Nifty

:

24583.80

Sensex

:

78542.44

13.15 (0.05%)
43.27 (0.06%)

Login

Nifty
Sensex

:
:

24583.80
78542.44

13.15 (0.05%)
43.27 (0.06%)

West Coast Paper Mills Ltd.

Paper & Paper Products

Rating :

51/99

BSE: 500444 | NSE: WSTCSTPAPR

Watchlist

NSE BSE

586.25

10-Aug-2026

Open
High
Low
Previous Close

593.3
598.45
581.5
599.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

116741
68722350.25
601.8
375

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,868.48
25.69
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,144.25
0.51%
1.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.51
4.84
-1.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.76
-8.23
-17.70

PAT CAGR (%)

10 Years
5 Years
3 Years

1.80
-13.28
-39.85

P:E (Median)

8 Years
5 Years
3 Years

6.86
7.33
7.67

P:BV (Average)

8 Years
5 Years
3 Years

1.30
1.24
1.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.45
4.40
4.57

Earnings Forecasts:

(Updated: 08-08-2026)

Description 2026 2027 2028 2029
Adj EPS - - 58.05 24.3
P/E Ratio - - 10.10 24.13
Revenue 15.51 8.76 - 4003.4
EBITDA 4353.5 4574.8 - 339
Net Income 470 766.6 - 160.6
ROA 226.8 400.9 - -
P/B Ratio - - - 1.07
ROE 0.92 0.84 - 4.4
FCFF 5.9 9.6 - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - 547.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 707.33 631.04 12.09% 590.77 629.14 -6.10% 644.52 609.36 5.77% 555.86 641.81 -13.39%
Expenses 597.31 566.69 5.40% 534.20 574.78 -7.06% 574.35 519.48 10.56% 479.30 500.67 -4.27%
EBITDA 110.03 64.34 71.01% 56.56 54.36 4.05% 70.18 89.87 -21.91% 76.56 141.14 -45.76%
EBIDTM 15.56% 10.20% 9.57% 8.64% 10.89% 14.75% 13.77% 21.99%
Other Income 7.80 25.42 -69.32% 16.47 54.50 -69.78% 27.28 53.17 -48.69% 17.87 16.89 5.80%
Interest 5.98 5.61 6.60% 5.68 5.38 5.58% 5.48 4.46 22.87% 5.12 4.64 10.34%
Depreciation 35.70 30.39 17.47% 34.02 28.57 19.08% 32.84 27.49 19.46% 29.92 26.32 13.68%
PBT 76.15 53.76 41.65% 33.35 74.90 -55.47% 59.14 111.09 -46.76% 59.39 127.07 -53.26%
Tax 27.28 12.37 120.53% 14.74 16.68 -11.63% 14.13 19.11 -26.06% 18.34 33.95 -45.98%
PAT 48.86 41.39 18.05% 18.61 58.22 -68.04% 45.02 91.98 -51.05% 41.05 93.11 -55.91%
PATM 6.91% 6.56% 3.15% 9.25% 6.98% 15.10% 7.38% 14.51%
EPS 7.40 6.27 18.02% 2.82 8.82 -68.03% 6.82 13.94 -51.08% 6.22 14.11 -55.92%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,245.30 1,041.29 19.59% 1,049.78 1,015.85 3.34% 1,043.02 1,044.82 -0.17% 954.65 960.34 -0.59%
Expenses 1,088.02 960.55 13.27% 973.09 933.27 4.27% 975.01 902.76 8.00% 844.20 784.64 7.59%
EBITDA 157.28 80.74 94.80% 76.69 82.58 -7.13% 68.01 142.06 -52.13% 110.45 175.69 -37.13%
EBIDTM 12.63% 7.75% 7.31% 8.13% 6.52% 13.60% 11.57% 18.29%
Other Income 3.06 44.84 -93.18% 44.63 69.38 -35.67% 22.54 54.32 -58.51% 44.66 41.96 6.43%
Interest 10.20 12.90 -20.93% 10.67 9.94 7.34% 9.87 8.42 17.22% 10.96 6.92 58.38%
Depreciation 65.34 56.63 15.38% 63.35 53.13 19.24% 61.80 52.87 16.89% 57.81 47.25 22.35%
PBT 84.80 56.06 51.27% 47.30 88.89 -46.79% 18.88 135.10 -86.03% 86.34 163.48 -47.19%
