Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Paper & Paper Products

Rating :
47/99

BSE: 500444 | NSE: WSTCSTPAPR

488.45
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  494.8
  •  494.8
  •  485.75
  •  491.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30701
  •  14984784.65
  •  639.15
  •  385.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,232.10
  • 12.84
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,632.87
  • 1.02%
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.55%
  • 2.92%
  • 21.82%
  • FII
  • DII
  • Others
  • 3.77%
  • 10.91%
  • 4.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.98
  • 12.60
  • -6.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.43
  • 13.75
  • -21.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 168.24
  • -30.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.83
  • 6.65
  • 6.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 1.27
  • 1.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.29
  • 4.23
  • 3.55

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
47.11
48.9
71.3
P/E Ratio
10.37
9.99
6.85
Revenue
4062.29
4271.6
4719.1
EBITDA
481.08
598.3
862.4
Net Income
311.15
322.8
470.8
ROA
5.85
P/B Ratio
0.92
0.86
0.78
ROE
9.24
8.6
11.3
FCFF
-318.17
FCFF Yield
-10.52
Net Debt
-768.78
BVPS
528.61
567.5
628.7

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
954.65
960.34
-0.59%
1,041.29
1,070.10
-2.69%
1,015.85
1,045.13
-2.80%
1,044.82
1,193.84
-12.48%
Expenses
844.20
784.64
7.59%
960.55
900.46
6.67%
933.27
827.54
12.78%
902.76
883.63
2.16%
EBITDA
110.45
175.69
-37.13%
80.74
169.63
-52.40%
82.58
217.59
-62.05%
142.06
310.21
-54.21%
EBIDTM
11.57%
18.29%
7.75%
15.85%
8.13%
20.82%
13.60%
25.98%
Other Income
44.66
41.96
6.43%
44.84
58.52
-23.38%
69.38
41.38
67.67%
54.32
35.34
53.71%
Interest
10.96
6.92
58.38%
12.90
5.57
131.60%
9.94
5.84
70.21%
8.42
5.86
43.69%
Depreciation
57.81
47.25
22.35%
56.63
48.99
15.60%
53.13
46.36
14.60%
52.87
46.02
14.88%
PBT
86.34
163.48
-47.19%
56.06
173.58
-67.70%
88.89
206.77
-57.01%
135.10
293.67
-54.00%
Tax
26.07
41.97
-37.88%
9.91
43.16
-77.04%
21.48
48.01
-55.26%
34.53
75.12
-54.03%
PAT
60.26
121.51
-50.41%
46.15
130.43
-64.62%
67.41
158.76
-57.54%
100.56
218.54
-53.99%
PATM
6.31%
12.65%
4.43%
12.19%
6.64%
15.19%
9.63%
18.31%
EPS
8.24
17.24
-52.20%
6.66
18.14
-63.29%
9.72
20.58
-52.77%
13.49
28.88
-53.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Net Sales
4,056.61
4,062.29
4,447.68
4,920.76
3,377.67
2,244.53
2,492.85
1,979.15
1,710.20
500.61
Net Sales Growth
-4.98%
-8.66%
-9.61%
45.69%
50.48%
-9.96%
25.96%
15.73%
241.62%
 
