Nifty
:
25868.60
Sensex
:
84426.34
25.45 (0.10%)
62.97 (0.07%)
Nifty
Sensex
:
:
25868.60
84426.34
25.45 (0.10%)
62.97 (0.07%)

W.S. Industries (India) Ltd.

Engineering - Construction

Rating :
50/99

BSE: 504220 | NSE: WSI

NSE BSE
81.65
21-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  80
  •  84.5
  •  76.32
  •  78.62
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  71697
  •  5823826.66
  •  143.35
  •  62.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 525.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 576.97
  • N/A
  • 2.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.13%
  • 3.21%
  • 31.89%
  • FII
  • DII
  • Others
  • 0.98%
  • 0.00%
  • 2.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.20
  • -
  • 44.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 143.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.68
  • 21.65
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.15
  • 15.06
  • 20.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 4.84
  • 7.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -34.91
  • -42.60
  • 38.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
26.05
71.70
-63.67%
39.67
89.12
-55.49%
65.59
110.39
-40.58%
62.07
81.05
-23.42%
Expenses
22.75
64.41
-64.68%
40.04
81.24
-50.71%
67.95
94.90
-28.40%
55.83
68.29
-18.25%
EBITDA
3.30
7.29
-54.73%
-0.37
7.88
-
-2.36
15.49
-
6.24
12.75
-51.06%
EBIDTM
12.67%
10.17%
-0.93%
8.84%
-3.60%
14.03%
10.05%
15.74%
Other Income
0.76
0.68
11.76%
1.08
1.94
-44.33%
1.41
0.14
907.14%
0.83
0.17
388.24%
Interest
2.16
1.66
30.12%
2.30
1.63
41.10%
2.31
1.51
52.98%
1.88
1.31
43.51%
Depreciation
0.44
0.36
22.22%
0.55
0.26
111.54%
0.56
0.20
180.00%
0.55
0.19
189.47%
PBT
1.78
5.95
-70.08%
-2.14
6.03
-
-3.81
13.91
-
4.64
11.43
-59.41%
Tax
0.42
2.25
-81.33%
-0.49
-10.61
-
19.87
0.00
0
0.77
0.00
0
PAT
1.36
3.70
-63.24%
-1.65
16.64
-
-23.68
13.91
-
3.87
11.43
-66.14%
PATM
5.22%
5.16%
-4.16%
18.67%
-36.11%
12.60%
6.24%
14.10%
EPS
0.23
0.61
-62.30%
-0.24
3.31
-
-3.73
2.96
-
0.61
2.43
-74.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
193.38
239.04
326.38
79.67
0.00
0.00
1.65
32.09
57.10
50.02
7.07
Net Sales Growth
-45.10%
-26.76%
309.66%
0
0
-100%
-94.86%
-43.80%
14.15%
607.50%
 