Tax 30.82 9.91 211.00% 17.72 21.48 -17.50% 6.97 34.53 -79.81% 26.07 41.97 -37.88%
PAT 53.98 46.15 16.97% 29.58 67.41 -56.12% 11.91 100.56 -88.16% 60.26 121.51 -50.41%
PATM 4.33% 4.43% 2.82% 6.64% 1.14% 9.63% 6.31% 12.65%
EPS 7.85 6.66 17.87% 4.07 9.72 -58.13% 2.65 13.49 -80.36% 8.24 17.24 -52.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 2,498.49 2,511.34 2,623.05 2,810.33 1,985.20 1,368.40 1,982.45 1,979.31 1,710.20 1,769.34 Net Sales Growth - -0.51% -4.26% -6.66% 41.56% 45.07% -30.97% 0.16% 15.74% -3.34% Cost Of Goods Sold - 1,135.18 1,095.57 896.23 811.03 691.34 516.55 684.71 664.39 654.02 755.70 Gross Profit - 1,363.31 1,415.78 1,726.82 1,999.30 1,293.86 851.85 1,297.74 1,314.93 1,056.18 1,013.64 GP Margin - 54.57% 56.38% 65.83% 71.14% 65.18% 62.25% 65.46% 66.43% 61.76% 57.29% Total Expenditure - 2,185.40 2,161.63 1,967.46 1,907.92 1,579.61 1,177.30 1,501.26 1,469.92 1,348.06 1,431.28 Power & Fuel Cost - 198.85 199.66 256.29 287.04 228.71 158.93 175.30 177.71 168.53 150.45 % Of Sales - 7.96% 7.95% 9.77% 10.21% 11.52% 11.61% 8.84% 8.98% 9.85% 8.50% Employee Cost - 231.52 228.03 220.07 199.55 182.44 164.22 160.01 138.49 123.26 118.34 % Of Sales - 9.27% 9.08% 8.39% 7.10% 9.19% 12.00% 8.07% 7.00% 7.21% 6.69% Manufacturing Exp. - 536.25 543.09 493.16 516.91 416.11 284.05 411.03 415.62 346.73 349.56 % Of Sales - 21.46% 21.63% 18.80% 18.39% 20.96% 20.76% 20.73% 21.00% 20.27% 19.76% General & Admin Exp. - 20.06 27.73 37.98 46.96 18.68 11.93 19.08 19.83 15.70 11.90 % Of Sales - 0.80% 1.10% 1.45% 1.67% 0.94% 0.87% 0.96% 1.00% 0.92% 0.67% Selling & Distn. Exp. - 20.52 22.21 24.66 18.85 19.32 14.59 17.38 21.27 19.68 31.38 % Of Sales - 0.82% 0.88% 0.94% 0.67% 0.97% 1.07% 0.88% 1.07% 1.15% 1.77% Miscellaneous Exp. - 43.03 45.33 39.08 27.57 23.00 27.03 33.74 32.62 20.14 31.38 % Of Sales - 1.72% 1.81% 1.49% 0.98% 1.16% 1.98% 1.70% 1.65% 1.18% 0.79% EBITDA - 313.09 349.71 655.59 902.41 405.59 191.10 481.19 509.39 362.14 338.06 EBITDA Margin - 12.53% 13.93% 24.99% 32.11% 20.43% 13.97% 24.27% 25.74% 21.18% 19.11% Other Income - 69.67 149.98 96.84 45.65 33.87 9.95 47.59 20.52 18.29 5.12 Interest - 22.25 20.10 19.13 29.34 56.70 65.18 72.04 29.24 41.65 54.33 Depreciation - 132.48 112.78 109.05 119.36 138.33 153.49 166.37 175.26 116.22 110.98 PBT - 228.02 366.82 624.25 799.36 244.44 -17.62 290.38 325.42 222.56 177.88 Tax - 74.49 82.11 148.06 212.24 26.35 -19.67 13.98 29.36 -0.67 49.38 Tax Rate - 32.67% 22.38% 23.72% 26.55% 10.78% 111.63% 4.81% 9.02% -0.30% 27.76% PAT - 153.53 284.71 476.19 587.12 218.09 2.05 276.40 296.06 223.23 128.50 PAT before Minority Interest - 153.53 284.71 476.19 587.12 218.09 2.05 276.40 296.06 223.23 128.50 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.14% 11.34% 18.15% 20.89% 10.99% 0.15% 13.94% 14.96% 13.05% 7.26% PAT Growth - -46.07% -40.21% -18.89% 169.21% 10,538.54% -99.26% -6.64% 32.63% 73.72% EPS - 23.26 43.14 72.15 88.96 33.04 0.31 41.88 44.86 33.82 19.47