Cost Of Goods Sold
2,497.87
1,757.44
1,488.01
1,315.95
1,095.49
810.31
791.31
661.07
654.02
189.41
Gross Profit
1,558.74
2,304.86
2,959.67
3,604.81
2,282.18
1,434.22
1,701.54
1,318.08
1,056.18
311.20
GP Margin
38.42%
56.74%
66.54%
73.26%
67.57%
63.90%
68.26%
66.60%
61.76%
62.16%
Total Expenditure
3,640.78
3,581.22
3,355.73
3,278.69
2,744.26
1,991.89
1,876.61
1,468.04
1,348.07
439.32
Power & Fuel Cost
-
332.24
395.84
468.59
356.71
252.76
218.61
178.01
168.53
68.99
% Of Sales
-
8.18%
8.90%
9.52%
10.56%
11.26%
8.77%
8.99%
9.85%
13.78%
Employee Cost
-
397.55
390.68
366.68
358.61
313.15
222.91
139.24
123.26
45.09
% Of Sales
-
9.79%
8.78%
7.45%
10.62%
13.95%
8.94%
7.04%
7.21%
9.01%
Manufacturing Exp.
-
930.51
917.37
965.69
797.90
512.44
541.73
415.81
346.73
102.54
% Of Sales
-
22.91%
20.63%
19.62%
23.62%
22.83%
21.73%
21.01%
20.27%
20.48%
General & Admin Exp.
-
40.04
54.49
66.45
31.58
24.44
23.37
19.84
15.70
12.94
% Of Sales
-
0.99%
1.23%
1.35%
0.93%
1.09%
0.94%
1.00%
0.92%
2.58%
Selling & Distn. Exp.
-
31.19
35.63
34.43
50.50
24.89
23.87
21.27
19.68
14.27
% Of Sales
-
0.77%
0.80%
0.70%
1.50%
1.11%
0.96%
1.07%
1.15%
2.85%
Miscellaneous Exp.
-
92.25
73.72
60.90
53.47
53.90
54.82
32.79
20.15
6.08
% Of Sales
-
2.27%
1.66%
1.24%
1.58%
2.40%
2.20%
1.66%
1.18%
1.21%
EBITDA
415.83
481.07
1,091.95
1,642.07
633.41
252.64
616.24
511.11
362.13
61.29
EBITDA Margin
10.25%
11.84%
24.55%
33.37%
18.75%
11.26%
24.72%
25.82%
21.17%
12.24%
Other Income
213.20
210.51
170.34
77.68
62.13
24.66
53.59
19.81
18.23
4.67
Interest
42.22
38.18
23.90
37.07
62.61
70.11
74.96
29.25
41.65
9.67
Depreciation
220.44
209.87
185.10
189.47
212.53
229.35
197.86
176.02
116.22
19.57
PBT
366.39
443.53
1,053.29
1,493.21
420.40
-22.16
397.02
325.65
222.48
36.71
Tax
91.99
107.89
267.20
390.82
74.52
-21.79
-9.48
29.65
-0.67
6.75
Tax Rate
25.11%
24.33%
25.37%
26.45%
17.73%
83.26%
-2.39%
9.10%
-0.30%
18.39%
PAT
274.38
311.15
692.02
941.97
307.03
-3.10
370.38
296.00
223.15
30.40
PAT before Minority Interest
251.68
335.64
786.09
1,087.01
345.88
-4.38
406.49
296.00
223.15
29.96
Minority Interest
-22.70
-24.49
-94.07
-145.04
-38.85
1.28
-36.11
0.00
0.00
0.44
PAT Margin
6.76%
7.66%
15.56%
19.14%
9.09%
-0.14%
14.86%
14.96%
13.05%
6.07%
PAT Growth
-56.40%
-55.04%
-26.53%
206.80%
-
-
25.13%
32.65%
634.05%
 
