Nifty
:
23146.15
Sensex
:
74729.27
148.80 (0.65%)
413.66 (0.56%)
Nifty
Sensex
:
:
23146.15
74729.27
148.80 (0.65%)
413.66 (0.56%)

W.S. Industries (India) Ltd.

Engineering - Construction

Rating :
56/99

BSE: 504220 | NSE: WSI

NSE BSE
70.84
16-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  71.7
  •  73.28
  •  69.25
  •  71.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  120625
  •  8635805.86
  •  95
  •  50.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 540.68
  • 175.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 498.36
  • N/A
  • 1.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.02%
  • 5.32%
  • 27.16%
  • FII
  • DII
  • Others
  • 13.18%
  • 0.00%
  • 2.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.94
  • -
  • -34.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -25.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -61.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.79
  • 20.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.98
  • 5.32
  • 4.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -32.09
  • 35.53
  • 38.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
0.43
26.05
-98.35%
20.83
39.67
-47.49%
20.57
65.59
-68.64%
24.05
62.07
-61.25%
Expenses
3.01
22.75
-86.77%
17.21
40.04
-57.02%
20.83
67.94
-69.34%
21.63
55.84
-61.26%
EBITDA
-2.58
3.30
-
3.62
-0.37
-
-0.26
-2.35
-
2.42
6.23
-61.16%
EBIDTM
-600.00%
12.67%
17.38%
-0.93%
-1.26%
-3.58%
10.06%
10.04%
Other Income
6.60
0.76
768.42%
2.01
1.08
86.11%
0.73
1.41
-48.23%
0.64
0.83
-22.89%
Interest
1.97
2.16
-8.80%
2.15
2.30
-6.52%
2.23
2.31
-3.46%
2.26
1.88
20.21%
Depreciation
0.33
0.44
-25.00%
0.44
0.55
-20.00%
0.45
0.56
-19.64%
0.44
0.55
-20.00%
PBT
1.88
1.78
5.62%
3.04
-2.14
-
-2.21
-3.81
-
0.36
4.63
-92.22%
Tax
0.09
0.42
-78.57%
0.45
-0.49
-
-0.19
19.87
-
0.07
0.77
-90.91%
PAT
1.79
1.36
31.62%
2.59
-1.65
-
-2.02
-23.68
-
0.29
3.86
-92.49%
PATM
416.28%
5.22%
12.43%
-4.16%
-9.82%
-36.10%
1.21%
6.22%
EPS
0.25
0.23
8.70%
0.35
-0.24
-
-0.30
-3.73
-
0.06
0.61
-90.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
65.88
91.50
239.04
326.38
79.67
0.00
0.00
0.21
0.33
2.25
1.95
Net Sales Growth
-65.93%
-61.72%
-26.76%
309.66%
0
0
-100%
-36.36%
-85.33%
15.38%
 