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales - 4,278.79 4,062.29 4,447.68 4,920.76 3,377.67 2,244.53 2,492.85 1,979.15 1,710.20 Net Sales Growth - 5.33% -8.66% -9.61% 45.69% 50.48% -9.96% 25.96% 15.73% Cost Of Goods Sold - 2,028.99 1,762.29 1,488.01 1,315.95 1,095.49 810.31 791.31 661.07 654.02 Gross Profit - 2,249.80 2,300.01 2,959.67 3,604.81 2,282.18 1,434.22 1,701.54 1,318.08 1,056.18 GP Margin - 52.58% 56.62% 66.54% 73.26% 67.57% 63.90% 68.26% 66.60% 61.76% Total Expenditure - 3,866.59 3,581.22 3,355.73 3,278.69 2,744.26 1,991.89 1,876.61 1,468.04 1,348.07 Power & Fuel Cost - 328.17 332.26 395.84 468.59 356.71 252.76 218.61 178.01 168.53 % Of Sales - 7.67% 8.18% 8.90% 9.52% 10.56% 11.26% 8.77% 8.99% 9.85% Employee Cost - 423.78 403.03 390.68 366.68 358.61 313.15 222.91 139.24 123.26 % Of Sales - 9.90% 9.92% 8.78% 7.45% 10.62% 13.95% 8.94% 7.04% 7.21% Manufacturing Exp. - 940.98 921.36 917.37 965.69 797.90 512.44 541.73 415.81 346.73 % Of Sales - 21.99% 22.68% 20.63% 19.62% 23.62% 22.83% 21.73% 21.01% 20.27% General & Admin Exp. - 30.85 40.04 54.49 66.45 31.58 24.44 23.37 19.84 15.70 % Of Sales - 0.72% 0.99% 1.23% 1.35% 0.93% 1.09% 0.94% 1.00% 0.92% Selling & Distn. Exp. - 32.10 29.99 35.63 34.43 50.50 24.89 23.87 21.27 19.68 % Of Sales - 0.75% 0.74% 0.80% 0.70% 1.50% 1.11% 0.96% 1.07% 1.15% Miscellaneous Exp. - 81.72 92.25 73.72 60.90 53.47 53.90 54.82 32.79 20.15 % Of Sales - 1.91% 2.27% 1.66% 1.24% 1.58% 2.40% 2.20% 1.66% 1.18% EBITDA - 412.20 481.07 1,091.95 1,642.07 633.41 252.64 616.24 511.11 362.13 EBITDA Margin - 9.63% 11.84% 24.55% 33.37% 18.75% 11.26% 24.72% 25.82% 21.17% Other Income - 115.12 210.51 170.34 77.68 62.13 24.66 53.59 19.81 18.23 Interest - 41.71 38.18 23.90 37.07 62.61 70.11 74.96 29.25 41.65 Depreciation - 248.31 209.87 185.10 189.47 212.53 229.35 197.86 176.02 116.22 PBT - 237.31 443.53 1,053.29 1,493.21 420.40 -22.16 397.02 325.65 222.48 Tax - 81.58 107.89 267.20 390.82 74.52 -21.79 -9.48 29.65 -0.67 Tax Rate - 34.38% 24.33% 25.37% 26.45% 17.73% 83.26% -2.39% 9.10% -0.30% PAT - 150.60 311.15 692.02 941.97 307.03 -3.10 370.38 296.00 223.15 PAT before Minority Interest - 155.73 335.64 786.09 1,087.01 345.88 -4.38 406.49 296.00 223.15 Minority Interest - -5.13 -24.49 -94.07 -145.04 -38.85 1.28 -36.11 0.00 0.00 PAT Margin - 3.52% 7.66% 15.56% 19.14% 9.09% -0.14% 14.86% 14.96% 13.05% PAT Growth - -51.60% -55.04% -26.53% 206.80% - - 25.13% 32.65% EPS - 22.82 47.14 104.85 142.72 46.52 -0.47 56.12 44.85 33.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,824.28 2,704.82 2,480.46 2,050.51 1,507.53 1,298.44 1,295.53 1,103.52 839.01 639.15 Share Capital 13.21 13.21 13.21 13.21 13.21 13.21 13.21 13.21 13.21 13.21 Total Reserves 2,808.30 2,688.83 2,464.47 2,034.53 1,491.55 1,282.46 1,279.55 1,087.53 823.02 623.17 Non-Current Liabilities 249.68 277.52 281.18 212.02 452.82 512.99 617.02 354.87 435.73 480.77 Secured Loans 54.74 78.19 56.76 8.62 156.13 318.18 448.86 60.53 120.44 151.65 Unsecured Loans 0.00 0.00 35.11 55.66 68.97 78.22 74.76 90.40 89.85 85.74 Long Term Provisions 10.33 12.20 11.77 10.21 154.99 49.66 5.45 71.74 71.71 44.28 Current Liabilities 359.21 447.15 411.72 404.15 436.69 459.04 439.40 511.79 383.75 451.95 Trade Payables 97.00 141.54 107.55 104.67 109.23 69.80 78.57 179.89 201.96 147.99 Other Current Liabilities 229.70 283.50 287.20 256.67 248.62 297.48 261.83 168.00 131.43 209.98 Short Term Borrowings 0.13 3.46 6.04 35.14 65.41 85.71 88.39 158.68 44.19 83.65 Short Term Provisions 32.38 18.66 10.93 7.66 13.42 6.05 10.62 5.21 6.16 10.34 Total Liabilities 3,433.17 3,429.49 3,173.36 2,666.68 2,397.04 2,270.47 2,351.95 1,970.18 1,658.49 1,571.87 Net Block 787.51 702.87 673.93 671.05 754.20 835.05 913.37 995.06 1,051.89 1,024.22 Gross Block 3,034.92 2,827.67 2,710.91 2,618.87 2,597.21 2,543.12 2,498.25 2,414.25 2,318.34 2,181.87 Accumulated Depreciation 2,247.41 2,124.80 2,036.98 1,947.82 1,843.01 1,708.07 1,584.89 1,419.19 1,266.45 1,157.66 Non Current Assets 1,924.50 2,040.87 1,926.38 1,749.65 1,842.37 1,826.03 1,893.63 1,126.17 1,152.74 1,090.83 Capital Work in Progress 7.51 138.72 96.19 25.34 14.08 24.69 55.32 37.04 3.22 6.01 Non Current Investment 1,118.75 1,171.85 1,119.58 1,008.68 912.32 912.15 912.13 0.77 1.02 0.83 Long Term Loans & Adv. 7.80 26.16 35.65 40.00 160.41 54.12 12.79 93.21 96.60 59.73 Other Non Current Assets 2.94 1.26 1.02 4.57 1.35 0.01 0.02 0.09 0.00 0.00 Current Assets 1,508.67 1,388.62 1,246.98 917.03 554.67 444.45 458.26 843.94 503.88 479.37 Current Investments 660.12 454.04 509.35 326.72 88.54 0.00 0.00 221.89 0.00 0.00 Inventories 528.66 543.80 441.52 311.15 246.29 240.47 324.19 427.53 342.89 282.67 Sundry Debtors 224.92 239.17 194.62 185.17 133.58 125.58 101.41 162.63 118.93 128.31 Cash & Bank 18.17 23.84 14.80 27.21 5.06 8.09 3.94 5.37 9.74 23.28 Other Current Assets 76.80 15.13 15.05 7.81 81.21 70.30 28.72 26.53 32.31 45.11 Short Term Loans & Adv. 60.51 112.64 71.65 58.98 69.41 61.13 24.10 21.31 26.55 39.28 Net Current Assets 1,149.46 941.47 835.26 512.89 117.99 -14.60 18.85 332.15 120.13 27.41 Total Assets 3,433.17 3,429.49 3,173.36 2,666.68 2,397.04 2,270.48 2,351.89 1,970.11 1,656.62 1,570.20

