Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Electric Equipment

Rating :
N/A

BSE: 504220 | NSE: WSI

3.80
22-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  4.10
  •  4.10
  •  3.80
  •  4.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  177
  •  0.01
  •  5.05
  •  0.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.98
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 97.32
  • N/A
  • -0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.69%
  • 0.00%
  • 36.93%
  • FII
  • DII
  • Others
  • 0%
  • 1.03%
  • 24.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -39.55
  • -17.85
  • -69.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.01
  • 13.36
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.88
  • 7.66
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.03
  • -0.05
  • -0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -18.23
  • -27.81
  • -51.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.21
0.03
600.00%
0.00
0.00
0
Expenses
0.11
0.38
-71.05%
0.12
0.41
-70.73%
0.14
0.50
-72.00%
0.16
0.28
-42.86%
EBITDA
-0.11
-0.38
-
-0.12
-0.41
-
0.07
-0.47
-
-0.16
-0.28
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
31.73%
-1,376.47%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
Interest
0.00
-0.01
-
0.00
0.02
-100.00%
0.00
-13.18
-
0.00
0.06
-100.00%
Depreciation
0.00
1.90
-100.00%
0.00
2.31
-100.00%
0.00
2.31
-100.00%
0.00
2.31
-100.00%
PBT
-0.11
-2.27
-
-0.12
-2.74
-
0.07
10.40
-99.33%
-0.17
-2.64
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.11
-2.27
-
-0.12
-2.74
-
0.07
10.40
-99.33%
-0.17
-2.64
-
PATM
0.00%
0.00%
0.00%
0.00%
31.73%
30,600.00%
0.00%
0.00%
EPS
-0.54
-1.58
-
-0.31
-1.61
-
-1.19
-15.07
-
-18.73
-1.35
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Net Sales
0.21
1.65
32.09
57.10
50.02
7.07
13.46
118.23
207.12
229.07
256.85
Net Sales Growth
600.00%
-94.86%
-43.80%
14.15%
607.50%
-47.47%
-88.62%
-42.92%
-9.58%
-10.82%
 
