PBT
26.33
24.31
12.96
-6.21
23.09
13.81
28.98
13.58
-119.67
0.36
Adjustment
-14.12
-10.21
-5.18
2.46
-3.53
2.30
-11.70
1.10
171.44
45.50
Changes in Working Capital
-0.88
-0.19
7.85
16.85
4.00
-4.54
16.60
-0.27
-23.54
-15.72
Cash after chg. in Working capital
11.33
13.91
15.63
13.10
23.56
11.57
33.88
14.41
28.23
30.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.02
-5.26
-1.40
-2.15
-4.14
-2.10
-2.59
-2.93
-10.61
-4.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00