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 3,607.79 3,491.42 3,241.71 2,580.75 1,686.21 1,388.87 1,388.25 1,103.39 838.93 Share Capital 13.21 13.21 13.21 13.21 13.21 13.21 13.21 13.21 13.21 Total Reserves 3,591.81 3,475.44 3,225.72 2,564.76 1,670.22 1,372.88 1,372.27 1,087.41 822.95 Non-Current Liabilities 522.08 544.54 486.49 325.29 763.65 700.29 775.92 358.55 435.73 Secured Loans 212.51 213.61 101.60 9.28 158.25 320.43 452.23 63.91 120.44 Unsecured Loans 0.00 0.00 37.90 60.29 76.84 85.40 82.60 90.40 89.85 Long Term Provisions 10.53 12.25 14.35 10.54 336.60 98.96 11.80 71.80 71.71 Current Liabilities 746.30 897.57 821.55 782.79 788.89 757.18 707.29 512.97 383.83 Trade Payables 265.76 333.92 329.00 304.82 275.44 204.48 208.06 179.39 201.96 Other Current Liabilities 378.52 399.08 364.82 318.05 314.11 361.68 321.31 169.67 131.51 Short Term Borrowings 1.00 84.90 55.98 75.14 107.21 107.71 88.39 158.68 44.19 Short Term Provisions 101.01 79.67 71.74 84.78 92.14 83.30 89.54 5.24 6.17 Total Liabilities 5,454.51 5,512.28 5,118.43 4,172.66 3,587.58 3,162.12 3,187.42 1,974.91 1,658.49 Net Block 2,181.67 2,126.27 1,881.72 1,658.98 1,756.93 1,873.35 2,017.71 1,001.24 1,051.89 Gross Block 4,933.15 4,644.29 4,223.57 3,837.46 3,762.34 3,688.61 3,634.74 2,421.19 2,318.34 Accumulated Depreciation 2,751.47 2,518.02 2,341.85 2,178.49 2,005.41 1,815.26 1,617.03 1,419.95 1,266.45 Non Current Assets 2,905.65 2,823.00 2,596.94 2,100.29 2,300.42 2,158.64 2,158.50 1,132.34 1,152.89 Capital Work in Progress 289.86 172.05 210.14 54.73 21.75 33.68 56.92 37.05 3.39 Non Current Investment 334.72 405.03 363.36 271.38 138.93 107.83 18.15 0.75 1.00 Long Term Loans & Adv. 95.66 117.37 140.10 110.39 381.11 143.24 65.42 93.21 96.60 Other Non Current Assets 3.73 2.28 1.61 4.82 1.69 0.55 0.30 0.09 0.00 Current Assets 2,548.87 2,689.27 2,521.49 2,072.37 1,285.86 1,001.79 1,026.77 842.51 503.74 Current Investments 1,157.57 1,198.61 1,366.98 1,038.55 333.00 111.96 26.65 221.89 0.00 Inventories 806.88 870.83 681.54 492.31 395.78 411.84 548.29 428.27 342.89 Sundry Debtors 387.15 350.25 257.18 332.31 242.29 203.94 142.01 163.27 118.93 Cash & Bank 37.60 32.59 43.47 75.04 60.14 91.47 175.04 10.16 10.08 Other Current Assets 159.65 20.40 20.16 15.40 254.65 182.58 134.79 18.91 31.84 Short Term Loans & Adv. 140.19 216.59 152.17 118.77 230.66 165.06 120.14 13.65 26.08 Net Current Assets 1,802.57 1,791.70 1,699.94 1,289.58 496.97 244.61 319.48 329.53 119.91 Total Assets 5,454.52 5,512.27 5,118.43 4,172.66 3,586.28 3,160.43 3,185.27 1,974.85 1,656.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 297.75 156.52 454.23 694.76 382.02 239.28 544.23 394.99 326.18 434.18 PBT 228.02 366.82 624.25 799.36 244.44 -17.62 290.38 325.42 222.56 177.88 Adjustment 88.11 -5.09 35.88 108.18 164.48 217.97 194.58 193.30 151.57 162.37 Changes in Working Capital 17.27 -121.76 -88.76 -64.93 14.54 38.93 91.28 -64.32 3.88 115.97 Cash after chg. in Working capital 333.40 239.97 571.38 842.61 423.45 239.29 576.25 454.40 378.00 456.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -35.65 -83.45 -117.15 -147.84 -41.43 0.00 -32.02 -59.41 -51.82 -22.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -177.69 -82.02 -356.41 -370.93 -87.66 -58.56 -770.55 -383.59 -138.95 -38.85 Net Fixed Assets -76.04 -159.29 -162.89 -32.92 -43.48 -14.24 -102.28 -129.73 -133.68 -2.74 Net Investments -152.98 3.04 -293.53 -334.54 -88.71 -0.02 -689.47 -221.64 -0.19 0.00 Others 51.33 74.23 100.01 -3.47 44.53 -44.30 21.20 -32.22 -5.08 -36.11 Cash from Financing Activity -125.57 -65.65 -100.00 -310.59 -298.56 -176.59 225.48 -16.33 -193.92 -394.08 Net Cash Inflow / Outflow -5.51 8.85 -2.18 13.24 -4.20 4.13 -0.84 -4.93 -6.69 1.25 Opening Cash & Equivalents 21.26 12.41 14.59 1.35 5.55 1.42 2.25 7.18 13.87 12.62 Closing Cash & Equivalent 15.75 21.26 12.41 14.59 1.35 5.55 1.42 2.25 7.18 13.87