Cost Of Goods Sold
0.00
0.00
0.01
0.13
14.85
1.25
10.28
108.52
129.97
133.15
148.53
Gross Profit
0.21
1.65
32.08
56.97
35.17
5.82
3.19
9.71
77.15
95.92
108.31
GP Margin
99.05%
100%
99.97%
99.77%
70.31%
82.32%
23.70%
8.21%
37.25%
41.87%
42.17%
Total Expenditure
0.53
57.46
237.84
17.15
44.42
35.12
31.00
164.12
261.06
266.06
268.69
Power & Fuel Cost
-
0.04
0.09
0.09
0.47
0.53
0.80
5.69
35.57
50.17
43.23
% Of Sales
-
2.42%
0.28%
0.16%
0.94%
7.50%
5.94%
4.81%
17.17%
21.90%
16.83%
Employee Cost
-
0.29
0.30
0.30
1.11
16.47
13.69
27.84
47.11
34.91
31.52
% Of Sales
-
17.58%
0.93%
0.53%
2.22%
232.96%
101.71%
23.55%
22.75%
15.24%
12.27%
Manufacturing Exp.
-
0.09
0.05
0.13
2.08
0.75
0.33
1.56
7.17
8.52
9.26
% Of Sales
-
5.45%
0.16%
0.23%
4.16%
10.61%
2.45%
1.32%
3.46%
3.72%
3.61%
General & Admin Exp.
-
0.67
0.90
1.06
3.22
5.91
4.13
14.17
25.41
21.52
20.96
% Of Sales
-
40.61%
2.80%
1.86%
6.44%
83.59%
30.68%
11.99%
12.27%
9.39%
8.16%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.22
0.38
1.08
10.64
16.20
14.86
% Of Sales
-
0%
0%
0%
0%
3.11%
2.82%
0.91%
5.14%
7.07%
5.79%
Miscellaneous Exp.
-
56.36
236.48
15.44
22.70
9.99
1.40
5.25
5.18
1.59
14.86
% Of Sales
-
3415.76%
736.93%
27.04%
45.38%
141.30%
10.40%
4.44%
2.50%
0.69%
0.13%
EBITDA
-0.32
-55.81
-205.75
39.95
5.60
-28.05
-17.54
-45.89
-53.94
-36.99
-11.84
EBITDA Margin
-152.38%
-3382.42%
-641.17%
69.96%
11.20%
-396.75%
-130.31%
-38.81%
-26.04%
-16.15%
-4.61%
Other Income
0.00
0.01
9.37
2.24
1.70
0.76
2.08
2.83
138.37
6.89
0.82
Interest
0.00
0.75
19.06
1.07
7.34
5.30
25.30
48.29
65.96
32.55
17.45
Depreciation
0.00
4.21
9.23
9.17
9.19
11.63
6.35
9.95
15.81
10.02
9.61
PBT
-0.33
-60.76
-224.67
31.96
-9.24
-44.22
-47.11
-101.30
2.67
-72.67
-38.09
Tax
0.00
0.00
-0.45
0.00
0.09
0.59
-0.72
-0.76
9.56
-9.24
1.13
Tax Rate
0.00%
0.00%
0.20%
0.00%
-0.97%
-1.33%
1.53%
0.75%
358.05%
12.72%
-2.97%
PAT
-0.33
-60.76
-224.21
31.96
-6.34
-43.59
-46.72
-101.26
-8.38
-64.38
-40.26
PAT before Minority Interest
-0.33
-60.76
-224.21
31.96
-9.33
-44.81
-46.39
-100.54
-6.89
-63.43
-39.22
Minority Interest
0.00
0.00
0.00
0.00
2.99
1.22
-0.33
-0.72
-1.49
-0.95
-1.04
PAT Margin
-157.14%
-3682.42%
-698.69%
55.97%
-12.67%
-616.55%
-347.10%
-85.65%
-4.05%
-28.10%
-15.67%
PAT Growth
-112.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.13
-23.10
-85.25
12.15
-2.41
-16.57
-17.76
-38.50
-3.19
-24.48
-15.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Shareholder's Funds
-72.30
-67.78
-127.26
-159.72
-149.28
-105.70
-51.21
-16.29
122.92
51.23
Share Capital
39.01
39.01
33.89
33.89
33.89
33.89
33.89
33.89
33.89
33.89
Total Reserves
-111.31
-106.79
-161.15
-193.61
-183.18
-139.59
-85.10
-50.18
89.03
17.34
Non-Current Liabilities
0.00
406.80
0.00
0.00
22.10
118.73
102.26
97.36
105.22
106.67
Secured Loans
0.00
406.80
0.00
0.00
22.10
112.11
92.84
86.21
104.98
96.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.50
2.50
2.53
0.08
0.14
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
145.69
136.56
384.46
461.24
461.63
358.31
344.05
277.32
211.98
155.66
Trade Payables
29.69
28.53
28.16
49.49
51.05
53.36
62.11
28.45
72.41
66.38
Other Current Liabilities
100.25
102.52
338.23
401.64
396.04
256.33
200.85
158.37
49.92
29.04
Short Term Borrowings
15.71
5.46
17.57
8.50
8.36
41.97
75.25
87.23
85.72
55.95
Short Term Provisions
0.04
0.04
0.50
1.61
6.18
6.65
5.84
3.27
3.94
4.29
Total Liabilities
73.39
475.63
257.20
301.52
354.92
393.03
416.46
379.28
459.04
332.49
Net Block
54.13
455.08
150.94
161.06
170.38
186.22
201.38
149.41
282.14
147.32
Gross Block
54.21
532.76
220.20
225.74