Cost Of Goods Sold
83.80
112.96
165.68
51.15
0.00
0.00
0.00
0.01
0.13
14.85
1.25
Gross Profit
109.58
126.08
160.70
28.53
0.00
0.00
1.65
32.08
56.97
35.17
5.82
GP Margin
56.67%
52.74%
49.24%
35.81%
0
0
100%
99.97%
99.77%
70.31%
82.32%
Total Expenditure
186.57
227.91
285.09
79.54
0.53
6.60
57.46
237.84
17.15
44.42
35.12
Power & Fuel Cost
-
0.31
0.46
0.16
0.00
0.00
0.04
0.09
0.09
0.47
0.53
% Of Sales
-
0.13%
0.14%
0.20%
0
0
2.42%
0.28%
0.16%
0.94%
7.50%
Employee Cost
-
6.18
7.46
4.19
0.29
0.28
0.29
0.30
0.30
1.11
16.47
% Of Sales
-
2.59%
2.29%
5.26%
0
0
17.58%
0.93%
0.53%
2.22%
232.96%
Manufacturing Exp.
-
100.58
104.67
18.70
0.01
0.05
0.09
0.05
0.13
2.08
0.75
% Of Sales
-
42.08%
32.07%
23.47%
0
0
5.45%
0.16%
0.23%
4.16%
10.61%
General & Admin Exp.
-
7.51
6.50
5.24
0.24
0.19
0.67
0.90
1.06
3.22
5.91
% Of Sales
-
3.14%
1.99%
6.58%
0
0
40.61%
2.80%
1.86%
6.44%
83.59%
Selling & Distn. Exp.
-
0.32
0.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.22
% Of Sales
-
0.13%
0.07%
0%
0
0
0%
0%
0%
0%
3.11%
Miscellaneous Exp.
-
0.05
0.09
0.10
0.00
6.08
56.36
236.48
15.44
22.70
0.22
% Of Sales
-
0.02%
0.03%
0.13%
0
0
3415.76%
736.93%
27.04%
45.38%
141.30%
EBITDA
6.81
11.13
41.29
0.13
-0.53
-6.60
-55.81
-205.75
39.95
5.60
-28.05
EBITDA Margin
3.52%
4.66%
12.65%
0.16%
0
0
-3382.42%
-641.17%
69.96%
11.20%
-396.75%
Other Income
4.08
4.00
2.38
3.19
0.10
0.00
0.01
9.37
2.24
1.70
0.76
Interest
8.65
8.46
6.06
4.31
3.50
0.00
0.75
19.06
1.07
7.34
5.30
Depreciation
2.10
2.02
0.73
0.21
0.00
0.00
4.21
9.23
9.17
9.19
11.63
PBT
0.47
4.65
36.88
-1.19
-3.93
-6.60
-60.76
-224.67
31.96
-9.24
-44.22
Tax
20.57
22.40
-10.61
0.00
0.00
0.00
0.00
-0.45
0.00
0.09
0.59
Tax Rate
4,376.60%
481.72%
-29.20%
0.00%
0.00%
0.00%
0.00%
0.20%
0.00%
-0.97%
-1.33%
PAT
-20.10
-17.58
46.94
3.19
-3.93
-6.60
-60.76
-224.21
31.96
-6.34
-43.59
PAT before Minority Interest
-19.85
-17.75
46.94
3.19
-3.93
-6.60
-60.76
-224.21
31.96
-9.33
-44.81
Minority Interest
0.25
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.99
1.22
PAT Margin
-10.39%
-7.35%
14.38%
4.00%
0
0
-3682.42%
-698.69%
55.97%
-12.67%
-616.55%
PAT Growth
-144.00%
-
1,371.47%
-
-
-
-
-
-
-
 
