65
37734.08
-96.90 (-0.86%)
-300.06 (-0.79%)

WS Industries (India) Ltd.

Electric Equipment

Rating :
N/A

BSE: 504220 | NSE: WSI

NSE BSE
4.05
22-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  4.05
  •  4.05
  •  4.05
  •  3.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  742
  •  0.03
  •  4.05
  •  0.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.37
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 493.46
  • N/A
  • -0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.69%
  • 0.00%
  • 35.30%
  • FII
  • DII
  • Others
  • 0%
  • 1.03%
  • 25.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.42
  • 26.36
  • -13.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 58.40
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.90
  • 36.70
  • 325.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.08
  • -0.08
  • -0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.14
  • 8.93
  • 17.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
0.00
0
0.21
0.00
0
0.00
0.00
0
0.00
0.09
-100.00%
Expenses
0.12
0.41
-70.73%
0.14
0.00
0
0.16
0.28
-42.86%
0.38
0.31
22.58%
EBITDA
-0.12
-0.41
-
0.07
0.00
0
-0.16
-0.28
-
-0.38
-0.22
-
EBIDTM
0.00%
0.00%
31.73%
0.00%
0.00%
0.00%
0.00%
-247.73%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
Interest
0.00
0.02
-100.00%
0.00
0.00
0
0.00
0.06
-100.00%
-0.01
0.02
-
Depreciation
0.00
2.31
-100.00%
0.00
0.00
0
0.00
2.31
-100.00%
1.90
2.31
-17.75%
PBT
-0.12
-2.74
-
0.07
0.00
0
-0.17
-2.64
-
-2.27
-2.54
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.12
-2.74
-
0.07
0.00
0
-0.17
-2.64
-
-2.27
-2.54
-
PATM
0.00%
0.00%
31.73%
0.00%
0.00%
0.00%
0.00%
-2,888.64%
EPS
-0.04
-1.04
-
0.03
0.00
0
-0.06
-1.00
-
-0.87
-0.97
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Mar 10
Net Sales
-
32.09
57.10
50.02
7.07
13.46
118.23
207.12
229.07
256.85
221.27
Net Sales Growth
-
-43.80%
14.15%
607.50%
-47.47%
-88.62%
-42.92%
-9.58%
-10.82%
16.08%
 