225.84
276.44
280.96
232.73
356.55
213.30
Accumulated Depreciation
0.09
77.68
69.25
64.68
55.46
90.22
79.58
83.32
74.41
65.97
Non Current Assets
54.31
455.92
152.03
162.30
171.68
187.88
203.14
152.35
297.63
157.02
Capital Work in Progress
0.00
0.70
0.70
0.70
0.79
0.68
0.68
1.48
13.72
7.94
Non Current Investment
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.07
0.07
0.07
Long Term Loans & Adv.
0.10
0.10
0.35
0.46
0.51
0.93
1.02
1.32
1.57
1.40
Other Non Current Assets
0.08
0.04
0.02
0.06
0.01
0.04
0.06
0.07
0.13
0.29
Current Assets
19.09
19.71
105.17
139.22
182.18
203.85
211.65
226.27
160.68
174.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.94
4.50
Inventories
0.00
1.14
1.15
1.56
43.52
44.14
48.56
69.92
75.26
70.64
Sundry Debtors
8.59
8.47
2.83
31.51
36.08
44.43
47.50
49.38
67.60
82.00
Cash & Bank
0.28
2.08
1.49
6.47
1.13
11.28
11.34
2.44
2.86
5.00
Other Current Assets
10.22
3.37
97.03
94.68
101.45
104.01
104.24
104.52
13.01
12.68
Short Term Loans & Adv.
6.75
4.64
2.67
5.00
100.71
102.89
102.75
102.98
10.46
10.72
Net Current Assets
-126.61
-116.85
-279.29
-322.02
-279.45
-154.46
-132.40
-51.05
-51.30
19.15
Total Assets
73.40
475.63
257.20
301.52
354.91
393.03
416.45
379.29
459.06
332.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Cash From Operating Activity
-12.29
-118.14
-14.61
6.37
-6.41
-24.01
29.82
-122.98
-12.06
-14.30
PBT
-60.76
-224.67
31.96
-9.23
-44.22
-47.11
-101.30
2.67
-72.67
-38.09
Adjustment
50.91
14.55
10.07
13.04
21.63
33.06
59.99
-50.80
37.57
26.79
Changes in Working Capital
-2.44
91.98
-56.63
-0.29
17.30
-8.58
72.48
-70.85
24.54
-1.51
Cash after chg. in Working capital
-12.29
-118.14
-14.61
3.51
-5.29
-22.63
31.18
-118.98
-10.57
-12.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.11
-1.05
-0.64
-2.50
-0.54
-0.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.05
Extra & Other Items
0.00
0.00
0.00
2.85
-1.22
-0.33
-0.72
0.00
0.00
0.00
Cash From Investing Activity
0.11
-34.78
0.00
2.70
0.63
-0.03
4.00
134.79
-6.97
-1.77
Net Fixed Assets
128.48
38.20
5.55
-0.31
50.62
4.87
-47.43
136.05
-149.02
-2.15
Net Investments
-0.03
-0.01
0.00
0.00
0.00
0.00
0.09
1.54
0.02
2.57
Others
-128.34
-72.97
-5.55
3.01
-49.99
-4.90
51.34
-2.80
142.03
-2.19
Cash from Financing Activity
10.37
153.49
9.54
-3.73
-4.37
23.97
-24.91
-12.25
16.92
14.60
Net Cash Inflow / Outflow
-1.81
0.57
-5.07
5.34
-10.15
-0.07
8.90
-0.44
-2.12
-1.48
Opening Cash & Equivalents
2.08
1.49
6.47
1.13
11.28
11.34
2.44
2.88
4.99
6.47
Closing Cash & Equivalent
0.28
2.08
1.49
6.47
1.13
11.28
11.34
2.44
2.88
4.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Book Value (Rs.)
-43.36
-41.64
-97.55
-112.90
-108.56
-88.06
-62.46
-14.05
-12.09
17.89
ROA
-22.13%
-61.19%
11.44%
-2.84%
-11.98%
-11.46%
-25.27%
-1.64%
-16.03%
-11.83%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1033.36%
-67.08%
ROCE
-32.09%
-84.42%
39.65%
-2.27%
-31.78%
-14.11%
-25.38%
30.00%
-19.01%
-9.28%
Fixed Asset Turnover
0.01
0.09
0.26
0.22
0.03
0.05
0.48
0.77
0.87
1.30
Receivable days
1887.05
64.25
109.75
246.54
2077.13
1217.49
143.79
94.33
110.12
104.95
Inventory Days
0.00
13.05
8.68
164.44
2261.54
1227.73
175.85
117.08
107.40
91.68
Payable days
2272.47
1066.59
1425.00
673.66
611.12
682.88
112.56
74.46
98.32
75.29
Cash Conversion Cycle
-385.42
-989.29
-1306.58
-262.67
3727.55
1762.34
207.09
136.95
119.21
121.34
Total Debt/Equity
-0.87
-5.01
-1.51
-1.30
-1.46
-1.83
-2.38
-15.94
-16.95
3.31
Interest Cover
-80.56
-10.79
30.89
-0.26
-7.34
-0.86
-1.10
1.04
-1.23
-1.18

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.