EPS
41.57
47.14
104.85
142.72
46.52
-0.47
56.12
44.85
33.81
4.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Shareholder's Funds
3,491.42
3,241.71
2,580.75
1,686.21
1,388.87
1,388.25
1,103.39
838.93
164.31
Share Capital
13.21
13.21
13.21
13.21
13.21
13.21
13.21
13.21
8.94
Total Reserves
3,475.44
3,225.72
2,564.76
1,670.22
1,372.88
1,372.27
1,087.41
822.95
155.37
Non-Current Liabilities
544.54
486.49
325.29
434.67
700.29
775.92
290.51
435.73
284.38
Secured Loans
213.61
101.60
9.28
158.25
320.43
452.23
63.91
120.44
118.60
Unsecured Loans
0.00
37.90
60.29
76.84
85.40
82.60
90.40
89.85
122.05
Long Term Provisions
12.25
14.35
10.54
7.62
98.96
11.80
3.76
71.71
0.00
Current Liabilities
897.57
821.55
782.79
788.89
757.18
707.29
512.97
383.83
101.13
Trade Payables
333.92
329.00
304.82
275.44
204.48
208.06
179.39
201.96
85.46
Other Current Liabilities
399.08
364.82
318.05
314.11
361.68
321.31
169.67
131.51
0.37
Short Term Borrowings
84.90
55.98
75.14
107.21
107.71
88.39
158.68
44.19
0.00
Short Term Provisions
79.67
71.74
84.78
92.14
83.30
89.54
5.24
6.17
15.29
Total Liabilities
5,512.28
5,118.43
4,172.66
3,258.60
3,162.12
3,187.42
1,906.87
1,658.49
550.80
Net Block
2,126.27
1,881.72
1,658.98
1,756.93
1,873.35
2,017.71
1,001.24
1,051.89
262.12
Gross Block
4,644.29
4,223.57
3,837.46
3,762.34
3,688.61
3,634.74
2,421.19
2,318.34
465.69
Accumulated Depreciation
2,518.02
2,341.85
2,178.49
2,005.41
1,815.26
1,617.03
1,419.95
1,266.45
203.57
Non Current Assets
2,823.00
2,596.94
2,100.29
1,971.44
2,158.64
2,158.50
1,064.31
1,152.89
310.78
Capital Work in Progress
172.05
210.14
54.73
21.75
33.68
56.92
37.05
3.39
6.00
Non Current Investment
405.03
363.36
271.38
138.93
107.83
18.15
0.75
1.00
42.65
Long Term Loans & Adv.
117.37
140.10
110.39
52.13
143.24
65.42
25.18
96.60
0.00
Other Non Current Assets
2.28
1.61
4.82
1.69
0.55
0.30
0.09
0.00
0.00
Current Assets
2,689.27
2,521.49
2,072.37
1,287.16
1,003.47
1,028.92
842.57
505.61
240.02
Current Investments
1,198.61
1,366.98
1,038.55
333.00
111.96
26.65
221.89
0.00
0.00
Inventories
870.83
681.54
492.31
395.78
411.84
548.29
428.27
342.89
144.85
Sundry Debtors
350.25
257.18
332.31
242.29
203.94
142.01
163.27
118.93
42.95
Cash & Bank
32.59
43.47
75.04
60.14
91.47
175.04
10.16
10.08
6.99
Other Current Assets
236.99
20.16
15.40
25.29
184.26
136.94
18.98
33.71
45.24
Short Term Loans & Adv.
216.59
152.17
118.77
230.66
165.06
120.14
13.65
26.08
45.24
Net Current Assets
1,791.70
1,699.94
1,289.58
498.26
246.29
321.63
329.60
121.78
138.90
Total Assets
5,512.27
5,118.43
4,172.66
3,258.60
3,162.11
3,187.42
1,906.88
1,658.50
550.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Cash From Operating Activity
99.22
764.35
1,237.71
590.56
337.82
649.10
394.16
326.23
-5.37
PBT
443.53
1,053.29
1,477.83
420.40
-26.17
397.02
325.65
222.48
36.71
Adjustment
60.82
45.93
176.67
222.62
290.08
225.07
194.27
151.57
35.46
Changes in Working Capital
-316.81
-83.38
-85.49
44.13
73.71
77.01
-66.35
4.00
-63.21
Cash after chg. in Working capital
187.53
1,015.83
1,569.01
687.15
337.62
699.09
453.57
378.05
8.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-88.32
-251.48
-331.30
-96.59
0.20
-50.00
-59.41
-51.82
-4.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-171.55
-714.07
-894.00
-290.66
-165.95
-881.48
-382.48
-138.66
-14.41
Net Fixed Assets
-159.29
-162.89
-32.92
-43.48
-14.24
-102.28
-129.73
-1,947.36
Net Investments
3.04
-293.53
-334.54
-88.71
-0.02
-689.47
-221.64
43.73
Others
-15.30
-257.65
-526.54
-158.47
-151.69
-89.73
-31.11
1,764.97
Cash from Financing Activity
72.15
-60.91
-333.79
-294.73
-166.63
218.20
-12.28
-193.92
20.76
Net Cash Inflow / Outflow
-0.18
-10.62
9.93
5.17
5.23
-14.19
-0.60
-6.35
0.98
Opening Cash & Equivalents
25.47
36.09
26.16
21.00
15.76
6.92
7.52
13.87
6.01
Closing Cash & Equivalent
25.29
25.47
36.09
26.16
21.00
15.76
6.92
7.52
6.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Mar 04
Book Value (Rs.)
528.19
490.38
390.31
254.88
209.86
209.76
166.64
126.60
36.76
33.49
ROA
6.31%
16.92%
28.01%
10.77%
-0.14%
15.96%
16.60%
20.20%
5.72%
5.89%
ROE
9.98%
27.03%
51.02%
22.54%
-0.32%
32.70%
30.57%
44.61%
19.08%
19.12%
ROCE
12.98%
34.27%
61.50%
23.03%
2.09%
26.09%
26.98%
33.75%
12.17%
13.80%
Fixed Asset Turnover
0.92
1.10
1.29
0.91
0.61
0.82
0.84
1.25
1.26
1.44
Receivable days
27.29
24.19
21.31
24.11
28.13
22.35
26.02
17.04
27.61
30.36
Inventory Days
69.74
48.17
32.94
43.64
78.07
71.49
71.11
51.34
77.44
67.43
Payable days
68.84
77.74
80.47
79.95
92.91
33.85
42.77
36.53
68.50
75.77
Cash Conversion Cycle
28.19
-5.38
-26.22
-12.20
13.28
59.99
54.37
31.85
36.55
22.03
Total Debt/Equity
0.12
0.08
0.08
0.27
0.48
0.55
0.33
0.38
1.46
1.39
Interest Cover
12.62
45.07
40.86
7.72
0.63
6.30
12.14
6.34
4.80
11.25

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.