EPS
-3.15
-2.75
7.35
0.50
-0.62
-1.03
-9.51
-35.09
5.00
-0.99
-6.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
198.46
137.43
64.95
-10.41
-80.68
-72.30
-67.78
-127.26
-159.72
-149.28
Share Capital
63.38
50.33
41.80
39.01
39.01
39.01
39.01
33.89
33.89
33.89
Total Reserves
134.47
84.47
18.39
-49.42
-119.69
-111.31
-106.79
-161.15
-193.61
-183.18
Non-Current Liabilities
72.89
58.66
36.50
35.52
0.00
0.00
406.80
0.00
0.00
22.10
Secured Loans
48.91
47.38
35.50
35.50
0.00
0.00
406.80
0.00
0.00
22.10
Unsecured Loans
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.25
0.31
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
131.90
142.54
137.58
56.44
153.30
145.69
136.56
384.46
461.24
461.63
Trade Payables
25.66
45.48
26.93
10.50
29.62
29.69
28.53
28.16
49.49
51.05
Other Current Liabilities
81.96
74.23
81.88
45.94
93.87
100.25
102.52
338.23
401.64
396.04
Short Term Borrowings
24.18
22.75
28.75
0.00
29.77
15.71
5.46
17.57
8.50
8.36
Short Term Provisions
0.10
0.08
0.02
0.00
0.04
0.04
0.04
0.50
1.61
6.18
Total Liabilities
403.17
338.63
239.03
81.55
72.62
73.39
475.63
257.20
301.52
354.92
Net Block
6.61
5.67
0.53
44.98
60.80
54.13
455.08
150.94
161.06
170.38
Gross Block
9.52
6.61
0.81
126.91
142.72
54.21
532.76
220.20
225.74
225.84
Accumulated Depreciation
2.91
0.94
0.29
81.92
81.92
0.09
77.68
69.25
64.68
55.46
Non Current Assets
201.34
171.03
138.35
44.99
60.90
54.31
455.92
152.03
162.30
171.68
Capital Work in Progress
2.88
0.00
0.00
0.00
0.00
0.00
0.70
0.70
0.70
0.79
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
Long Term Loans & Adv.
44.11
19.79
113.83
0.01
0.10
0.10
0.10
0.35
0.46
0.51
Other Non Current Assets
0.09
0.17
0.00
0.00
0.00
0.08
0.04
0.02
0.06
0.01
Current Assets
201.83
167.60
100.68
36.56
11.72
19.09
19.71
105.17
139.22
182.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.84
18.77
3.53
0.00
0.00
0.00
1.14
1.15
1.56
43.52
Sundry Debtors
73.83
84.70
84.30
0.15
0.16
8.59
8.47
2.83
31.51
36.08
Cash & Bank
33.27
38.58
2.80
22.58
0.25
0.28
2.08
1.49
6.47
1.13
Other Current Assets
83.89
0.83
2.73
10.86
11.31
10.22
8.01
99.70
99.68
101.45
Short Term Loans & Adv.
74.85
24.72
7.32
2.98
7.75
6.75
4.64
2.67
5.00
100.71
Net Current Assets
69.93
25.06
-36.90
-19.88
-141.58
-126.61
-116.85
-279.29
-322.02
-279.45
Total Assets
403.17
338.63
239.03
81.55
72.62
73.40
475.63
257.20
301.52
354.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-82.59
113.24
-104.59
-16.21
-7.06
-12.29
-118.14
-14.61
6.37
-6.41
PBT
4.65
36.33
19.64
-59.41
-8.38
-60.76
-224.67
31.96
-9.23
-44.22
Adjustment
6.36
6.48
-20.32
67.42
7.49
50.91
14.55
10.07
13.04
21.63
Changes in Working Capital
-76.23
70.43
-103.92
-24.22
-6.17
-2.44
91.98
-56.63
-0.29
17.30
Cash after chg. in Working capital
-65.22
113.24
-104.59
-16.21
-7.06
-12.29
-118.14
-14.61
3.51
-5.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.85
-1.22
Cash From Investing Activity
-13.51
-127.26
21.35
141.99
-7.17
0.11
-34.78
0.00
2.70
0.63
Net Fixed Assets
-5.26
-5.80
126.10
15.81
-88.51
128.48
38.20
5.55
-0.31
50.62
Net Investments
-1.12
-121.60
-0.05
0.07
-0.03
-0.03
-0.01
0.00
0.00
0.00
Others
-7.13
0.14
-104.70
126.11
81.37
-128.34
-72.97
-5.55
3.01
-49.99
Cash from Financing Activity
84.17
49.70
61.99
-103.37
14.19
10.37
153.49
9.54
-3.73
-4.37
Net Cash Inflow / Outflow
-11.93
35.68
-21.25
22.40
-0.04
-1.81
0.57
-5.07
5.34
-10.15
Opening Cash & Equivalents
36.86
1.18
22.58
0.25
0.28
2.08
1.49
6.47
1.13
11.28
Closing Cash & Equivalent
24.93
36.86
1.18
22.58
0.25
0.28
2.08
1.49
6.47
1.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
28.05
22.80
9.60
-16.45
-46.55
-43.36
-41.64
-97.55
-112.90
-108.56
ROA
-4.79%
16.25%
1.99%
-5.10%
-9.04%
-22.13%
-61.19%
11.44%
-2.84%
-11.98%
ROE
-12.13%
60.61%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
5.81%
28.51%
9.77%
-2.41%
0.00%
-32.09%
-84.42%
39.65%
-2.27%
-31.78%
Fixed Asset Turnover
29.64
87.94
172.64
0.00
0.00
0.01
0.09
0.26
0.22
0.03
Receivable days
121.03
94.50
193.44
0.00
0.00
1887.05
64.25
109.75
246.54
2077.13
Inventory Days
22.61
12.47
16.18
0.00
0.00
0.00
13.05
8.68
164.44
2261.54
Payable days
114.93
79.76
133.54
0.00
0.00
2032.53
1066.59
1425.00
673.66
611.12
Cash Conversion Cycle
28.70
27.21
76.07
0.00
0.00
-145.48
-989.29
-1306.58
-262.67
3727.55
Total Debt/Equity
0.47
0.62
1.60
-2.45
-0.93
-0.87
-5.01
-1.51
-1.30
-1.46
Interest Cover
1.55
7.00
1.74
-0.13
0.00
-80.56
-10.79
30.89
-0.26
-7.34

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • W.S. Industries - Quarterly Results
    7th Aug 2025, 19:13 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.