Cost Of Goods Sold
-
0.01
0.13
14.85
1.25
10.28
108.52
129.97
133.15
148.53
111.45
Gross Profit
-
32.08
56.97
35.17
5.82
3.19
9.71
77.15
95.92
108.31
109.82
GP Margin
-
99.97%
99.77%
70.31%
82.32%
23.70%
8.21%
37.25%
41.87%
42.17%
49.63%
Total Expenditure
-
237.84
17.15
44.42
35.12
31.00
164.12
261.06
266.06
268.69
213.55
Power & Fuel Cost
-
0.09
0.09
0.47
0.53
0.80
5.69
35.57
50.17
43.23
35.91
% Of Sales
-
0.28%
0.16%
0.94%
7.50%
5.94%
4.81%
17.17%
21.90%
16.83%
16.23%
Employee Cost
-
0.30
0.30
1.11
16.47
13.69
27.84
47.11
34.91
31.52
26.51
% Of Sales
-
0.93%
0.53%
2.22%
232.96%
101.71%
23.55%
22.75%
15.24%
12.27%
11.98%
Manufacturing Exp.
-
0.05
0.13
2.08
0.75
0.33
1.56
7.17
8.52
9.26
9.51
% Of Sales
-
0.16%
0.23%
4.16%
10.61%
2.45%
1.32%
3.46%
3.72%
3.61%
4.30%
General & Admin Exp.
-
0.90
1.06
3.22
5.91
4.13
14.17
25.41
21.52
20.96
16.92
% Of Sales
-
2.80%
1.86%
6.44%
83.59%
30.68%
11.99%
12.27%
9.39%
8.16%
7.65%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.22
0.38
1.08
10.64
16.20
14.86
12.65
% Of Sales
-
0%
0%
0%
3.11%
2.82%
0.91%
5.14%
7.07%
5.79%
5.72%
Miscellaneous Exp.
-
236.48
15.44
22.70
9.99
1.40
5.25
5.18
1.59
0.34
12.65
% Of Sales
-
736.93%
27.04%
45.38%
141.30%
10.40%
4.44%
2.50%
0.69%
0.13%
0.27%
EBITDA
-
-205.75
39.95
5.60
-28.05
-17.54
-45.89
-53.94
-36.99
-11.84
7.72
EBITDA Margin
-
-641.17%
69.96%
11.20%
-396.75%
-130.31%
-38.81%
-26.04%
-16.15%
-4.61%
3.49%
Other Income
-
9.37
2.24
1.70
0.76
2.08
2.83
138.37
6.89
0.82
1.10
Interest
-
19.06
1.07
7.34
5.30
25.30
48.29
65.96
32.55
17.45
11.42
Depreciation
-
9.23
9.17
9.19
11.63
6.35
9.95
15.81
10.02
9.61
7.99
PBT
-
-224.67
31.96
-9.24
-44.22
-47.11
-101.30
2.67
-72.67
-38.09
-10.58
Tax
-
-0.45
0.00
0.09
0.59
-0.72
-0.76
9.56
-9.24
1.13
-0.03
Tax Rate
-
0.20%
0.00%
-0.97%
-1.33%
1.53%
0.75%
358.05%
12.72%
-2.97%
0.28%
PAT
-
-224.21
31.96
-6.34
-43.59
-46.72
-101.26
-8.38
-64.38
-40.26
-11.58
PAT before Minority Interest
-
-224.21
31.96
-9.33
-44.81
-46.39
-100.54
-6.89
-63.43
-39.22
-10.55
Minority Interest
-
0.00
0.00
2.99
1.22
-0.33
-0.72
-1.49
-0.95
-1.04
-1.03
PAT Margin
-
-698.69%
55.97%
-12.67%
-616.55%
-347.10%
-85.65%
-4.05%
-28.10%
-15.67%
-5.23%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-85.25
12.15
-2.41
-16.57
-17.76
-38.50
-3.19
-24.48
-15.31
-4.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-67.78
-127.26
-159.72
-149.28
-105.70
-51.21
-16.29
122.92
51.23
92.58
Share Capital
39.01
33.89
33.89
33.89
33.89
33.89
33.89
33.89
33.89
33.89
Total Reserves
-106.79
-161.15
-193.61
-183.18
-139.59
-85.10
-50.18
89.03
17.34
58.69
Non-Current Liabilities
406.80
0.00
0.00
22.10
118.73
102.26
97.36
105.22
106.67
139.60
Secured Loans
406.80
0.00
0.00
22.10
112.11
92.84
86.21
104.98
96.18
132.63
Unsecured Loans
0.00
0.00
0.00
0.00
2.50
2.50
2.53
0.08
0.14
2.28
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
129.95
384.46
461.24
461.63
358.31
344.05
277.32
211.98
155.66
80.09
Trade Payables
28.53
28.16
49.49
51.05
53.36
62.11
28.45
72.41
66.38
61.56
Other Current Liabilities
95.92
338.23
401.64
396.04
256.33
200.85
158.37
49.92
29.04
16.14
Short Term Borrowings
5.46
17.57
8.50
8.36
41.97
75.25
87.23
85.72
55.95
0.00
Short Term Provisions
0.04
0.50
1.61
6.18
6.65
5.84
3.27
3.94
4.29
2.38
Total Liabilities
469.02
257.20
301.52
354.92
393.03
416.46
379.28
459.04
332.49
330.71
Net Block
455.08
150.94
161.06
170.38
186.22
201.38
149.41
282.14
147.32
151.57
Gross Block
533.56
220.20
225.74
225.84
276.44
280.96
232.73
356.55
213.30
208.42
Accumulated Depreciation
78.48
69.25
64.68
55.46
90.22
79.58
83.32
74.41
65.97
56.85
Non Current Assets
455.92
152.03
162.30
171.68
187.88
203.14
152.35
297.63
157.02
162.41
Capital Work in Progress
0.70
0.70
0.70
0.79
0.68
0.68
1.48
13.72
7.94
10.66
Non Current Investment
0.00
0.00
0.02
0.00
0.00
0.00
0.07
0.07
0.07
0.17
Long Term Loans & Adv.
0.10
0.35
0.46
0.51
0.93
1.02
1.32
1.57
1.40
0.00
Other Non Current Assets
0.04
0.02
0.06
0.01
0.04
0.06
0.07
0.13
0.29
0.00
Current Assets
13.11
105.17
139.22
182.18
203.85
211.65
226.27
160.68
174.82
167.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.94
4.50
5.21
Inventories
1.14
1.15
1.56
43.52
44.14
48.56
69.92
75.26
70.64
67.07
Sundry Debtors
1.87
2.83
31.51
36.08
44.43
47.50
49.38
67.60
82.00
75.63
Cash & Bank
2.08
1.49
6.47
1.13
11.28
11.34
2.44
2.86
5.00
6.29
Other Current Assets
8.01
97.03
94.68
0.74
104.01
104.24
104.52
13.01
12.68
13.39
Short Term Loans & Adv.
4.64
2.67
5.00
100.71
102.89
102.75
102.98
10.46
10.72
12.11
Net Current Assets
-116.85
-279.29
-322.02
-279.45
-154.46
-132.40
-51.05
-51.30
19.15
87.50
Total Assets
469.03
257.20
301.52
354.91
393.03
416.45
379.29
459.06
332.49
330.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-118.14
-14.61
6.37
-6.41
-24.01
29.82
-122.98
-12.06
-14.30
-24.11
PBT
-224.67
31.96
-9.23
-44.22
-47.11
-101.30
2.67
-72.67
-38.09
-10.58
Adjustment
14.55
10.07
13.04
21.63
33.06
59.99
-50.80
37.57
26.79
19.74
Changes in Working Capital
91.98
-56.63
-0.29
17.30
-8.58
72.48
-70.85
24.54
-1.51
-19.38
Cash after chg. in Working capital
-118.14
-14.61
3.51
-5.29
-22.63
31.18
-118.98
-10.57
-12.81
-10.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.11
-1.05
-0.64
-2.50
-0.54
-0.45
-1.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.05
-1.03
Extra & Other Items
0.00
0.00
2.85
-1.22
-0.33
-0.72
0.00
0.00
0.00
0.00
Cash From Investing Activity
-34.78
0.00
2.70
0.63
-0.03
4.00
134.79
-6.97
-1.77
-14.41
Net Fixed Assets
37.40
5.55
-0.31
50.62
4.87
-47.43
136.05
-149.02
-2.15
-6.96
Net Investments
-0.01
0.00
0.00
0.00
0.00
0.09
1.54
0.02
2.57
1.92
Others
-72.17
-5.55
3.01
-49.99
-4.90
51.34
-2.80
142.03
-2.19
-9.37
Cash from Financing Activity
153.49
9.54
-3.73
-4.37
23.97
-24.91
-12.25
16.92
14.60
29.73
Net Cash Inflow / Outflow
0.57
-5.07
5.34
-10.15
-0.07
8.90
-0.44
-2.12
-1.48
-8.79
Opening Cash & Equivalents
1.49
6.47
1.13
11.28
11.34
2.44
2.88
4.99
6.47
15.26
Closing Cash & Equivalent
2.08
1.49
6.47
1.13
11.28
11.34
2.44
2.88
4.99
6.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-41.64
-97.55
-112.90
-108.56
-88.06
-62.46
-14.05
-12.09
17.89
37.42
ROA
-61.75%
11.44%
-2.84%
-11.98%
-11.46%
-25.27%
-1.64%
-16.03%
-11.83%
-3.28%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1033.36%
-67.08%
-12.35%
ROCE
-84.42%
39.65%
-2.27%
-31.78%
-14.11%
-25.38%
30.00%
-19.01%
-9.28%
0.38%
Fixed Asset Turnover
0.09
0.26
0.22
0.03
0.05
0.48
0.77
0.87
1.30
1.56
Receivable days
26.69
109.75
246.54
2077.13
1217.49
143.79
94.33
110.12
104.95
102.33
Inventory Days
13.05
8.68
164.44
2261.54
1227.73
175.85
117.08
107.40
91.68
96.95
Payable days
1066.59
1425.00
673.66
611.12
682.88
112.56
74.46
98.32
75.29
67.31
Cash Conversion Cycle
-1026.85
-1306.58
-262.67
3727.55
1762.34
207.09
136.95
119.21
121.34
131.97
Total Debt/Equity
-5.01
-1.51
-1.30
-1.46
-1.83
-2.38
-15.94
-16.95
3.31
1.47
Interest Cover
-10.79
30.89
-0.26
-7.34
-0.86
-1.10
1.04
-1.23
-1.18
0.07

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.