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 400.35 99.22 764.35 1,237.71 590.56 337.82 649.10 394.16 326.23 PBT 237.31 443.53 1,053.29 1,477.83 420.40 -26.17 397.02 325.65 222.48 Adjustment 177.37 60.82 45.93 176.67 222.62 290.08 225.07 194.27 151.57 Changes in Working Capital 30.55 -316.81 -83.38 -85.49 44.13 73.71 77.01 -66.35 4.00 Cash after chg. in Working capital 445.23 187.53 1,015.83 1,569.01 687.15 337.62 699.09 453.57 378.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -44.88 -88.32 -251.48 -331.30 -96.59 0.20 -50.00 -59.41 -51.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -187.54 -171.55 -714.07 -894.00 -290.66 -165.95 -881.48 -382.48 -138.66 Net Fixed Assets -76.04 -159.29 -162.89 -32.92 -43.48 -14.24 -102.28 -129.73 Net Investments -152.98 3.04 -293.53 -334.54 -88.71 -0.02 -689.47 -221.64 Others 41.48 -15.30 -257.65 -526.54 -158.47 -151.69 -89.73 -31.11 Cash from Financing Activity -205.90 72.15 -60.91 -333.79 -294.73 -166.63 218.20 -12.28 -193.92 Net Cash Inflow / Outflow 6.92 -0.18 -10.62 9.93 5.17 5.23 -14.19 -0.60 -6.35 Opening Cash & Equivalents 25.29 25.47 36.09 26.16 21.00 15.76 6.92 7.52 13.87 Closing Cash & Equivalent 32.21 25.29 25.47 36.09 26.16 21.00 15.76 6.92 7.52