Cost Of Goods Sold
26.21
34.86
112.96
165.68
51.15
0.00
0.00
0.00
0.01
0.13
14.85
Gross Profit
39.67
56.64
126.08
160.70
28.53
0.00
0.00
0.21
0.32
2.12
-12.90
GP Margin
60.22%
61.90%
52.74%
49.24%
35.81%
0
0
100%
96.97%
94.22%
-661.54%
Total Expenditure
62.68
82.28
227.91
285.09
79.54
0.53
6.60
1.10
1.36
1.70
21.73
Power & Fuel Cost
-
0.44
0.31
0.46
0.16
0.00
0.00
0.04
0.09
0.09
0.47
% Of Sales
-
0.48%
0.13%
0.14%
0.20%
0
0
19.05%
27.27%
4.00%
24.10%
Employee Cost
-
4.75
6.18
7.46
4.19
0.29
0.28
0.29
0.30
0.30
1.11
% Of Sales
-
5.19%
2.59%
2.29%
5.26%
0
0
138.10%
90.91%
13.33%
56.92%
Manufacturing Exp.
-
37.70
100.58
104.67
18.70
0.01
0.05
0.09
0.05
0.13
1.81
% Of Sales
-
41.20%
42.08%
32.07%
23.47%
0
0
42.86%
15.15%
5.78%
92.82%
General & Admin Exp.
-
3.97
7.51
6.50
5.24
0.24
0.19
0.67
0.90
1.06
3.49
% Of Sales
-
4.34%
3.14%
1.99%
6.58%
0
0
319.05%
272.73%
47.11%
178.97%
Selling & Distn. Exp.
-
0.27
0.32
0.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.30%
0.13%
0.07%
0%
0
0
0%
0%
0%
0%
Miscellaneous Exp.
-
0.29
0.05
0.09
0.10
0.00
6.08
0.00
0.01
0.00
0.00
% Of Sales
-
0.32%
0.02%
0.03%
0.13%
0
0
0%
3.03%
0%
0%
EBITDA
3.20
9.22
11.13
41.29
0.13
-0.53
-6.60
-0.89
-1.03
0.55
-19.78
EBITDA Margin
4.86%
10.08%
4.66%
12.65%
0.16%
0
0
-423.81%
-312.12%
24.44%
-1014.36%
Other Income
9.98
4.14
4.00
2.38
3.19
0.10
0.00
0.01
9.37
2.24
1.70
Interest
8.61
8.94
8.46
6.06
4.31
3.50
0.00
0.02
4.89
0.04
3.88
Depreciation
1.66
1.77
2.02
0.73
0.21
0.00
0.00
4.21
9.23
9.17
9.19
PBT
3.07
2.65
4.65
36.88
-1.19
-3.93
-6.60
-5.12
-5.78
-6.42
-31.15
Tax
0.42
0.75
22.40
-10.61
0.00
0.00
0.00
0.00
0.00
0.00
0.09
Tax Rate
13.68%
25.25%
481.72%
-29.20%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-0.29%
PAT
2.65
2.60
-17.58
46.94
3.19
-3.93
-6.60
-5.12
-5.78
-6.42
-28.25
PAT before Minority Interest
3.08
2.22
-17.75
46.94
3.19
-3.93
-6.60
-5.12
-5.78
-6.42
-31.24
Minority Interest
0.43
0.38
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.99
PAT Margin
4.02%
2.84%
-7.35%
14.38%
4.00%
0
0
-2438.10%
-1751.52%
-285.33%
-1448.72%
PAT Growth
113.18%
-
-
1,371.47%
-
-
-
-
-
-
 
