Nifty
:
15699.25
Sensex
:
52727.98
142.60 (0.92%)
462.26 (0.88%)
Nifty
Sensex
:
:
15699.25
52727.98
142.60 (0.92%)
462.26 (0.88%)

W.S. Industries (India) Ltd.

Electric Equipment

Rating :
59/99

BSE: 504220 | NSE: WSI

NSE BSE
Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • N/A
  • N/A
  • N/A
  • N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.87
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 142.31
  • N/A
  • -0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.69%
  • 0.00%
  • 56.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -38.20
  • -48.29
  • -61.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.73
  • -
  • -47.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.15
  • 23.50
  • -66.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.05
  • -0.07
  • -0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -44.26
  • -71.04
  • -149.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.24
6.26
-96.17%
0.15
0.11
36.36%
0.03
0.11
-72.73%
0.11
0.12
-8.33%
EBITDA
-0.24
-6.26
-
-0.15
-0.11
-
-0.03
-0.11
-
-0.11
-0.12
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.10
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
1.75
0.00
0
1.75
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-0.15
-6.26
-
-1.90
-0.11
-
-1.78
-0.11
-
-0.11
-0.12
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.15
-6.26
-
-1.90
-0.11
-
-1.78
-0.11
-
-0.11
-0.12
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.63
-2.06
-
-18.74
-0.29
-
-4.73
-0.54
-
-0.79
-0.31
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Net Sales
0.00
1.83
1.65
32.09
57.10
50.02
7.07
13.46
118.23
207.12
229.07
Net Sales Growth
0.00%
10.91%
-94.86%
-43.80%
14.15%
607.50%
-47.47%
-88.62%
-42.92%
-9.58%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.01
0.13
14.85
1.25
10.28
108.52
129.97
133.15
Gross Profit
0.00
1.83
1.65
32.08
56.97
35.17
5.82
3.19
9.71
77.15
95.92
GP Margin
0.00%
100%
100%
99.97%
99.77%
70.31%
82.32%
23.70%
8.21%
37.25%
41.87%
Total Expenditure
0.53
9.87
57.46
237.84
17.15
44.42
35.12
31.00
164.12
261.06
266.06
Power & Fuel Cost
-
0.00
0.04
0.09
0.09
0.47
0.53
0.80
5.69
35.57
50.17
% Of Sales
-
0%
2.42%
0.28%
0.16%
0.94%
7.50%
5.94%
4.81%
17.17%
21.90%
Employee Cost
-
0.28
0.29
0.30
0.30
1.11
16.47
13.69
27.84
47.11
34.91
% Of Sales
-
15.30%
17.58%
0.93%
0.53%
2.22%
232.96%
101.71%
23.55%
22.75%
15.24%
Manufacturing Exp.
-
0.05
0.09
0.05
0.13
2.08
0.75
0.33
1.56
7.17
8.52
% Of Sales
-
2.73%
5.45%
0.16%
0.23%
4.16%
10.61%
2.45%
1.32%
3.46%
3.72%
General & Admin Exp.
-
0.19
0.67
0.90
1.06
3.22
5.91
4.13
14.17
25.41
21.52
% Of Sales
-
10.38%
40.61%
2.80%
1.86%
6.44%
83.59%
30.68%
11.99%
12.27%
9.39%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.22
0.38
1.08
10.64
16.20
% Of Sales
-
0%
0%
0%
0%
0%
3.11%
2.82%
0.91%
5.14%
7.07%
Miscellaneous Exp.
-
9.35
56.36
236.48
15.44
22.70
9.99
1.40
5.25
5.18
16.20
% Of Sales
-
510.93%
3415.76%
736.93%
27.04%
45.38%
141.30%
10.40%
4.44%
2.50%
0.69%
EBITDA
-0.53
-8.04
-55.81
-205.75
39.95
5.60
-28.05
-17.54
-45.89
-53.94
-36.99
EBITDA Margin
0.00%
-439.34%
-3382.42%
-641.17%
69.96%
11.20%
-396.75%
-130.31%
-38.81%
-26.04%
-16.15%
Other Income
0.10
0.00
0.01
9.37
2.24
1.70
0.76
2.08
2.83
138.37
6.89
Interest
3.50
0.34
0.75
19.06
1.07
7.34
5.30
25.30
48.29
65.96
32.55
Depreciation
0.00
0.00
4.21
9.23
9.17
9.19
11.63
6.35
9.95
15.81
10.02
PBT
-3.94
-8.38
-60.76
-224.67
31.96
-9.24
-44.22
-47.11
-101.30
2.67
-72.67
Tax
0.00
0.00
0.00
-0.45
0.00
0.09
0.59
-0.72
-0.76
9.56
-9.24
Tax Rate
0.00%
0.00%
0.00%
0.20%
0.00%
-0.97%
-1.33%
1.53%
0.75%
358.05%
12.72%
PAT
-3.94
-8.38
-60.76
-224.21
31.96
-6.34
-43.59
-46.72
-101.26
-8.38
-64.38
PAT before Minority Interest
-3.94
-8.38
-60.76
-224.21
31.96
-9.33
-44.81
-46.39
-100.54
-6.89
-63.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
2.99
1.22
-0.33
-0.72
-1.49
-0.95
PAT Margin
0.00%
-457.92%
-3682.42%
-698.69%
55.97%
-12.67%
-616.55%
-347.10%
-85.65%
-4.05%
-28.10%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-1.50
-3.19
-23.10
-85.25
12.15
-2.41
-16.57
-17.76
-38.50
-3.19
-24.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Shareholder's Funds
-80.68
-72.30
-67.78
-127.26
-159.72
-149.28
-105.70
-51.21
-16.29
122.92
Share Capital
39.01
39.01
39.01
33.89
33.89
33.89
33.89
33.89
33.89
33.89
Total Reserves
-119.69
-111.31
-106.79
-161.15
-193.61
-183.18
-139.59
-85.10
-50.18
89.03
Non-Current Liabilities
0.00
0.00
406.80
0.00
0.00
22.10
118.73
102.26
97.36
105.22
Secured Loans
0.00
0.00
406.80
0.00
0.00
22.10
112.11
92.84
86.21
104.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.50
2.50
2.53
0.08
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
153.30
145.69
136.56
384.46
461.24
461.63
358.31
344.05
277.32
211.98
Trade Payables
29.62
29.69
28.53
28.16
49.49
51.05
53.36
62.11
28.45
72.41
Other Current Liabilities
93.87
100.25
102.52
338.23
401.64
396.04
256.33
200.85
158.37
49.92
Short Term Borrowings
29.77
15.71
5.46
17.57
8.50
8.36
41.97
75.25
87.23
85.72
Short Term Provisions
0.04
0.04
0.04
0.50
1.61
6.18
6.65
5.84
3.27
3.94
Total Liabilities
72.62
73.39
475.63
257.20
301.52
354.92
393.03
416.46
379.28
459.04
Net Block
60.80
54.13
455.08
150.94
161.06
170.38
186.22
201.38
149.41
282.14
Gross Block
60.89
54.21
532.76
220.20
225.74
225.84
276.44
280.96
232.73
356.55
Accumulated Depreciation
0.09
0.09
77.68
69.25
64.68
55.46
90.22
79.58
83.32
74.41
Non Current Assets
60.90
54.31
455.92
152.03
162.30
171.68
187.88
203.14
152.35
297.63
Capital Work in Progress
0.00
0.00
0.70
0.70
0.70
0.79
0.68
0.68
1.48
13.72
Non Current Investment
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.07
0.07
Long Term Loans & Adv.
0.10
0.10
0.10
0.35
0.46
0.51
0.93
1.02
1.32
1.57
Other Non Current Assets
0.00
0.08
0.04
0.02
0.06
0.01
0.04
0.06
0.07
0.13
Current Assets
11.72
19.09
19.71
105.17
139.22
182.18
203.85
211.65
226.27
160.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.94
Inventories
0.00
0.00
1.14
1.15
1.56
43.52
44.14
48.56
69.92
75.26
Sundry Debtors
0.16
8.59
8.47
2.83
31.51
36.08
44.43
47.50
49.38
67.60
Cash & Bank
0.25
0.28
2.08
1.49
6.47
1.13
11.28
11.34
2.44
2.86
Other Current Assets
11.31
3.47
3.37
97.03
99.68
101.45
104.01
104.24
104.52
13.01
Short Term Loans & Adv.
7.75
6.75
4.64
2.67
5.00
100.71
102.89
102.75
102.98
10.46
Net Current Assets
-141.58
-126.61
-116.85
-279.29
-322.02
-279.45
-154.46
-132.40
-51.05
-51.30
Total Assets
72.62
73.40
475.63
257.20
301.52
354.91
393.03
416.45
379.29
459.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Cash From Operating Activity
-7.06
-12.29
-118.14
-14.61
6.37
-6.41
-24.01
29.82
-122.98
-12.06
PBT
-8.38
-60.76
-224.67
31.96
-9.23
-44.22
-47.11
-101.30
2.67
-72.67
Adjustment
7.49
50.91
14.55
10.07
13.04
21.63
33.06
59.99
-50.80
37.57
Changes in Working Capital
-6.17
-2.44
91.98
-56.63
-0.29
17.30
-8.58
72.48
-70.85
24.54
Cash after chg. in Working capital
-7.06
-12.29
-118.14
-14.61
3.51
-5.29
-22.63
31.18
-118.98
-10.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.11
-1.05
-0.64
-2.50
-0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
2.85
-1.22
-0.33
-0.72
0.00
0.00
Cash From Investing Activity
-7.17
0.11
-34.78
0.00
2.70
0.63
-0.03
4.00
134.79
-6.97
Net Fixed Assets
-6.68
128.48
38.20
5.55
-0.31
50.62
4.87
-47.43
136.05
-149.02
Net Investments
-0.03
-0.03
-0.01
0.00
0.00
0.00
0.00
0.09
1.54
0.02
Others
-0.46
-128.34
-72.97
-5.55
3.01
-49.99
-4.90
51.34
-2.80
142.03
Cash from Financing Activity
14.19
10.37
153.49
9.54
-3.73
-4.37
23.97
-24.91
-12.25
16.92
Net Cash Inflow / Outflow
-0.04
-1.81
0.57
-5.07
5.34
-10.15
-0.07
8.90
-0.44
-2.12
Opening Cash & Equivalents
0.28
2.08
1.49
6.47
1.13
11.28
11.34
2.44
2.88
4.99
Closing Cash & Equivalent
0.25
0.28
2.08
1.49
6.47
1.13
11.28
11.34
2.44
2.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Book Value (Rs.)
-46.55
-43.36
-41.64
-97.55
-112.90
-108.56
-88.06
-62.46
-14.05
-12.09
ROA
-11.48%
-22.13%
-61.19%
11.44%
-2.84%
-11.98%
-11.46%
-25.27%
-1.64%
-16.03%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1033.36%
ROCE
0.00%
-32.09%
-84.42%
39.65%
-2.27%
-31.78%
-14.11%
-25.38%
30.00%
-19.01%
Fixed Asset Turnover
0.03
0.01
0.09
0.26
0.22
0.03
0.05
0.48
0.77
0.87
Receivable days
871.36
1887.05
64.25
109.75
246.54
2077.13
1217.49
143.79
94.33
110.12
Inventory Days
0.00
0.00
13.05
8.68
164.44
2261.54
1227.73
175.85
117.08
107.40
Payable days
0.00
2032.53
1066.59
1425.00
673.66
611.12
682.88
112.56
74.46
98.32
Cash Conversion Cycle
871.36
-145.48
-989.29
-1306.58
-262.67
3727.55
1762.34
207.09
136.95
119.21
Total Debt/Equity
-0.93
-0.87
-5.01
-1.51
-1.30
-1.46
-1.83
-2.38
-15.94
-16.95
Interest Cover
-23.86
-80.56
-10.79
30.89
-0.26
-7.34
-0.86
-1.10
1.04
-1.23

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • W.S. Industries bags order worth Rs 64.59 crore
    11th Jun 2022, 09:55 AM

    The company has obtained an order for construction of Integrated Storm Water Drain Works

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.