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 427.18 409.10 375.13 310.03 227.82 196.17 195.73 166.66 126.61 96.35 ROA 4.47% 8.62% 16.31% 23.19% 9.34% 0.09% 12.99% 16.63% 13.82% 7.78% ROE 5.56% 10.99% 21.05% 33.05% 15.58% 0.16% 23.10% 30.57% 30.32% 22.34% ROCE 8.67% 14.10% 26.60% 40.29% 15.70% 2.39% 20.67% 27.00% 23.49% 19.53% Fixed Asset Turnover 0.85 0.91 0.98 1.08 0.77 0.54 0.81 0.84 0.77 0.86 Receivable days 33.90 31.52 26.42 20.70 23.82 30.27 24.31 25.96 26.02 23.96 Inventory Days 78.34 71.60 52.37 36.20 44.75 75.31 69.20 71.04 65.84 63.96 Payable days 38.35 41.49 43.21 48.13 47.26 52.42 28.07 42.71 44.47 42.21 Cash Conversion Cycle 73.89 61.63 35.58 8.76 21.31 53.16 65.43 54.28 47.39 45.71 Total Debt/Equity 0.03 0.06 0.06 0.08 0.26 0.49 0.58 0.33 0.38 0.71 Interest Cover 11.25 19.25 33.63 28.24 5.31 0.73 5.03 12.13 6.34 4.45