EPS
0.35
0.34
-2.32
6.18
0.42
-0.52
-0.87
-0.67
-0.76
-0.85
-3.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
395.13
198.46
137.43
64.95
-10.41
-80.68
-72.30
-67.78
-127.26
-159.72
Share Capital
75.90
63.38
50.33
41.80
39.01
39.01
39.01
39.01
33.89
33.89
Total Reserves
312.36
134.47
84.47
18.39
-49.42
-119.69
-111.31
-106.79
-161.15
-193.61
Non-Current Liabilities
62.33
72.89
58.66
36.50
35.52
0.00
0.00
406.80
0.00
0.00
Secured Loans
39.86
48.91
47.38
35.50
35.50
0.00
0.00
406.80
0.00
0.00
Unsecured Loans
10.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.33
0.25
0.31
0.12
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
78.36
131.90
142.54
137.58
56.44
153.30
145.69
136.56
384.46
461.24
Trade Payables
14.64
25.66
45.48
26.93
10.50
29.62
29.69
28.53
28.16
49.49
Other Current Liabilities
48.98
81.96
74.23
81.88
45.94
93.87
100.25
102.52
338.23
401.64
Short Term Borrowings
14.69
24.18
22.75
28.75
0.00
29.77
15.71
5.46
17.57
8.50
Short Term Provisions
0.05
0.10
0.08
0.02
0.00
0.04
0.04
0.04
0.50
1.61
Total Liabilities
535.36
403.17
338.63
239.03
81.55
72.62
73.39
475.63
257.20
301.52
Net Block
5.22
6.61
5.67
0.53
0.02
0.02
0.02
425.63
84.10
93.28
Gross Block
9.87
9.52
6.61
0.81
0.11
0.11
0.11
503.31
152.55
152.65
Accumulated Depreciation
4.65
2.91
0.94
0.29
0.09
0.09
0.09
77.68
68.45
59.37
Non Current Assets
294.20
208.05
171.03
138.35
0.03
0.12
0.20
426.48
85.18
94.52
Capital Work in Progress
1.26
2.88
0.00
0.00
0.00
0.00
0.00
0.70
0.70
0.70
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Long Term Loans & Adv.
86.05
50.82
19.79
113.83
0.01
0.10
0.10
0.10
0.35
0.46
Other Non Current Assets
0.01
0.09
0.17
0.00
0.00
0.00
0.08
0.04
0.02
0.06
Current Assets
241.16
195.12
167.60
100.68
36.56
11.72
19.09
19.71
105.17
139.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.05
10.84
18.77
3.53
0.00
0.00
0.00
1.14
1.15
1.56
Sundry Debtors
58.37
73.83
84.70
84.30
0.15
0.16
8.59
8.47
2.83
31.51
Cash & Bank
108.27
33.27
38.58
2.80
22.58
0.25
0.28
2.08
1.49
6.47
Other Current Assets
72.47
9.04
0.83
2.73
13.84
11.31
10.22
8.01
99.70
99.68
Short Term Loans & Adv.
68.78
68.14
24.72
7.32
2.98
7.75
6.75
4.64
99.59
99.66
Net Current Assets
162.80
63.22
25.06
-36.90
-19.88
-141.58
-126.61
-116.85
-279.29
-322.02
Total Assets
535.36
403.17
338.63
239.03
36.59
11.84
19.29
446.19
190.35
233.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-5.96
-82.59
113.24
-104.59
-16.21
-7.06
-12.29
-118.14
-14.61
6.37
PBT
2.97
4.65
36.33
19.64
-59.41
-8.38
-60.76
-224.67
31.96
-9.23
Adjustment
6.40
6.36
6.48
-20.32
67.42
7.49
50.91
14.55
10.07
13.04
Changes in Working Capital
-17.57
-76.23
70.43
-103.92
-24.22
-6.17
-2.44
91.98
-56.63
-0.29
Cash after chg. in Working capital
-8.20
-65.22
113.24
-104.59
-16.21
-7.06
-12.29
-118.14
-14.61
3.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.24
-17.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.85
Cash From Investing Activity
-159.43
-13.51
-127.26
21.35
141.99
-7.17
0.11
-34.78
0.00
2.70
Net Fixed Assets
2.00
-5.26
-5.80
-0.70
0.00
0.00
153.13
0.00
0.11
72.78
Net Investments
0.00
-1.12
-121.60
-0.05
0.07
-0.03
-0.03
-0.01
0.00
0.00
Others
-161.43
-7.13
0.14
22.10
141.92
-7.14
-152.99
-34.77
-0.11
-70.08
Cash from Financing Activity
168.00
84.17
49.70
61.99
-103.37
14.19
10.37
153.49
9.54
-3.73
Net Cash Inflow / Outflow
2.61
-11.93
35.68
-21.25
22.40
-0.04
-1.81
0.57
-5.07
5.34
Opening Cash & Equivalents
24.93
36.86
1.18
22.58
0.25
0.28
2.08
1.49
6.47
1.13
Closing Cash & Equivalent
27.54
24.93
36.86
1.18
22.58
0.25
0.28
2.08
1.49
6.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
48.51
28.05
22.80
9.60
-16.45
-46.55
-43.36
-41.64
-97.55
-112.90
ROA
0.47%
-4.79%
16.25%
1.99%
-5.10%
-9.04%
-22.13%
-61.19%
11.44%
-2.84%
ROE
0.81%
-12.13%
60.61%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
3.38%
5.81%
28.51%
9.77%
-2.41%
0.00%
-32.09%
-84.42%
39.65%
-2.27%
Fixed Asset Turnover
9.44
29.64
87.94
172.64
0.00
0.00
0.01
0.09
0.26
0.22
Receivable days
263.68
121.03
94.50
193.44
0.00
0.00
1887.05
64.25
109.75
246.54
Inventory Days
25.71
22.61
12.47
16.18
0.00
0.00
0.00
13.05
8.68
164.44
Payable days
210.98
114.93
79.76
133.54
0.00
0.00
2032.53
1066.59
1425.00
673.66
Cash Conversion Cycle
78.41
28.70
27.21
76.07
0.00
0.00
-145.48
-989.29
-1306.58
-262.67
Total Debt/Equity
0.18
0.47
0.62
1.60
-2.45
-0.93
-0.87
-5.01
-1.51
-1.30
Interest Cover
1.33
1.55
7.00
1.74
-0.13
0.00
-80.56
-10.79
30.89
-0.26

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.