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 05
Book Value (Rs.) 545.81 528.19 490.38 390.31 254.88 209.86 209.76 166.64 126.60 36.76 ROA 2.84% 6.31% 16.92% 28.01% 10.77% -0.14% 15.96% 16.60% 20.20% 5.72% ROE 4.39% 9.98% 27.03% 51.02% 22.54% -0.32% 32.70% 30.57% 44.61% 19.08% ROCE 7.11% 12.98% 34.27% 61.50% 23.03% 2.09% 26.09% 26.98% 33.75% 12.17% Fixed Asset Turnover 0.89 0.92 1.10 1.29 0.91 0.61 0.82 0.84 1.25 1.26 Receivable days 31.45 27.29 24.19 21.31 24.11 28.13 22.35 26.02 17.04 27.61 Inventory Days 71.56 69.74 48.17 32.94 43.64 78.07 71.49 71.11 51.34 77.44 Payable days 53.94 68.65 77.74 80.47 79.95 92.91 33.85 42.77 36.53 68.50 Cash Conversion Cycle 49.07 28.38 -5.38 -26.22 -12.20 13.28 59.99 54.37 31.85 36.55 Total Debt/Equity 0.09 0.12 0.08 0.08 0.27 0.48 0.55 0.33 0.38 1.46 Interest Cover 6.69 12.62 45.07 40.86 7.72 0.63 6.30 12.14 6.34 4.80

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

dsp small cap fund

hdfc mutual fund - hdfc manufacturing fund

mukul mahavir agrawal

parag parikh elss tax saver fund

cd equifinance private limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

West Coast Paper - Quarterly Results
28th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback